XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Revenues $ 956,600,000 $ 1,168,100,000 $ 1,867,000,000 $ 2,224,600,000  
Cost of sales 788,400,000 908,800,000 1,521,100,000 1,729,600,000  
Gross Profit 168,200,000 259,300,000 345,900,000 495,000,000.0  
Operating Expenses          
Selling, general and administrative expenses 161,000,000.0 163,700,000 317,200,000 315,600,000  
Restructuring Charges 15,700,000 0 15,900,000    
Restructuring Reserve, Foreign Currency Translation Gain (Loss)     200,000    
Increase (Decrease) in Restructuring Reserve     1,900,000    
Payments for Restructuring     (3,300,000)    
Operating Profit (8,500,000) 95,600,000 12,800,000 179,400,000  
Other (income) expense          
Interest expense 7,900,000 8,800,000 15,600,000 17,700,000  
Income from unconsolidated affiliates (2,700,000) (2,100,000) (5,600,000) (3,100,000)  
Other (500,000) (1,100,000) (800,000) (2,100,000)  
Other (income) expense 4,700,000 5,600,000 9,200,000 12,500,000  
Income Before Income Taxes (13,200,000) 90,000,000.0 3,600,000 166,900,000  
Income Tax Expense (Benefit) 200,000 26,100,000 8,300,000 51,200,000  
Net Income (Loss) (13,400,000) 63,900,000 (4,700,000) 115,700,000  
Net (income) loss attributable to noncontrolling interest (200,000) (200,000) (200,000) (400,000)  
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest 0 (100,000) 100,000 0  
Accrued dividend to redeemable noncontrolling interests 300,000 300,000 500,000 500,000  
Net Income Attributable to Stockholders $ (13,900,000) $ 63,300,000 $ (5,300,000) $ 114,800,000  
Basic Earnings per Share $ (0.79) $ 3.62 $ (0.30) $ 6.60  
Diluted Earnings per Share (0.79) 3.58 (0.30) 6.51  
Dividends per Share $ 0.3600 $ 0.3500 $ 0.7100 $ 0.6750  
Basic Weighted Average Shares Outstanding 17,705 17,493 17,621 17,406  
Diluted Weighted Average Shares Outstanding 17,705 17,659 17,621 17,631  
Restructuring Reserve         $ 12,200,000
Asset Impairment Charges     $ 9.6    
Inventory Write-down     4,600,000    
Other Asset Impairment Charges     15.2    
Severance Costs     1    
Restructuring Costs $ 0.5   $ 0.7    
Line of Credit Facility, Borrowing Capacity, Description     The Facility can be increased to up to $400.0 million over the term of the Facility in minimum increments of $10.0 million, subject to approval by the lenders.    
Line of Credit Facility, Maximum Borrowing Capacity 300   $ 300    
Payments of Financing Costs     (2,100,000) $ 0  
Foreign Line of Credit          
Other (income) expense          
Line of Credit Facility, Maximum Borrowing Capacity 90   90    
Domestic Line of Credit          
Other (income) expense          
Line of Credit Facility, Maximum Borrowing Capacity 210   $ 210    
Domestic Line of Credit | Prime Rate          
Other (income) expense          
Debt Instrument, Basis Spread on Variable Rate     50.00%    
Domestic Line of Credit | Secured Overnight Financing Rate (SOFR)          
Other (income) expense          
Debt Instrument, Basis Spread on Variable Rate     150.00%    
Line of Credit          
Other (income) expense          
Debt Instrument, Restrictive Covenants     The Facility also requires the Company to achieve a minimum fixed charge coverage ratio in certain circumstances in which total excess availability is less than the greater of (x) 10% of the total borrowing base, as defined in the Facility, and (y) $20.0 million.    
Minimum [Member] | Domestic Line of Credit          
Other (income) expense          
Debt Instrument, Basis Spread on Variable Rate     25.00%    
Minimum [Member] | Line of Credit          
Other (income) expense          
Debt Instrument, Basis Spread on Variable Rate     125.00%    
Maximum [Member] | Domestic Line of Credit          
Other (income) expense          
Debt Instrument, Basis Spread on Variable Rate     75.00%    
Maximum [Member] | Line of Credit          
Other (income) expense          
Debt Instrument, Basis Spread on Variable Rate     175.00%    
Americas HY          
Revenues 707,500,000 $ 881,500,000 $ 1,406,400,000 1,651,400,000  
Operating Expenses          
Operating Profit 11,700,000 92,500,000 54,200,000 172,700,000  
EMEA HY          
Revenues 148,300,000 187,800,000 266,500,000 387,200,000  
Operating Expenses          
Restructuring Charges (300,000)   (1,600,000)    
Operating Profit (15,000,000.0) 4,800,000 (29,900,000) 10,000,000.0  
JAPIC HY          
Revenues 48,400,000 48,700,000 95,700,000 86,400,000  
Cost of sales 46,300,000 43,900,000 90,200,000 78,000,000.0  
Gross Profit 2,100,000 4,800,000 5,500,000 8,400,000  
Operating Expenses          
Selling, general and administrative expenses 9,600,000 10,500,000 19,500,000 19,600,000  
Restructuring Charges 100,000   900,000    
Operating Profit (7,600,000) (5,700,000) (14,900,000) (11,200,000)  
Other (income) expense          
Interest expense $ 300,000 $ 300,000 $ 600,000 $ 600,000