XML 117 R27.htm IDEA: XBRL DOCUMENT v3.26.1
Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2025
Convertible Notes Payable [Abstract]  
Schedule of Carrying Amounts of the Liability Component

The carrying amounts of the liability component are summarized as follows:

 

December 31, 2025   Issuance
Entity
  Issuance
Date
  Maturity
Date
  Principal
Amount at
Issuance
    Stated
Interest
Rate
    Conversion
Price
    Common
Stock
to be
converted
  Principal
Amount at
Balance
Sheet Date
    Carrying
Value
    Fair
Value
 
Other Note   AiBtl   November 1, 2024   November 1, 2025*   $ 30,000       0 %   $ 5.00     AiBtl   $ 30,000       30,000       30,000  
Other Note   AiBtl   November 5, 2024   November 5, 2025*     30,000       0 %   $ 5.00     AiBtl     30,000       30,000       30,000  
Other Note   AiBtl   April 6, 2025   April 6, 2026     9,010       0 %   $ 5.00     AiBtl     9,010       9,010       9,010  
Other Note   AiBtl   December 3, 2025   December 3, 2026     240,000       0 %   $ 7.50     AiBtl     240,000       240,000       240,000  
Other Note   AiBtl   December 8, 2025   December 8, 2026     100,000       0 %   $ 7.50     AiBtl     100,000       100,000       100,000  
Other Note   AiBtl   December 26, 2025   December 26, 2026     150,000       0 %   $ 7.50     AiBtl     150,000       150,000       150,000  
                $ 559,010                         $ 559,010     $ 559,010     $ 559,010  

 

* In the process of negotiating the new terms.

 

December 31, 2025   Issuance
Entity
  Issuance
Date
  Maturity
Date
  Principal
Amount at
Issuance
    Stated
Interest
Rate
    Conversion
Price
    Common
Stock
to be
converted
  Principal
Amount at
Balance
Sheet Date
    Carrying
Value
    Fair
Value
 
Convertible note – related party   AiBtl   December 8,
2025
  December 8,
2026
  $ 150,000       20 %   $ 7.50     AiBtl   $ 150,000     $ 150,000     $ 150,000  
Convertible note – related party   AiBtl   December 30,
2025
  December 30,
2026
    90,000       20 %   $ 7.50     AiBtl     90,000       90,000       90,000  
                $ 240,000                         $ 240,000     $ 240,000     $ 240,000  

 

December 31, 2024   Issuance
Entity
  Issuance
Date
  Maturity
Date
  Principal
Amount at
Issuance
    Stated
Interest
Rate
    Effective
Interest
Rate
    Conversion
Price
    Common
Stock
to be
converted
  Principal
Amount at
Balance
Sheet Date
    Unamortized
Discount
    Carrying
Value
    Fair
Value
 
2nd LIND Note   ABVC   November 17, 2023   May 19, 2025   $ 1,200,000       0 %     86.94 %   $ 1.00     ABVC   $ 400,000     $ 118,048     $ 281,952     $ 480,000  
3rd LIND Note   ABVC   January 17, 2024   July 17, 2025     1,000,000       0 %     87.40 %   $ 1.00     ABVC     1,000,000       388,685       611,315       1,200,000  
Other Note   AiBtl   November 1, 2024   November 1, 2025     30,000       0 %     6.89 %   $ 5.00     AiBtl     30,000       1,610       28,390       30,000  
Other Note   AiBtl   November 5,2024   November 5, 2025     30,000       0 %     6.89 %   $ 5.00     AiBtl     30,000       1,611       28,389       30,000  
                $ 2,260,000                                 $ 1,460,000     $ 509,954     $ 950,046     $ 1,740,000