XML 77 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets:                
Cash and cash equivalents $ 537,002     $ 373,056        
Short-term investments 442,106     245,599        
Accounts receivable, net 30,106     97,380        
Income taxes receivable 67,758     64,192        
Spare parts and supplies, net 36,621     37,630        
Prepaid expenses and other 54,918     56,849        
Total 1,168,511     874,706        
Property and equipment at cost 2,980,144     3,079,316        
Less accumulated depreciation and amortization (858,926)     (762,544)        
Property and equipment, net 2,121,218     2,316,772        
Operating lease right-of-use assets 647,288     632,545        
Long-term prepayments and other 146,619     182,438        
Goodwill and other intangible assets, net 13,500     120,163        
Intercompany receivable 0     0        
Investment in consolidated subsidiaries 0     0        
Total Assets 4,097,136     4,126,624        
Current liabilities:                
Accounts payable 96,160     148,748        
Air traffic liability and current frequent flyer deferred revenue 515,424     606,684        
Other accrued liabilities 132,734     161,430        
Current maturities of long-term debt, less discount 114,810     53,273        
Current maturities of finance lease obligations 21,618     21,857        
Current maturities of operating leases 81,881     83,224        
Total 962,627     1,075,216        
Long-term debt 1,035,971     547,254        
Intercompany payable 0     0        
Other liabilities and deferred credits:                
Noncurrent finance lease obligations 126,159     141,861        
Noncurrent operating leases 524,172     514,685        
Accumulated pension and other post-retirement benefit obligations 223,907     203,596        
Other liabilities and deferred credits 78,849     97,434        
Noncurrent frequent flyer deferred revenue 186,618     175,218        
Deferred tax liabilities, net 241,618     289,564        
Total 1,381,323     1,422,358        
Shareholders’ equity 717,215 $ 825,933 $ 924,366 1,081,796 $ 1,066,847 $ 1,006,690 $ 975,060 $ 947,994
Total Liabilities and Shareholders’ Equity 4,097,136     4,126,624        
Eliminations                
Current assets:                
Cash and cash equivalents 0     0        
Short-term investments 0     0        
Accounts receivable, net (671)     (949)        
Income taxes receivable 0     0        
Spare parts and supplies, net 0     0        
Prepaid expenses and other 0     0        
Total (671)     (949)        
Property and equipment at cost 0     0        
Less accumulated depreciation and amortization 0     0        
Property and equipment, net 0     0        
Operating lease right-of-use assets 0     0        
Long-term prepayments and other 0     0        
Goodwill and other intangible assets, net 0     0        
Intercompany receivable (569,107)     (550,075)        
Investment in consolidated subsidiaries (1,266,865)     (1,620,453)        
Total Assets (1,836,643)     (2,171,477)        
Current liabilities:                
Accounts payable (671)     (949)        
Air traffic liability and current frequent flyer deferred revenue 0     0        
Other accrued liabilities 0     0        
Current maturities of long-term debt, less discount 0     0        
Current maturities of finance lease obligations 0     0        
Current maturities of operating leases 0     0        
Total (671)     (949)        
Long-term debt 0     0        
Intercompany payable (569,107)     (550,075)        
Other liabilities and deferred credits:                
Noncurrent finance lease obligations 0     0        
Noncurrent operating leases 0     0        
Accumulated pension and other post-retirement benefit obligations 0     0        
Other liabilities and deferred credits 0     0        
Noncurrent frequent flyer deferred revenue 0     0        
Deferred tax liabilities, net 0     0        
Total 0     0        
Shareholders’ equity (1,266,865)     (1,620,453)        
Total Liabilities and Shareholders’ Equity (1,836,643)     (2,171,477)        
Parent Issuer / Guarantor | Reportable legal entities                
Current assets:                
Cash and cash equivalents 9,452     1,228        
Short-term investments 0     0        
Accounts receivable, net 0     0        
Income taxes receivable 0     0        
Spare parts and supplies, net 0     0        
Prepaid expenses and other 124     90        
Total 9,576     1,318        
Property and equipment at cost 0     0        
Less accumulated depreciation and amortization 0     0        
Property and equipment, net 0     0        
Operating lease right-of-use assets 0     0        
Long-term prepayments and other 50     0        
Goodwill and other intangible assets, net 0     0        
Intercompany receivable 0     0        
Investment in consolidated subsidiaries 1,266,361     1,619,949        
Total Assets 1,275,987     1,621,267        
Current liabilities:                
Accounts payable 947     529        
Air traffic liability and current frequent flyer deferred revenue 0     0        
Other accrued liabilities 0     0        
Current maturities of long-term debt, less discount 0     0        
Current maturities of finance lease obligations 0     0        
Current maturities of operating leases 0     0        
Total 947     529        
Long-term debt 0     0        
Intercompany payable 557,825     538,942        
Other liabilities and deferred credits:                
Noncurrent finance lease obligations 0     0        
Noncurrent operating leases 0     0        
Accumulated pension and other post-retirement benefit obligations 0     0        
Other liabilities and deferred credits 0     0        
Noncurrent frequent flyer deferred revenue 0     0        
Deferred tax liabilities, net 0     0        
Total 0     0        
Shareholders’ equity 717,215     1,081,796        
Total Liabilities and Shareholders’ Equity 1,275,987     1,621,267        
Subsidiary Issuer / Guarantor | Reportable legal entities                
Current assets:                
Cash and cash equivalents 518,402     362,933        
Short-term investments 442,106     245,599        
Accounts receivable, net 30,533     95,141        
Income taxes receivable 67,758     64,192        
Spare parts and supplies, net 36,621     37,630        
Prepaid expenses and other 54,748     56,743        
Total 1,150,168     862,238        
Property and equipment at cost 2,912,019     2,987,222        
Less accumulated depreciation and amortization (831,355)     (739,930)        
Property and equipment, net 2,080,664     2,247,292        
Operating lease right-of-use assets 647,288     632,545        
Long-term prepayments and other 146,101     182,051        
Goodwill and other intangible assets, net 13,000     119,663        
Intercompany receivable 569,107     550,075        
Investment in consolidated subsidiaries 0     0        
Total Assets 4,606,328     4,593,864        
Current liabilities:                
Accounts payable 93,885     139,764        
Air traffic liability and current frequent flyer deferred revenue 509,326     600,851        
Other accrued liabilities 132,545     161,125        
Current maturities of long-term debt, less discount 114,810     53,273        
Current maturities of finance lease obligations 21,618     21,857        
Current maturities of operating leases 81,881     83,224        
Total 954,065     1,060,094        
Long-term debt 1,035,971     547,254        
Intercompany payable 0     0        
Other liabilities and deferred credits:                
Noncurrent finance lease obligations 126,159     141,861        
Noncurrent operating leases 524,172     514,685        
Accumulated pension and other post-retirement benefit obligations 223,907     203,596        
Other liabilities and deferred credits 77,748     96,338        
Noncurrent frequent flyer deferred revenue 186,618     175,218        
Deferred tax liabilities, net 241,618     289,564        
Total 1,380,222     1,421,262        
Shareholders’ equity 1,236,070     1,565,254        
Total Liabilities and Shareholders’ Equity 4,606,328     4,593,864        
Non-Guarantor Subsidiaries | Reportable legal entities                
Current assets:                
Cash and cash equivalents 9,148     8,895        
Short-term investments 0     0        
Accounts receivable, net 244     3,188        
Income taxes receivable 0     0        
Spare parts and supplies, net 0     0        
Prepaid expenses and other 46     16        
Total 9,438     12,099        
Property and equipment at cost 68,125     92,094        
Less accumulated depreciation and amortization (27,571)     (22,614)        
Property and equipment, net 40,554     69,480        
Operating lease right-of-use assets 0     0        
Long-term prepayments and other 468     387        
Goodwill and other intangible assets, net 500     500        
Intercompany receivable 0     0        
Investment in consolidated subsidiaries 504     504        
Total Assets 51,464     82,970        
Current liabilities:                
Accounts payable 1,999     9,404        
Air traffic liability and current frequent flyer deferred revenue 6,098     5,833        
Other accrued liabilities 189     305        
Current maturities of long-term debt, less discount 0     0        
Current maturities of finance lease obligations 0     0        
Current maturities of operating leases 0     0        
Total 8,286     15,542        
Long-term debt 0     0        
Intercompany payable 11,282     11,133        
Other liabilities and deferred credits:                
Noncurrent finance lease obligations 0     0        
Noncurrent operating leases 0     0        
Accumulated pension and other post-retirement benefit obligations 0     0        
Other liabilities and deferred credits 1,101     1,096        
Noncurrent frequent flyer deferred revenue 0     0        
Deferred tax liabilities, net 0     0        
Total 1,101     1,096        
Shareholders’ equity 30,795     55,199        
Total Liabilities and Shareholders’ Equity $ 51,464     $ 82,970