XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Note 12 - Share-based Compensation
3 Months Ended
Feb. 28, 2022
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]

NOTE 12 SHARE-BASED COMPENSATION

 

  Three months ended February 28, 
  

2022

  

2021

 

Stock options

 $1,193  $1,193 

Performance share unit plan

  836   796 

Deferred share unit plan

  62   53 
  $2,091  $2,042 

 

 

Stock options

 

A summary of stock options outstanding and activity during the three months ended February 28, 2022 are as follows:

 

  

Number of

stock options

(thousands)

  

Weighted- average exercise price

per share

  

Weighted- average

remaining

contractual term

(years)

  

Aggregate

intrinsic

value

 

November 30, 2021

  8,602  $5.43         

Granted

  1,887   6.76         

Exercised

  (365)  4.21         

Cancelled

  (2)  7.59         

February 28, 2022

  10,122  $5.73   2.51  $17,002 
                 

Vested and exercisable as of February 28, 2022

  6,718  $4.75   1.69  $16,471 

 

The following table summarizes other stock option-related information:

 

  Three months ended February 28, 
  

2022

  

2021

 

Weighted-average assumptions used to value stock option awards:

        

Expected volatility

  46.4%  47.3%

Expected term of options (years)

  4   4 

Expected dividend rate

      

Risk-free interest rate

  1.04%  0.3%

Expected forfeiture rate

  2.9%  3.0%

Weighted-average grant-date fair value

 $3.21  $3.66 

Intrinsic value of options exercised

 $1,001  $3,505 

Cash received from options exercised

 $  $ 

 

As of February 28, 2022, the Company had $6,048 of unrecognized compensation cost related to 3,404,000 non-vested stock options expected to be recognized and vest over a period of approximately 2.75 years.

 

Performance share units

 

A summary of PSU awards outstanding and activity during the three months ended February 28, 2022 are as follows:

 

  

Number of

PSU awards

(thousands)

  

Weighted- average

grant day fair value

per award

  

Aggregate

intrinsic

value

 

November 30, 2021

  1,583  $5.94     

Granted

  517   6.75     

Vested

  (745)  3.69     

Performance adjustment

  (56)  3.69     
Cancelled  (1)  7.78     

February 28, 2022

  1,298  $7.65  $3,089 

 

 

As of February 28, 2022, the Company had $6,077 of unrecognized compensation cost related to 1,298,300 non-vested PSU awards expected to be recognized and vest over a period of approximately 2.75 years.

 

 

The following table summarizes other PSU-related information:

 

  Three months ended February 28, 
  

2022

  

2021

 

Performance multiplier on PSUs vested

  93%  150%

Common shares issued (thousands)

  430   574 

Total fair value of common shares issued

 $2,903  $5,723 

Withholding tax paid on PSUs vested

 $2,122  $731