XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (21,265,000) $ (9,694,000)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 3,771,000 3,829,000
Impairment of goodwill 14,025,000 0
Changes in fair value of equity investment in Metaverse 4,299,000 1,828,000
Amortization of debt issuance costs 188,000 101,000
Stock-based compensation 1,439,000 4,470,000
Change in estimated earnout consideration (612,000) 80,000
Interest expense for deferred consideration and earnouts 503,000 986,000
Capitalized content expenditures (1,822,000)  
Stock-based bonus to acquired company 100,000  
Revenue recognized under nonmonetary purchase and exchange of content   (1,022,000)
Barter-related non-cash expenses 341,000  
Other (16,000) 130,000
Changes in operating assets and liabilities:    
Accounts receivable 11,969,000 9,943,000
Content advances (5,621,000) 1,075,000
Unbilled revenue (4,403,000) 313,000
Other current and long-term assets (942,000) (2,816,000)
Accounts payable and accrued expenses (12,756,000) (18,049,000)
Deferred revenue 210,000 30,000
Net cash used in operating activities (10,593,000) (8,796,000)
Cash flows from investing activities:    
Purchases of property and equipment (1,069,000) (1,271,000)
Sale of investment securities 538,000  
Net cash used in investing activities (531,000) (1,271,000)
Cash flows from financing activities:    
Proceeds from line of credit 43,955,000 31,046,000
Payments on line of credit (42,572,000) (26,046,000)
Payment of business acquisition related liabilities (576,000) (665,000)
Financing fees for line of credit (193,000) (177,000)
Issuance of Class A common stock, net of issuance costs 8,524,000  
Net cash provided by financing activities 9,138,000 4,158,000
Net change in cash and cash equivalents (1,985,000) (5,910,000)
Cash and cash equivalents at beginning of year 7,152,000 13,062,000
Cash and cash equivalents at end of year 5,167,000 7,152,000
Supplemental Cash Flow Elements [Abstract]    
Cash interest paid 376,000 203,000
Lease liability related payments 446,000 373,000
Income Taxes Paid 55,000 98,000
Noncash investing and financing activities:    
Issuance of Class A common stock for payment of accrued employee bonuses 1,203,000  
Accrued dividends on preferred stock 89,000 87,000
Issuance of Class A common stock for intangible asset purchase   898,000
Right of use assets recognized underlying lease arrangements   781,000
Treasury shares acquired for withholding taxes 370,000 5,000
Deferred consideration settled in stock 3,000,000 3,000,000
Earnout liability settled in stock 392,000 238,000
Issuance of Class A common stock for payment of accrued preferred stock dividend $ 350,000 $ 351,000