XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
OPERATING ACTIVITIES    
Net income (loss) $ (619,980) $ 58,793
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Income from forgiveness of payables and debt (228,802) (872,861)
Depreciation and amortization 16,398 17,295
Option expense 175,360 172,451
Issuance of stock for payables, services 11,195 114,500
Changes in Asset and Liabilities    
Accounts receivable (3,312) (720)
Prepaid expenses 11,618 15,972
Accounts payable (9,483) (530,631)
Accrued liabilities 5,833 174,952
Credit card payable 1,576 (22,719)
Interest payable (298,824) (79,893)
Net Cash Used in Operating Activities (584,091) (952,861)
INVESTING ACTIVITIES    
Purchase of fixed assets (350) (19,924)
Investment in patents and trademarks (17,304) (1,985)
Net Cash Used in Investing Activities (17,654) (21,909)
FINANCING ACTIVITIES    
Repayment of debt   (236,103)
Bank overdraft 1,776  
Proceeds from issuance of debt 13,185 292,000
Proceeds from issuance of convertible preferred stock 515,000 945,000
Net Cash Provided by Financing Activities 529,961 1,000,897
Net Change in Cash and Cash Equivalents (71,784) 26,127
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 71,784 2,814
CASH AND CASH EQUIVALENTS AT END OF PERIOD   28,941
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid $ 160 $ 193,897