XML 32 R18.htm IDEA: XBRL DOCUMENT v3.23.2
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Mar. 31, 2023
Accounting Policies [Abstract]  
Schedule of amortization expense

Content Library

 

3 – 20 years

Trademarks and Tradenames

 

2 – 15 years

Customer Relationships

 

5 – 13 years

Theatre Relationship

 

12 years

Software

 

10 years

Intangible Assets

 

3 – 4 years

Patents

 

3 years

Advertiser Relationships and Channel

 

2 – 3 years

Supplier Agreements

 

2 years

Schedule of intangible assets

 

 

As of March 31, 2023

 

 

 

Cost Basis

 

 

Accumulated
Amortization

 

 

Impairment

 

 

Net

 

Content Library

 

$

23,970

 

 

$

(21,126

)

 

 

-

 

 

$

2,844

 

Advertiser Relationships and Channel

 

 

12,604

 

 

 

(1,062

)

 

 

-

 

 

 

11,542

 

Supplier Agreements

 

 

11,430

 

 

 

(11,430

)

 

 

-

 

 

 

-

 

Customer Relationships

 

 

10,658

 

 

 

(7,599

)

 

 

(1,968

)

 

 

1,090

 

Trademarks and Tradenames

 

 

4,026

 

 

 

(2,274

)

 

 

-

 

 

 

1,752

 

Software

 

 

3,200

 

 

 

(560

)

 

 

-

 

 

 

2,640

 

Total Intangible Assets

 

$

65,888

 

 

$

(44,052

)

 

$

(1,968

)

 

$

19,868

 

 

 

As of March 31, 2022

 

 

 

Cost Basis

 

 

Accumulated
Amortization

 

 

Impairment

 

 

Net

 

Content Library

 

$

23,685

 

 

$

(20,665

)

 

$

-

 

 

$

3,020

 

Advertiser Relationships and Channel

 

 

10,081

 

 

 

(161

)

 

 

-

 

 

 

9,920

 

Software

 

 

3,200

 

 

 

(240

)

 

 

-

 

 

 

2,960

 

Trademarks and Tradenames

 

 

4,026

 

 

 

(1,301

)

 

 

-

 

 

 

2,725

 

Customer Relationships

 

 

10,658

 

 

 

(7,327

)

 

 

(1,968

)

 

 

1,363

 

Supplier Agreements

 

 

11,430

 

 

 

(11,384

)

 

 

-

 

 

 

46

 

Intangible Assets

 

$

63,080

 

 

$

(41,078

)

 

$

(1,968

)

 

$

20,034

 

Schedule of amortization expense for intangible assets

 

 

Total

 

2024

 

$

3,378

 

2025

 

 

2,474

 

2026

 

 

1,822

 

2027

 

 

1,401

 

2028

 

 

1,291

 

Thereafter

 

 

9,501

 

Total

 

$

19,868

 

Schedule of estimated useful lives of property and equipment, net

Computer equipment and software

 

3 - 5 years

Internal use software

 

5 years

Digital cinema projection systems

 

10 years

Machinery and equipment

 

3 - 10 years

Furniture and fixtures

 

3 - 7 years

Schedule of fair value measurements of our financial assets and liabilities

 

 

As of March 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity investment in Metaverse, at fair value

 

$

 

 

$

 

 

$

5,200

 

 

$

5,200

 

 

 

$

 

 

$

 

 

$

5,200

 

 

$

5,200

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of earnout consideration on purchase
   of a business

 

$

 

 

$

 

 

$

1,444

 

 

$

1,444

 

Long term portion of earnout consideration on purchase
   of a business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

1,444

 

 

$

1,444

 

 

 

 

 

As of March 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity investment in Metaverse, at fair value

 

$

7,028

 

 

$

 

 

$

 

 

$

7,028

 

 

 

$

7,028

 

 

$

 

 

$

 

 

$

7,028

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of earnout consideration on purchase
   of a business

 

$

 

 

$

 

 

$

1,081

 

 

$

1,081

 

Long term portion of earnout consideration on purchase
   of a business

 

 

 

 

 

 

 

 

603

 

 

 

603

 

 

 

$

 

 

$

 

 

$

1,684

 

 

$

1,684

 

Schedule of prepaid and other current assets

Prepaid and other current assets consisted of the following (in thousands):

 

 

 

As of March 31,

 

 

 

2023

 

 

2022

 

Advances and Due from Producers

 

$

3,724

 

 

$

3,978

 

Other receivables

 

 

420

 

 

 

826

 

Inventory

 

 

207

 

 

 

116

 

Other prepaid expenses

 

 

1,107

 

 

 

989

 

Total prepaid and other current assets

 

$

5,458

 

 

$

5,909

 

Schedule of accounts payable and accrued expenses

 

 

As of March 31,

 

 

 

2023

 

 

2022

 

Accounts payable

 

$

15,042

 

 

$

34,177

 

Amounts due to producers

 

 

13,114

 

 

 

10,430

 

Accrued compensation and benefits

 

 

2,532

 

 

 

3,507

 

Accrued other expenses

 

 

3,843

 

 

 

3,911

 

Total accounts payable and accrued expenses

 

$

34,531

 

 

$

52,025

 

Schedule of revenue disaggregation

The following tables present the Company’s revenue by segment and source (in thousands):

 

 

 

Year Ended March 31,

 

 

 

2023

 

 

2022

 

Content & Entertainment segment:

 

 

 

 

 

 

Streaming and Digital

 

$

40,423

 

 

$

27,448

 

Base Distribution

 

 

15,554

 

 

 

10,447

 

Total Content & Entertainment revenue

 

$

55,977

 

 

$

37,895

 

 

 

 

 

 

 

Cinema Equipment segment:

 

 

 

 

 

 

Variable Consideration

 

$

9,136

 

 

$

4,810

 

System Sales

 

 

2,632

 

 

 

11,267

 

Services and Deployment

 

 

281

 

 

 

2,082

 

Total Cinema Equipment revenue

 

$

12,049

 

 

$

18,159

 

 

 

 

 

 

 

 

Total Revenue

 

$

68,026

 

 

$

56,054

 

Schedule of basic and diluted net income (loss) per share

Basic and diluted net income (loss) per share are computed as follows (in thousands, except per share data):

 

 

Year Ended March 31,

 

 

2023

 

 

2022

 

Basic net income (loss) per share:

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

(10,085

)

 

$

1,770

 

Shares used in basic computation:

 

 

 

 

 

 

Weighted-average shares of common stock outstanding

 

 

8,889

 

 

 

8,532

 

Basic net income (loss) per share

 

$

(1.13

)

 

$

0.21

 

 

 

 

 

 

 

 

Shares used in diluted computation:

 

 

 

 

 

 

Weighted-average shares of common stock outstanding

 

$

8,889

 

 

$

8,532

 

Stock options and SARs

 

 

 

 

 

159

 

Weighted-average number of shares

 

 

8,889

 

 

 

8,691

 

Diluted net income (loss) per share

 

$

(1.13

)

 

$

0.20