XML 16 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Mar. 31, 2022
Current assets    
Cash and cash equivalents $ 7,152 $ 13,062
Accounts receivable, net of allowance of $0 and $2,921, respectively 20,846 30,843
Unbilled revenue 2,036 2,349
Employee retention tax credit 2,085  
Prepaid and other current assets 5,458 5,909
Total current assets 37,577 52,163
Equity investment in A Metaverse Company, a related party, at fair value 5,200 7,028
Property and equipment, net 1,833 1,980
Intangible assets, net 19,868 20,034
Goodwill 20,824 21,084
Other long-term assets 2,686 2,347
Total assets 87,988 104,636
Current liabilities    
Accounts payable and accrued expenses 34,531 52,025
Line of credit, including unamortized debt discount of $76 and $0, respectively (see Note 5) 4,924  
Current portion of deferred consideration on purchase of business 3,788 3,432
Current portion of earnout consideration on purchase of business 1,444 1,081
Operating lease liabilities 418 258
Current portion of deferred revenue 226 196
Total current liabilities 45,331 56,992
Deferred consideration on purchase - net of current portion 2,647 5,600
Earnout consideration on purchase – net of current portion   603
Operating lease liabilities, net of current portion 863 491
Other long-term liabilities 74  
Total liabilities 48,915 63,686
Commitments and contingencies (see Note 6)
Stockholders’ Equity    
Preferred stock, 15,000,000 shares authorized; Series A 10% - $0.001 par value per share; 20 shares authorized; 7 shares issued and outstanding, respectively. Liquidation preference of $3,648. 3,559 3,559
Common stock, $0.001 par value; Class A stock 275,000,000 shares authorized at March 31, 2023 and 2022, 9,413,597 and 8,831,471 shares issued and 9,347,805 and 8,765,679 shares outstanding at March 31, 2023 and 2022, respectively. 185 174
Additional paid-in capital 530,998 522,601
Treasury stock, at cost; 65,792 shares (11,608) (11,608)
Accumulated deficit (482,395) (472,310)
Accumulated other comprehensive loss (402) (163)
Total stockholders' equity of Cineverse Corp. 40,337 42,253
Deficit attributable to noncontrolling interest (1,264) (1,303)
Total equity 39,073 40,950
Total liabilities and equity $ 87,988 $ 104,636