XML 40 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT INFORMATION (Tables)
3 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting, Assets and Debt
The following tables present certain financial information related to our reportable segments and Corporate:

 
 
As of June 30, 2016
(In thousands)
 
Intangible Assets, net
 
Goodwill
 
Total Assets
 
Notes Payable, Non-Recourse
 
Notes Payable
 
Capital Leases
Phase I Deployment
 
$
195

 
$

 
$
41,298

 
$
84,567

 
$

 
$

Phase II Deployment
 

 

 
53,083

 
17,102

 

 

Services
 

 

 
1,119

 

 

 

Content & Entertainment
 
24,271

 
8,701

 
86,378

 

 

 
25

Corporate
 
12

 

 
9,762

 

 
81,440

 
4,119

Total
 
$
24,478

 
$
8,701

 
$
191,640

 
$
101,669

 
$
81,440

 
$
4,144


 
 
March 31, 2016
(In thousands)
 
Intangible Assets, net
 
Goodwill
 
Total Assets
 
Notes Payable, Non-Recourse
 
Notes Payable
 
Capital Leases
Phase I Deployment
 
$
206

 
$

 
$
48,292

 
$
93,372

 
$

 
$

Phase II Deployment
 

 

 
53,727

 
18,940

 

 

Services
 

 

 
1,064

 

 

 

Content & Entertainment
 
25,721

 
8,701

 
87,344

 

 

 
30

Corporate
 
13

 

 
18,971

 

 
86,938

 
4,195

Total
 
$
25,940

 
$
8,701

 
$
209,398

 
$
112,312

 
$
86,938

 
$
4,225



Schedule of Segment Reporting, Statement of Operations
 
 
Statements of Operations
 
 
For the Three Months Ended June 30, 2016
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
9,164

 
$
3,180

 
$
3,295

 
$
6,836

 
$

 
$
22,475

Direct operating (exclusive of depreciation and amortization shown below)
 
223

 
53

 
1

 
5,414

 

 
5,691

Selling, general and administrative
 
133

 
59

 
231

 
4,101

 
1,908

 
6,432

Allocation of Corporate overhead
 

 

 
397

 
896

 
(1,293
)
 

Restructuring, transition and acquisition expenses, net
 

 

 

 
90

 

 
90

Depreciation and amortization of property and equipment
 
6,391

 
1,881

 

 
68

 
184

 
8,524

Amortization of intangible assets
 
11

 

 

 
1,450

 
2

 
1,463

Total operating expenses
 
6,758

 
1,993

 
629

 
12,019

 
801

 
22,200

Income (loss) from operations
 
$
2,406

 
$
1,187

 
$
2,666

 
$
(5,183
)
 
$
(801
)
 
$
275


 
 
Statements of Operations
 
 
For the Three Months Ended June 30, 2015
 
 
(Unaudited, in thousands)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues
 
$
8,142

 
$
2,895

 
$
2,693

 
$
9,098

 
$

 
$
22,828

Direct operating (exclusive of depreciation and amortization shown below)
 
225

 
91

 
4

 
6,972

 

 
7,292

Selling, general and administrative
 
253

 
41

 
210

 
5,228

 
3,884

 
9,616

Allocation of Corporate overhead
 

 

 
402

 
1,347

 
(1,749
)
 

Provision for doubtful accounts
 
241

 
98

 

 

 

 
339

Restructuring, transition and acquisition expenses, net
 

 

 

 

 
133

 
133

Depreciation and amortization of property and equipment
 
7,153

 
1,881

 

 
40

 
283

 
9,357

Amortization of intangible assets
 
8

 

 

 
1,450

 
1

 
1,459

Total operating expenses
 
7,880

 
2,111

 
616

 
15,037

 
2,552

 
28,196

Income (loss) from operations
 
$
262

 
$
784

 
$
2,077

 
$
(5,939
)
 
$
(2,552
)
 
$
(5,368
)


Schedule of Segement Reporting, Employee Stock-based Compensation Expense
The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
4

 
$
2

 
$

 
$
6

Selling, general and administrative
 

 

 

 
68

 
598

 
666

Total stock-based compensation
 
$

 
$

 
$
4

 
$
70

 
$
598

 
$
672

The following employee and director stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
1

 
$
2

 
$

 
$
3

Selling, general and administrative
 

 

 

 
46

 
229

 
275

Total stock-based compensation
 
$

 
$

 
$
1

 
$
48

 
$
229

 
$
278