XML 39 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting, Assets and Debt
The following tables present certain financial information related to our reportable segments and Corporate:

 
 
As of June 30, 2017
(In thousands)
 
Intangible Assets, net
 
Goodwill
 
Total Assets
 
Notes Payable, Non-Recourse
 
Notes Payable
 
Capital Leases
Phase I Deployment
 
$
149

 
$

 
$
11,147

 
$
46,589

 
$

 
$

Phase II Deployment
 

 

 
45,523

 
7,673

 

 

Services
 

 

 
1,050

 

 

 

Content & Entertainment
 
18,675

 
8,701

 
63,241

 

 

 
2

Corporate
 
9

 

 
7,249

 

 
79,607

 
34

Total
 
$
18,833

 
$
8,701

 
$
128,210

 
$
54,262

 
$
79,607

 
$
36


 
 
March 31, 2017
(In thousands)
 
Intangible Assets, net
 
Goodwill
 
Total Assets
 
Notes Payable, Non-Recourse
 
Notes Payable
 
Capital Leases
Phase I Deployment
 
$
160

 
$

 
$
15,118

 
$
51,955

 
$

 
$

Phase II Deployment
 

 

 
48,461

 
9,149

 

 

Services
 

 

 
1,052

 

 

 

Content & Entertainment
 
20,057

 
8,701

 
79,911

 

 

 
8

Corporate
 
10

 

 
6,792

 

 
78,995

 
58

Total
 
$
20,227

 
$
8,701

 
$
151,334

 
$
61,104

 
$
78,995

 
$
66



Schedule of Segment Reporting, Statement of Operations
 
 
Statements of Operations
 
 
For the Three Months Ended June 30, 2016
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
9,164

 
$
3,180

 
$
3,295

 
$
6,836

 
$

 
$
22,475

Direct operating (exclusive of depreciation and amortization shown below)
 
223

 
53

 
1

 
5,414

 

 
5,691

Selling, general and administrative
 
133

 
59

 
231

 
4,101

 
1,908

 
6,432

Allocation of Corporate overhead
 

 

 
397

 
896

 
(1,293
)
 

Restructuring, transition and acquisition expenses, net
 

 

 

 
90

 

 
90

Depreciation and amortization of property and equipment
 
6,391

 
1,881

 

 
68

 
184

 
8,524

Amortization of intangible assets
 
11

 

 

 
1,450

 
2

 
1,463

Total operating expenses
 
6,758

 
1,993

 
629

 
12,019

 
801

 
22,200

Income (loss) from operations
 
$
2,406

 
$
1,187

 
$
2,666

 
$
(5,183
)
 
$
(801
)
 
$
275



 
 
Statements of Operations
 
 
For the Three Months Ended June 30, 2017
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
4,331

 
$
3,061

 
$
2,396

 
$
5,452

 
$

 
$
15,240

Direct operating (exclusive of depreciation and amortization shown below)
 
288

 
111

 

 
3,667

 

 
4,066

Selling, general and administrative
 
100

 
79

 
263

 
3,981

 
1,895

 
6,318

Allocation of Corporate overhead
 

 

 
390

 
829

 
(1,219
)
 

Depreciation and amortization of property and equipment
 
2,320

 
1,881

 

 
69

 
87

 
4,357

Amortization of intangible assets
 
11

 

 

 
1,382

 
2

 
1,395

Total operating expenses
 
2,719

 
2,071

 
653

 
9,928

 
765

 
16,136

Income (loss) from operations
 
$
1,612

 
$
990

 
$
1,743

 
$
(4,476
)
 
$
(765
)
 
$
(896
)
Schedule of Segement Reporting, Employee Stock-based Compensation Expense
The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$

 
$

 
$

 
$

Selling, general and administrative
 

 

 

 

 
317

 
317

Total stock-based compensation
 
$

 
$

 
$

 
$

 
$
317

 
$
317

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
1

 
$
2

 
$

 
$
3

Selling, general and administrative
 

 

 

 
46

 
229

 
275

Total stock-based compensation
 
$

 
$

 
$
1

 
$
48

 
$
229

 
$
278