XML 16 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 360,281 $ 423,384 $ 477,588 $ 405,880
Restricted cash 20,379 19,434    
Short-term investments 203,333      
Accounts receivable, net 94,833 74,245    
Spare parts and supplies, net 17,071 19,767    
Deferred tax assets, net 17,325 17,325    
Prepaid expenses and other 32,893 51,652    
Total 746,115 605,807    
Property and equipment at cost 1,970,905 1,661,434    
Less accumulated depreciation and amortization (346,750) (327,102)    
Property and equipment, net 1,624,155 1,334,332    
Long-term prepayments and other 85,545 91,953    
Restricted cash   1,566    
Goodwill and other intangible assets, net 129,283 130,603    
Total Assets 2,585,098 2,164,261    
Current liabilities:        
Accounts payable 87,886 89,787    
Air traffic liability 537,088 409,086    
Other accrued liabilities 94,650 97,571    
Current maturities of long-term debt, less discount, and capital lease obligations 156,025 62,187    
Total 875,649 658,631    
Long-term debt and capital lease obligations 915,110 744,286    
Other liabilities and deferred credits:        
Accumulated pension and other postretirement benefit obligations 266,489 264,106    
Other liabilities and deferred credits 60,375 59,424    
Deferred tax liabilities, net 51,529 40,950    
Total 378,393 364,480    
Shareholders’ equity 415,946 396,864    
Total Liabilities and Shareholders’ Equity 2,585,098 2,164,261    
Parent Issuer / Guarantor
       
Current assets:        
Cash and cash equivalents 45,764 84,797 85,200 83,626
Accounts receivable, net 1,096 1,192    
Prepaid expenses and other 8      
Total 46,868 85,989    
Long-term prepayments and other 908 1,171    
Deferred tax assets, net 17,213 14,767    
Intercompany receivable 62,785 25,286    
Investment in consolidated subsidiaries 368,818 348,040    
Total Assets 496,592 475,253    
Current liabilities:        
Accounts payable 492 532    
Other accrued liabilities 1,413 1,307    
Current maturities of long-term debt, less discount, and capital lease obligations 78,538      
Total 80,443 1,839    
Long-term debt and capital lease obligations   76,550    
Other liabilities and deferred credits:        
Other liabilities and deferred credits 203      
Total 203      
Shareholders’ equity 415,946 396,864    
Total Liabilities and Shareholders’ Equity 496,592 475,253    
Subsidiary Issuer / Guarantor
       
Current assets:        
Cash and cash equivalents 310,762 333,663 375,383 303,967
Restricted cash 20,379 19,434    
Short-term investments 203,333      
Accounts receivable, net 93,787 73,241    
Spare parts and supplies, net 16,143 19,767    
Deferred tax assets, net 17,325 17,325    
Prepaid expenses and other 32,696 51,613    
Total 694,425 515,043    
Property and equipment at cost 1,937,148 1,629,517    
Less accumulated depreciation and amortization (346,016) (327,102)    
Property and equipment, net 1,591,132 1,302,415    
Long-term prepayments and other 84,637 90,782    
Restricted cash   1,566    
Goodwill and other intangible assets, net 129,283 130,603    
Total Assets 2,499,477 2,040,409    
Current liabilities:        
Accounts payable 87,223 88,990    
Air traffic liability 535,101 407,359    
Other accrued liabilities 93,092 96,264    
Current maturities of long-term debt, less discount, and capital lease obligations 77,487 62,187    
Total 792,903 654,800    
Long-term debt and capital lease obligations 915,110 667,736    
Intercompany payable 62,785 25,286    
Other liabilities and deferred credits:        
Accumulated pension and other postretirement benefit obligations 266,489 264,106    
Other liabilities and deferred credits 59,422 59,424    
Deferred tax liabilities, net 68,742 55,717    
Total 394,653 379,247    
Shareholders’ equity 334,026 313,340    
Total Liabilities and Shareholders’ Equity 2,499,477 2,040,409    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 3,755 4,924 17,005 18,287
Accounts receivable, net 128 31    
Spare parts and supplies, net 928      
Prepaid expenses and other 189 39    
Total 5,000 4,994    
Property and equipment at cost 33,757 31,917    
Less accumulated depreciation and amortization (734)      
Property and equipment, net 33,023 31,917    
Total Assets 38,023 36,911    
Current liabilities:        
Accounts payable 349 484    
Air traffic liability 1,987 1,727    
Other accrued liabilities 145      
Total 2,481 2,211    
Other liabilities and deferred credits:        
Other liabilities and deferred credits 750      
Total 750      
Shareholders’ equity 34,792 34,700    
Total Liabilities and Shareholders’ Equity 38,023 36,911    
Eliminations
       
Current assets:        
Accounts receivable, net (178) (219)    
Total (178) (219)    
Deferred tax assets, net (17,213) (14,767)    
Intercompany receivable (62,785) (25,286)    
Investment in consolidated subsidiaries (368,818) (348,040)    
Total Assets (448,994) (388,312)    
Current liabilities:        
Accounts payable (178) (219)    
Total (178) (219)    
Intercompany payable (62,785) (25,286)    
Other liabilities and deferred credits:        
Deferred tax liabilities, net (17,213) (14,767)    
Total (17,213) (14,767)    
Shareholders’ equity (368,818) (348,040)    
Total Liabilities and Shareholders’ Equity $ (448,994) $ (388,312)