XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 12 - Share-based Compensation
9 Months Ended
Aug. 31, 2022
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

NOTE 12 SHARE-BASED COMPENSATION

 

  

Three months ended August 31,

  

Nine months ended August 31,

 
  

2022

  

2021

  

2022

  

2021

 

Stock options

 $1,195  $1,157  $3,580  $3,557 

Performance share unit plan

  855   831   2,550   2,456 

Deferred share unit plan

  55   62   171   174 
  $2,105  $2,050  $6,301  $6,187 

 

Stock options

 

A summary of stock options outstanding and activity during the nine months ended August 31, 2022 are as follows:

 

  

Number of stock options (thousands)

  

Weighted- average exercise price per share

  

Weighted- average

remaining

contractual term

(years)

  

Aggregate

intrinsic

value

 

November 30, 2021

  8,602  $5.43         

Granted

  1,987   6.71         

Exercised

  (1,086)  3.99         

Cancelled

  (194)  7.67         

August 31, 2022

  9,309  $5.80   2.14  $2,979 

Vested and exercisable as of August 31, 2022

  6,066  $4.86   1.31  $2,979 

 

The following table summarizes other stock option-related information:

 

  Nine months ended August 31, 
  

2022

  

2021

 

Weighted-average assumptions used to value stock option awards:

        

Expected volatility

 $46.5%  47.3%

Expected term of options (years)

  4   4 

Expected dividend rate

      

Risk-free interest rate

  1.13%  0.3%

Expected forfeiture rate

  2.9%  3.0%

Weighted-average grant-date fair value

 $3.16  $3.66 

Intrinsic value of options exercised

 $3,630  $6,837 

Cash received from options exercised

 $  $ 

 

As of August 31, 2022, the Company had $3,691 of unrecognized compensation cost related to 3,243,000 non-vested stock options expected to be recognized and vest over a period of approximately 2.25 years.

 

 

Performance share units

 

A summary of PSU awards outstanding and activity during the nine months ended August 31, 2022 are as follows:

 

  

Number of PSU awards (thousands)

  

Weighted- average grant day fair value per award

  

Aggregate

intrinsic

value

 

November 30, 2021

  1,583  $5.94     

Granted

  517   6.75     

Vested

  (745)  3.69     

Performance adjustment

  (56)  3.69     

Cancelled

  (42)  7.69     

August 31, 2022

  1,257  $7.65  $1,518 

 

As of August 31, 2022, the Company had $4,221 of unrecognized compensation cost related to 1,257,200 non-vested PSU awards expected to be recognized and vest over a period of approximately 2.25 years.

 

The following table summarizes other PSU-related information:

 

  

Nine months ended August 31,

 
  

2022

  

2021

 

Performance multiplier on PSUs vested

  93%  150%

Common shares issued (thousands)

  430   574 

Total fair value of common shares issued

 $2,903  $5,723 

Withholding tax paid on PSUs vested

 $2,122  $731