XML 39 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Interim Statements of Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Performance Shares [Member]
Common Stock [Member]
Deferred Share Units [Member]
Common Stock [Member]
Restricted Stock Units (RSUs) [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Performance Shares [Member]
Additional Paid-in Capital [Member]
Deferred Share Units [Member]
Additional Paid-in Capital [Member]
Restricted Stock Units (RSUs) [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Performance Shares [Member]
Retained Earnings [Member]
Deferred Share Units [Member]
Retained Earnings [Member]
Restricted Stock Units (RSUs) [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Performance Shares [Member]
AOCI Attributable to Parent [Member]
Deferred Share Units [Member]
AOCI Attributable to Parent [Member]
Restricted Stock Units (RSUs) [Member]
AOCI Attributable to Parent [Member]
Performance Shares [Member]
Deferred Share Units [Member]
Restricted Stock Units (RSUs) [Member]
Total
Balance (in shares) at Nov. 30, 2022       333,753,000                                
Balance at Nov. 30, 2022       $ 1,983,962       $ 82,866       $ (2,012,508)       $ (24,417)       $ 29,903
Share-based compensation       $ 0       2,161       0       0       2,161
Stock options exercised (in shares)       230,000                                
Stock options exercised       $ 734       (734)       0       0       0
Net loss       0       0       (10,659)       0       (10,659)
Other comprehensive income       (0)       (0)       (0)       101       101
Share-based compensation       0       2,161       0       0       2,161
Other comprehensive loss       $ 0       0       0       (101)       (101)
Balance (in shares) at Feb. 28, 2023       333,983,000                                
Balance at Feb. 28, 2023       $ 1,984,696       84,293       (2,023,167)       (24,518)       21,304
Net loss       $ 0       0       (10,659)       0       (10,659)
Balance (in shares) at Nov. 30, 2022       333,753,000                                
Balance at Nov. 30, 2022       $ 1,983,962       82,866       (2,012,508)       (24,417)       29,903
Net loss                                       (36,382)
Balance (in shares) at Aug. 31, 2023       334,181,000                                
Balance at Aug. 31, 2023       $ 1,985,663       87,691       (2,048,890)       (24,423)       41
Net loss                                       (36,382)
Balance (in shares) at Feb. 28, 2023       333,983,000                                
Balance at Feb. 28, 2023       $ 1,984,696       84,293       (2,023,167)       (24,518)       21,304
Share-based compensation       $ 0       2,140       0       0       2,140
Stock options exercised (in shares)       115,000                                
Stock options exercised       $ 687       (687)       0       0       0
Net loss       0       0       (14,649)       0       (14,649)
Other comprehensive income       0       0       0       10       10
Share-based compensation       0       2,140       0       0       2,140
Other comprehensive loss       $ 0       0       0       (10)       (10)
Balance (in shares) at May. 31, 2023       334,098,000                                
Balance at May. 31, 2023       $ 1,985,383       85,746       (2,037,816)       (24,508)       8,805
Net loss       0       0       (14,649)       0       (14,649)
Share-based compensation       $ 0       2,225       0       0       2,225
Stock options exercised (in shares)       35,000                                
Stock options exercised       $ 34       (34)       0       0       0
Net loss       0       0       (11,074)       0       (11,074)
Other comprehensive income       0       0       0       85       85
Share-based compensation       0       2,225       0       0       2,225
Performance share units (PSUs) settled in shares (in shares)   48,000                                    
Performance share units (PSUs) settled in shares   $ 246       $ (246)       $ 0       $ 0       $ 0    
Other comprehensive loss       $ 0       0       0       (85)       (85)
Balance (in shares) at Aug. 31, 2023       334,181,000                                
Balance at Aug. 31, 2023       $ 1,985,663       87,691       (2,048,890)       (24,423)       41
Net loss       $ 0       0       (11,074)       0       (11,074)
Balance (in shares) at Nov. 30, 2023       334,247,000                                
Balance at Nov. 30, 2023       $ 1,986,938       88,621       (2,059,311)       (24,471)       (8,223)
Share-based compensation       $ 0       2,409       0       0       2,409
Stock options exercised (in shares)       124,000                                
Stock options exercised       $ 1,283       (1,283)       0       0       0
Net loss       0       0       (10,318)       0       (10,318)
Other comprehensive income       0       0       0       15       15
Share-based compensation       0       2,409       0       0       2,409
Other comprehensive loss       $ 0       0       0       (15)       (15)
Balance (in shares) at Feb. 29, 2024       334,371,000                                
Balance at Feb. 29, 2024       $ 1,988,221       89,747       (2,069,629)       (24,456)       (16,117)
Net loss       $ 0       0       (10,318)       0       (10,318)
Balance (in shares) at Nov. 30, 2023       334,247,000                                
Balance at Nov. 30, 2023       $ 1,986,938       88,621       (2,059,311)       (24,471)       $ (8,223)
Stock options exercised (in shares)                                       890,000
Net loss                                       $ (34,761)
Balance (in shares) at Aug. 31, 2024       334,567,000                                
Balance at Aug. 31, 2024       $ 1,989,245       91,459       (2,094,072)       (24,441)       (37,809)
Net loss                                       (34,761)
Balance (in shares) at Feb. 29, 2024       334,371,000                                
Balance at Feb. 29, 2024       $ 1,988,221       89,747       (2,069,629)       (24,456)       (16,117)
Share-based compensation       0       2,395       0       0       2,395
Net loss       0       0       (13,700)       0       (13,700)
Other comprehensive income       (0)       (0)       (0)       33       33
Share-based compensation       0       2,395       0       0       2,395
Performance share units (PSUs) settled in shares (in shares) 13,000 47,000                                    
Performance share units (PSUs) settled in shares $ 27 $ 224     $ (27) $ (224)     $ 0 $ 0     $ 0 $ 0     $ 0 $ 0    
Withholding tax on PSUs       0       (17)       0       0       (17)
Other comprehensive loss       0       0       0       (33)       (33)
Withholding tax on RSUs       $ (0)       17       (0)       (0)       17
Balance (in shares) at May. 31, 2024       334,431,000                                
Balance at May. 31, 2024       $ 1,988,472       91,874       (2,083,329)       (24,489)       (27,472)
Net loss       0       0       (13,700)       0       (13,700)
Share-based compensation       0       515       0       0       515
Net loss       0       0       (10,743)       0       (10,743)
Other comprehensive income       0       0       0       48       48
Share-based compensation       0       515       0       0       515
Performance share units (PSUs) settled in shares (in shares)     136,000                                  
Performance share units (PSUs) settled in shares     $ 773       $ (773)       $ 0       $ 0       $ 0  
Withholding tax on PSUs       0       157       0       0       (157)
Other comprehensive loss       0       0       0       (48)       (48)
Withholding tax on RSUs       $ 0       (157)       0       0       157
Balance (in shares) at Aug. 31, 2024       334,567,000                                
Balance at Aug. 31, 2024       $ 1,989,245       91,459       (2,094,072)       (24,441)       (37,809)
Net loss       $ 0       $ 0       $ (10,743)       $ 0       $ (10,743)