XML 20 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net (loss) income $ (9,694) $ 2,271
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:    
Depreciation and amortization 3,829 4,566
Deferred income tax   (888)
Allowance for prepaid advances 1,329 1,164
Impairment of intangibles   1,968
Changes in fair value of equity investment in Metaverse 1,828 (585)
Amortization of debt issuance costs included in interest expense 101  
Stock-based compensation 4,470 5,487
Interest expense for deferred consideration 778 44
Change in estimated earnout consideration 80 222
Gain on extinguishment of note payable   (2,178)
Interest expense for earnout consideration 208  
Revenue recognized under nonmonetary purchase and exchange of content (1,022)  
Other 130 26
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 9,943 (8,088)
Inventory   50
Unbilled revenue 313 (972)
Prepaid and other current assets (3,070) (1,580)
Accounts payable and accrued expenses (18,049) 4,100
Deferred revenue 30 (728)
Net cash provided (used in) by operating activities (8,797) 4,879
Cash flows from investing activities:    
Purchases of property and equipment (669) (316)
Purchase of intangible assets (602) (325)
Purchase of business   (11,672)
Sale of equity investment securities   11
Net cash used in investing activities (1,271) (12,302)
Cash flows from financing activities:    
Payments of notes payable and deferred consideration (665) (7,786)
Proceeds from line of credit 31,046  
Payments of line of credit (26,046) (1,956)
Debt issuance costs (177)  
Net proceeds from issuance of Class A common stock   12,378
Net cash provided by financing activities 4,158 2,636
Net change in cash and cash equivalents (5,910) (4,787)
Cash and cash equivalents at beginning of year 13,062 17,849
Cash and cash equivalents at end of year 7,152 13,062
Supplemental Cash Flow Elements [Abstract]    
Cash interest paid 203 780
Income Taxes Paid 98 79
Lease liability related payments 373 83
Noncash investing and financing activities:    
Accrued dividends on preferred stock 87 87
Issuance of Class A common stock for payment of preferred stock dividends 262 354
Issuance of Class A common stock for intangible asset purchase 898 4,825
Deferred consideration in purchase of a business 3,000 8,987
Right of use assets recognized underlying lease arrangements 781 841
Earnout consideration in purchase of a business 238 1,461
Treasury shares acquired for withholding taxes $ 5 $ 5