XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.2
Note 12 - Share-based Compensation
6 Months Ended
May 31, 2022
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

NOTE 12 SHARE-BASED COMPENSATION

 

  

Three months ended May 31,

  

Six months ended May 31,

 
  

2022

  

2021

  

2022

  

2021

 

Stock options

 $1,192  $1,207  $2,385  $2,400 

Performance share unit plan

  859   829   1,695   1,625 

Deferred share unit plan

  54   59   116   112 
  $2,105  $2,095  $4,196  $4,137 

 

Stock options

 

A summary of stock options outstanding and activity during the six months ended May 31, 2022 are as follows:

 

  

Number of

stock options

(thousands)

  

Weighted-

average

exercise price

per share

  

Weighted-

average

remaining

contractual term

(years)

  

Aggregate

intrinsic

value

 

November 30, 2021

  8,602  $5.43         

Granted

  1,987   6.71         

Exercised

  (1,086)  3.99         

Cancelled

  (41)  8.21         

May 31, 2022

  9,462  $5.86   2.41  $8,083 

Vested and exercisable as of May 31, 2022

  6,063  $4.88   1.56  $8,083 

 

The following table summarizes other stock option-related information:

 

  Six months ended May 31, 
  

2022

  

2021

 

Weighted-average assumptions used to value stock option awards:

        

Expected volatility

  46.5%  47.3%

Expected term of options (years)

  4   4 

Expected dividend rate

      

Risk-free interest rate

  1.13%  0.3%

Expected forfeiture rate

  2.9%  3.0%

Weighted-average grant-date fair value

 $3.16  $3.66 

Intrinsic value of options exercised

 $3,630  $5,384 

Cash received from options exercised

 $  $ 

 

As of May 31, 2022, the Company had $5,069 of unrecognized compensation cost related to 3,399,000 non-vested stock options expected to be recognized and vest over a period of approximately 2.5 years.

 

Performance share units

 

A summary of PSU awards outstanding and activity during the six months ended May 31, 2022 are as follows:

 

  

Number of

PSU awards

(thousands)

  

Weighted-

average grant

day fair value

per award

  

Aggregate

intrinsic

value

 

November 30, 2021

  1,583  $5.94     

Granted

  517   6.75     

Vested

  (745)  3.69     

Performance adjustment

  (56)  3.69     

Cancelled

  (11)  7.93     

May 31, 2022

  1,288  $7.65  $1,689 

 

As of May 31, 2022, the Company had $5,238 of unrecognized compensation cost related to 1,288,100 non-vested PSU awards expected to be recognized and vest over a period of approximately 2.5 years.

 

The following table summarizes other PSU-related information:

 

  

Six months ended May 31,

 
  

2022

  

2021

 

Performance multiplier on PSUs vested

  93%  150%

Common shares issued (thousands)

  430   574 

Total fair value of common shares issued

 $2,903  $5,723 

Withholding tax paid on PSUs vested

 $2,122  $731