XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.1
Note 12 - Share-based Compensation (Tables)
3 Months Ended
Feb. 29, 2024
Notes Tables  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

Three months ended

 
   

February 29,

   

February 28,

 
   

2024

   

2023

 

Stock options

  $ 1,322     $ 1,166  

Performance share unit plan

    1,027       941  

Deferred share unit plan

    60       54  
    $ 2,409     $ 2,161  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

Number of stock options

   

Weighted- average exercise price per share

   

Weighted- average

remaining

contractual term

(years)

   

Aggregate

intrinsic

value

 

November 30, 2023

    7,606,200     $ 6.59                  

Granted

    3,088,900       4.12                  

Exercised

    (890,000 )     3.67                  

Cancelled

                           

February 29, 2024

    9,805,100     $ 6.07       3.18     $  

Vested and exercisable as of February 29, 2024

    4,532,950     $ 7.46       1.93     $  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

Three months ended

 
   

February 29,

   

February 28,

 
   

2024

   

2023

 

Weighted-average assumptions used to value stock option awards:

               

Expected volatility

    48.7 %     48.5 %

Expected term of options (years)

    4       4  

Expected dividend rate

           

Risk-free interest rate

    4.29 %     3.86 %

Expected forfeiture rate

    3.0 %     2.8 %

Weighted-average grant-date fair value

  $ 1.76     $ 2.43  

Intrinsic value of options exercised

  $ 471     $ 1,177  

Cash received from options exercised

  $     $  
Schedule of Nonvested Performance-Based Units Activity [Table Text Block]
   

Number of PSU awards

   

Weighted- average grant day fair value per award

   

Aggregate

intrinsic

value

 

November 30, 2023

    1,605,500     $ 6.89          

Granted

    886,800       4.20          

Vested

                   

Expired

    (319,300 )     9.92          

February 29, 2024

    2,173,000     $ 5.34     $ 449