XML 54 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
STOCKHOLDERS' DEFICIT - WARRANTS (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 23, 2016
USD ($)
$ / shares
shares
Dec. 22, 2016
USD ($)
$ / shares
Jul. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
tranche
$ / shares
shares
Dec. 31, 2015
USD ($)
Class of Warrant or Right [Line Items]              
Expected life (years)         5 years   5 years
Allocated share-based compensation expense | $       $ 344 $ 350 $ 1,364 $ 1,424
Sageview Warrants              
Class of Warrant or Right [Line Items]              
Warrant exercise price (in dollars per share) $ 12.36            
Number of securities called by warrants (in shares) | shares 1,773,462            
Warrant extension term (in years)     3 years        
Allocated share-based compensation expense | $     $ 300        
Amount received for termination | $ $ 5            
Strategic Management Service Provider Warrants              
Class of Warrant or Right [Line Items]              
Outstanding warrants | shares       52,500   52,500  
Warrant termination notice (in days)           90 days  
Warrants issued to creditors in connection with the 2013 Notes              
Class of Warrant or Right [Line Items]              
Outstanding warrants | shares       125,063   125,063  
Warrant exercise price (in dollars per share)       $ 18.5   $ 18.5  
Second Secured Lien Notes              
Class of Warrant or Right [Line Items]              
Outstanding warrants | shares       200,000   200,000  
Warrants Issued in Connection with Convertible Notes              
Class of Warrant or Right [Line Items]              
Outstanding warrants | shares       200,000   200,000  
Warrant exercise price (in dollars per share)       $ 1.60   $ 1.60  
Warrants and rights outstanding | $   $ 200          
Expected life (years)   5 years          
Range of risk free rates   2.00%          
Volatility rate   76.40%          
Minimum              
Class of Warrant or Right [Line Items]              
Range of risk free rates         1.40%   1.40%
Minimum | Strategic Management Service Provider Warrants              
Class of Warrant or Right [Line Items]              
Warrant exercise price (in dollars per share)       17.20   17.20  
Minimum | Second Secured Lien Notes              
Class of Warrant or Right [Line Items]              
Warrant exercise price (in dollars per share)       1.34   1.34  
Maximum              
Class of Warrant or Right [Line Items]              
Range of risk free rates         1.70%   1.70%
Maximum | Strategic Management Service Provider Warrants              
Class of Warrant or Right [Line Items]              
Warrant exercise price (in dollars per share)       30.00   30.00  
Maximum | Second Secured Lien Notes              
Class of Warrant or Right [Line Items]              
Warrant exercise price (in dollars per share)       $ 1.68   $ 1.68  
Class A common stock | Second Secured Lien Notes              
Class of Warrant or Right [Line Items]              
Number of securities called by warrants (in shares) | shares       100,000   100,000  
Number of tranches | tranche           2  
Class A common stock | Second Secured Lien Notes | Tranche One              
Class of Warrant or Right [Line Items]              
Warrant exercise price (in dollars per share)       $ 1.34   $ 1.34  
Class A common stock | Second Secured Lien Notes | Tranche Two              
Class of Warrant or Right [Line Items]              
Warrant exercise price (in dollars per share)       $ 1.68   $ 1.68  
Convertible Debt | Exchange Agreement [Member]              
Class of Warrant or Right [Line Items]              
Warrant exercise price (in dollars per share)   $ 1.60          
Vesting period (in months)   6 months          
Convertible Debt | Exchange Agreement [Member] | Warrants Issued in Connection with Convertible Notes              
Class of Warrant or Right [Line Items]              
Vesting period (in months)   6 months