XML 32 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Options
3 Months Ended
Jun. 30, 2012
Stock Options:  
Stock Options

Note 7 — Stock Options

 

Stock Option Plan.   On May 9, 2007, we adopted a stock option plan and reserved 900,000 shares for the issuance of stock options or for awards of restricted stock. On December 2, 2008, our Board of Directors authorized the addition of 200,000 shares of our common stock to the 2007 Plan.  On February 7, 2011, our shareholders voted to add 4,400,000 shares of our common stock to the stock option plan. All prior grants of options were included under this plan.  The plan provides for incentive stock options, nonqualified stock options, rights to restricted stock and stock appreciation rights.  Eligible recipients are employees, directors, and consultants.  Only employees are eligible for incentive stock options.

 

The vesting terms are set by the Board of Directors. All options expire 10 years after issuance.

 

Below is a table with shows information about outstanding options as of June 30, 2012:

 

 

Weighted Average Exercise Price Per Share

Number of Options

Weighted Average (Remaining) Contractual Term

Outstanding as of September 30, 2011

$79

5,351,180

9.3

Exercisable

$1.40

2,588,180

9.0

Granted

-

-

 

Exercised

-

-

 

Forfeited

$.20

1,300,000

8.5

Outstanding as of June 30, 2012

$.98

4,051,180

8.5

Exercisable

$1.09

3,479,514

8.4

 

Outstanding options are subject to various vesting periods between June 26, 2007 and April 22, 2014.   The options expire on various dates between March 1, 2017 and April 22, 2021. Additionally, the options had no intrinsic value as of March 31, 2012 and September 30, 2011.  Intrinsic value arises when the exercise price is lower than the trading price on the date of grant.

 

In calculating the compensation related to employee/consultants and directors stock option grants, the fair value of each option is estimated on the date of grant using the Black-Scholes option-pricing model  No options were issued thus far in fiscal year 2012.   The following assumptions were use for options issued in for 2011:

 

 

 

2012

2011

Dividend

--

--

Expected volatility

--

260%

Risk free interest rate

--

1.03%

Expected life

--

3 years

 

For options issued prior to June 2010, the expected volatility was derived utilizing the price history of another publicly traded nanotechnology company.  This company was selected as it is widely traded and is in the same equity sector as us. Beginning with options granted after June 2010, we began to use our stock to calculate the expected volatility. We made this change because we believe that the options granted in September 2010 will be exercised within three years, thus our trading history should be used.

 

The risk free interest rate figures shown above contain the range of such figures used in the Black-Scholes calculation.  The specific rate used was dependent upon the date of the option grant.

 

Based upon the above assumptions and the weighted average $0.79 exercise price, the options outstanding at June 30, 2012 had a total unrecognized compensation cost of $47,020 which will be recognized over the remaining weighted average vesting period of 1 year. Option costs of $196,121 were recorded as an expense for the nine months ended June 30, 2012, all of which was recorded as compensation expense.