EX-99.1 2 v411124_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

401 E. Ontario St, Suite 2301

Chicago, IL 60611

Tel: 312.420.8582

 

May 12, 2015

 

Mr. Chris McGurk

Chairman & CEO

Cinedigm Corporation

1901 Avenue of the Stars

12th Floor

Los Angeles, CA 90067

 

Dear Chris,

 

Sabra Capital Partners, LLC is a private investment firm based in Chicago, IL. As you’re aware from our prior discussions, we have been a long-term investor in Cinedigm Corp (“Cinedigm” or the “Company”) holding stock since early 2013; investment funds that we manage currently own 2.7% of the Company’s common stock. In addition, we own nearly 10% of the Company’s 2013 Notes. Based on publicly available data, it is our understanding that we are one of Cinedigm’s largest shareholders. We have opportunistically purchased shares throughout the last two years and participated in several secondary transactions to support the Company’s growth plans. In essence, we have been a firm and strong supporter of the Company given our view of the sizeable growth opportunity in both the base distribution business and emerging OTT strategy (“CEG”), with long-term support from the deployment and services businesses.

 

However, the Company’s recent missteps have destroyed shareholder value and we no longer believe the current composition of the board is protecting the best interests of the very shareholders it is obligated to represent. Eighteen months after spending $51.5mm on Gaiam Vivendi Entertainment in October 2013 -- which was purported to generate $15mm in EBITDA, Cinedigm has yet to generate positive cash flow from the acquisition and is currently seeking $30mm in damages. Even more baffling, the Company proceeded with an ill-advised and highly dilutive $64mm convertible offering in April 2015 despite the strongest protest from investors. To champion the deal as a success with the 25% premium after the stock fell 40% is delusional and disingenuous at best. Such actions display a complete disregard for shareholder value. The Company has demonstrated a concerning penchant for spending shareholder money unwisely. We are hereby advocating for a more disciplined approach to the Company’s expenditures and capital allocation.

 

First, we believe an immediate and large share repurchase program of no less than $15mm is warranted to mitigate part of the dilution from the recently concluded convertible deal. Moreover, the Company should evaluate and pursue strategic alternatives for both its deployment and services segments. As illustrated in the tables below, a potential sale could unlock substantial capital (~$100mm above the current non-recourse debt outstanding) to prudently reinvest in the core CEG business and support further share repurchases. In addition, such a separation of the businesses will create a pure-play content distribution player with a clean balance sheet and high growth prospects. As a result, investors are likely to award the Company a higher multiple in the marketplace while lowering its cost of capital.

 

Table 1: Value of Deployment & Services Segments

 

Sum of Parts Value ($ in 000s, except per share)
PV of Deployment Cash Flow (+)  $217,863 
Non-recourse Debt 12/31/14 (-)  $(168,456)
Digital Services (+)  $46,762 
Combined Value  $96,169 

 

Source: Company Filings and Sabra Capital Research

 

 

Sabra Capital Partners, LLC Tel: 312.420.8582

 

 
 

 

 

 

Table 2: Deployment & Services Cash Flow

 

    DEPLOYMENT CASH FLOWS ($ in 000s, except per screen)  
    FY 2012     FY 2013     FY 2014     FY 2015     FY 2016     FY 2017     FY 2018     FY 2019     FY 2020     FY 2021     FY 2022  
    A     A     A     E     E     E     E     E     E     E     E  
                                                                   
Phase I   $ 44,034     $ 39,646     $ 36,309     $ 36,675     $ 40,890     $ 38,845     $ 24,534     $ 11,858     $ 11,858     $ 10,222     $ 10,222  
Phase II     13,033       12,464       12,146       12,335       13,407       13,750       13,750       13,750       12,875       9,457       3,823  
Total Deployment Rev   $ 57,067     $ 52,110     $ 48,455     $ 49,011     $ 54,297     $ 52,595     $ 38,284     $ 25,608     $ 24,733     $ 19,679     $ 14,046  
                                                                                         
Y/Y Growth     14.3 %     (8.7 %)     (7.0 %)     1.1 %     10.8 %     (3.1 %)     (27.2 %)     (33.1 %)     (3.4 %)     (20.4 %)     (28.6 %)
Q/Q Growth     NA       NA       NA       NA       NA       NA       NA       NA       NA       NA       NA  
                                                                                         
Deployment EBITDA   $ 55,741     $ 50,733     $ 46,472     $ 46,961     $ 52,201     $ 50,566     $ 36,807     $ 24,620     $ 23,779     $ 18,920     $ 13,504  
EBITDA Margin     97.7 %     97.4 %     95.9 %     95.8 %     96.1 %     96.1 %     96.1 %     96.1 %     96.1 %     96.1 %     96.1 %
                                                                                         
Phase I Screens     3,724       3,724       3,724       3,724       3,724       3,538       2,234       1,080       1,080       931       931  
Phase II Screens     1,815       2,503       2,503       2,514       2,514       2,514       2,514       2,514       2,354       1,729       699  
                                                                                         
Phase I Rev/Screen   $ 11,824     $ 10,646     $ 9,750     $ 9,848     $ 10,980     $ 10,980     $ 10,980     $ 10,980     $ 10,980     $ 10,980     $ 10,980  
Y/Y Growth     1.4 %     (10.0 %)     (8.4 %)     1.0 %     11.5 %     0.0 %     0.0 %     0.0 %     0.0 %     0.0 %     0.0 %
Screen Turnover     9.9 x     8.9 x     8.1 x     8.2 x     9.2 x     9.2 x     9.2 x     9.2 x     9.2 x     9.2 x     9.2 x
VPF Estimate     1,200       1,200       1,200       1,200       1,200       1,200       1,200       1,200       1,200       1,200       1,200  
                                                                                         
Phase II Rev/Screen   $ 10,452     $ 5,537     $ 4,858     $ 4,915     $ 5,470     $ 5,470     $ 5,470     $ 5,470     $ 5,470     $ 5,470     $ 5,470  
Y/Y Growth     (17.7 %)     (47.0 %)     (12.3 %)     1.2 %     11.3 %     0.0 %     0.0 %     0.0 %     0.0 %     0.0 %     0.0 %
VPF Estimate     1,061       624       598       599       598       598       598       598       598       598       598  
                                                                                         
Projector Residual Value Per Screen                                                                             0       15,000  
PV of Deployment Cash Flow @8.0% Discount Rate                           $ 11,912     $ 48,335     $ 43,352     $ 29,218     $ 18,097     $ 16,183     $ 11,923     $ 38,843  
                                                                                         
      DIGITAL CINEMA SERVICES CASH FLOWS ($ in 000s)  
Services Revenue   $ 18,128     $ 12,932     $ 12,558     $ 12,161     $ 13,508     $ 13,391     $ 11,736     $ 10,266     $ 10,107     $ 9,294     $ 8,268  
Services EBITDA   $ 4,355     $ 8,126     $ 9,227     $ 9,242     $ 10,278     $ 10,189     $ 8,930     $ 7,811     $ 7,690     $ 7,072     $ 6,291  
EBITDA Margin     24.0 %     62.8 %     73.5 %     76.0 %     76.1 %     76.1 %     76.1 %     76.1 %     76.1 %     76.1 %     76.1 %
                                                                                         
PV of Services Cash Flow @8.0% Discount Rate                           $ 2,319     $ 9,517     $ 8,735     $ 7,089     $ 5,742     $ 5,234     $ 4,456     $ 3,671  

 

Source: Company Filings and Sabra Capital Research

 

As it relates to expenses and expenditures, we support the Company’s investments to capitalize on its growing CEG business but must insist such investments adhere to a high return on capital threshold. Shareholders deserve to see the payback and returns from existing channels before the Company allocates significant incremental capital into new projects. In essence, we require evidence that the OTT platform is beginning to bear fruit before committing a large portion of the recent capital raise into a competitive space given management’s unproven success. The Company indicated it would not act like “drunken sailors” with the new capital. However, given the poor track record of oversight by the board, we will seek board representation to ensure judicious analysis overrules unfettered spending. Furthermore, we expect the Company to scrutinize its expense structure and control costs while it pursues its various growth initiatives.

 

For the last several years, the only ones losing money have been the shareholders. Aside from the CEO, Chris McGurk, accepting his fiscal 2015 retention bonus of $250,000 in stock, which we applaud, there has been no insider buying at the Company. NONE. The management team purports to own a significant stake in the Company but the actual shares owned by its directors and executive officers are less than 4mm shares after excluding out-of-the-money options and warrants. It is unacceptable that the board doesn’t represent a larger portion of its constituency base and have a more meaningful ownership stake in the Company. For the management team to continually claim that the stock is “ridiculously” undervalued is ironic when they refuse to put their own money into the stock – as the rest of the shareholders do – as opposed to receiving shares/options as part of their employment agreements. Stock Ownership Guidelines need to be established for its executive officers. Moreover, the Stock Ownership Guidelines for its non-employee directors is insufficient and needs to be heightened.

 

 

Sabra Capital Partners, LLC Tel: 312.420.8582

 

 
 

 

 

 

We strongly believe that the current market value does not represent the inherent value of the Company’s assets or the impending cash flow to be realized by the Company’s CEG business. In short, the security price is detached from the fundamentals of the Company. Importantly, this assumes the Company does not create any more self-inflicted wounds. During a conversation with management on April 14, 2015, to discuss the Company’s strategy and weak stock price, we were asked for additional patience. A week later, shareholders were grossly punished in an ill-conceived convertible deal. Our patience is over. The common shares of Cinedigm have performed miserably over any period of time. As such, we are seeking to reconfigure the board as a necessary step to protect and enhance shareholder value. We look forward to engaging in a constructive dialogue.

 

Best Regards,

 

/s/ Zvi Rhine

 

Zvi Rhine

Principal

Sabra Capital Partners

 

 

Sabra Capital Partners, LLC Tel: 312.420.8582