XML 44 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 13 - Share-based Compensation
12 Months Ended
Nov. 30, 2017
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
NOTE
13
– SHARE-BASED COMPENSATION
 
Share incentive awards include a stock option plan for directors, executives, employees and eligible consultants, a PSU plan for executives, employees and eligible consultants and a DSU plan for directors of the Company. Options granted to purchase common shares have exercise prices
not
less than the fair market value of the underlying share at the date of grant. At
November 
30,
2017,
14.7
million common shares were available for future share incentive plan awards.
 
The Company recognized share-based compensation expense (recorded in General and administrative expenses) as follows:
 
    Years ended November 30,
    2017   2016   2015
Stock options   $
5,496
    $
5,855
    $
4,736
 
Performance share unit plan    
4,588
     
4,184
     
4,537
 
Deferred share unit plan    
209
     
224
     
215
 
    $
10,293
    $
10,263
    $
9,488
 
 
Stock options
 
Stock options granted under the Company’s share-based incentive plans generally expire
five
years after the date of grant and vest in
one
-
third
annual increments beginning on the date of grant. The value of each option award is estimated at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option pricing model requires the input of subjective assumptions, including the expected term of the option award and share price volatility. The expected term of options granted is derived from historical data on employee exercise and post-vesting employment termination experience. Expected volatility is based on the historical volatility of the Company’s shares at the date of grant. These estimates involve inherent uncertainties and the application of management’s judgment. In addition, management estimates the expected forfeiture rate and only recognizes expense for those options expected to vest. As a result, if other assumptions had been used, the recorded share-based compensation expense would have been different from that reported.
 
A summary of stock options outstanding as of
November 30, 2017,
and activity during the year ended
November 30, 2017
are as follows:
 
    Number of
stock
options
(thousands)
  Weighted-
average
exercise
price per
share
  Weighted-
average
remaining
contractual term
(years)
  Aggregate
intrinsic
value
November 30, 2016    
19,829
    $
3.59
     
 
     
 
 
Granted    
3,545
     
4.58
     
 
     
 
 
Exercised    
(3,554
)    
4.54
     
 
     
 
 
Expired    
(2,197
)    
9.42
     
 
     
 
 
Forfeited    
(72
)    
4.60
     
 
     
 
 
November 30, 2017    
17,551
    $
3.24
     
2.30
    $
13,837
 
Vested and exercisable as of November 30, 2017    
14,058
    $
2.98
     
1.96
    $
13,837
 
 
The following table summarizes other stock option-related information:
 
    Years ended November 30,
    2017   2016   2015
Weighted-average assumptions used to value stock option awards:                        
Expected volatility    
50
%    
54
%    
60
%
Expected term of options (years)    
3
     
3
     
3
 
Expected dividend rate    
     
     
 
Risk-free interest rate    
1.2
%    
0.5
%    
1.1
%
Expected forfeiture rate    
2.5
%    
3.0
%    
4.0
%
Weighted-average grant-date fair value   $
1.60
    $
1.37
    $
1.12
 
Intrinsic value of options exercised   $
5,014
    $
1,510
    $
427
 
Cash received from options exercised    
     
     
 
 
As of
November 
30,
2017,
the Company had
$980
of unrecognized compensation cost related to
3,458,383
non-vested stock options expected to be recognized and vest over a period of approximately
one
year.
 
Performance share units
 
The Company has a PSU plan that provides for the issuance of PSUs in amounts as approved by the Company’s Compensation Committee. Each PSU award entitles the participant to receive
one
common share of the Company at the end of a specified period. The Compensation Committee
may
adjust the number of common shares for the achievement of certain performance and vesting criteria established at the time of grant. The actual performance against each of these criteria generates a multiplier that varies from
0%
to
150%.
Thus, the common shares that
may
be issued vary between
0%
and
150%
of the number of PSUs granted, as reduced by the amounts for participants
no
longer with the Company on vesting date.
 
The value of each PSU granted is estimated at the grant date using a Monte Carlo simulation model. The Monte Carlo simulation model requires the input of subjective assumptions, including the share price volatility of the Company’s stock, as well as comparator group companies and the correlation of returns between the comparator companies and the Company. Expected volatility is based on the historical volatility of the Company’s shares and the comparator group companies shares at the grant date. These estimates involve inherent uncertainties and the application of management’s judgment. As a result, if other assumptions had been used, our recorded share-based compensation expense would have been different from that reported.
 
A summary of PSU awards outstanding as of
November 30, 2017,
and activity during the year ended
November 30, 2017
are as follows:
 
    Number of
PSU awards
(thousands)
  Weighted-
average
grant day
fair value
per award
  Aggregate
intrinsic
value
November 30, 2016    
2,619
    $
3.15
     
 
 
Granted    
940
     
4.58
     
 
 
Vested    
(1,556
)    
2.83
     
 
 
Performance adjustment    
179
     
2.83
     
 
 
Forfeited    
(6
)    
4.32
     
 
 
November 30, 2017    
2,176
    $
4.10
    $
2,158
 
 
During the year ended
November 30, 2017,
the Company paid
$196
for employee withholding taxes on vested performance share units. As of
November 
30,
2017,
the Company had
2,176,000
non-vested PSU awards outstanding of which
1,237,000
were fully expensed and subsequently expired with
no
value, and
939,000
non-vested PSU awards with
$2,408
of unrecognized compensation cost expected to be recognized and vest over a period of approximately
one
year.
 
The following table summarizes other PSU-related information:
 
    Years ended November 30,
    2017   2016   2015
Performance multiplier on PSUs vested    
113
%    
140
%    
137
%
Common shares issued (thousands)    
1,513
     
1,377
     
506
 
Total fair value of common shares issued   $
6,932
    $
5,151
    $
1,351
 
Withholding tax paid on PSUs vested   $
196
    $
4,275
    $
827
 
 
Deferred share units
 
The Company has a DSU plan that provides for the issuance of DSUs in amounts where the Directors receive half of their annual retainer in DSUs and have the option to elect to receive all or a portion of the other half of their annual retainer in DSUs. Each DSU entitles the Directors to receive
one
common share when they retire from the Company. During the year ended
November 30, 2017,
the Company granted
48,380
DSUs to Directors with a weighted-average grant day fair value of
$4.36
per DSU. The Company issued
27,536
common shares under the DSU plan in
2017.
No
shares were issued under the DSU plan in
2016
or
2015.
At
November 30, 2017,
there were
307,690
DSUs outstanding.