XML 26 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Asset Retirement Obligations
9 Months Ended
Jan. 31, 2016
Asset Retirement Obligation Disclosure [Abstract]  
Asset Retirement Obligations

The total future asset retirement obligation was estimated based on the Company’s ownership interest in all wells and facilities, the estimated legal obligations required to retire, dismantle, abandon and reclaim the wells and facilities and the estimated timing of such payments. The Company estimated the present value of its asset retirement obligations at both January 31, 2016 and April 30, 2015, based on a future undiscounted liability of $895,292 and $1,143,857, respectively. These costs are expected to be incurred within one to 24 years. A credit-adjusted risk-free discount rate of 10% and an inflation rate of 2% were used to calculate the present value.

 

Changes to the asset retirement obligation were as follows:

 

   

Nine Months Ended
January 31,

2016

   

Period from
May 1, 2014 to April 30,

2015

 
Balance, beginning of period   $ 918,430     $ 818,010  
Additions     -       52,514  
Disposals     (207,827 )     -  
Accretion     48,320       47,906  
Total asset retirement obligations     758,923       918,430  
Less: current portion of asset retirement obligations     (541,959 )     (541,959 )
Long-term portion of asset retirement obligations   $ 216,964     $ 376,471  

 

Expected timing of asset retirement obligations:

 

Year Ending April 30,      
2016 (remainder of year)     541,959  
2017     20,000  
2018     -  
2019     -  
2020     -  
Thereafter     393,353  
Subtotal     955,312  
Effect of discount     (196,389 )
Total   $ 758,923  

 

As of January 31, 2016 and April 30, 2015, the Company has $0 of reclamation deposits with authorities to secure certain abandonment liabilities.