XML 76 R62.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information - Narrative and Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue $ 75,982 $ 755,151 $ 695,130 $ 2,124,091
Operating Expenses:        
Wages and benefits 19,494 182,862 238,077 537,997
Aircraft fuel, including taxes and delivery 14,544 138,586 135,025 405,290
Maintenance, materials and repairs 18,664 61,363 93,067 182,539
Aircraft and passenger servicing 5,140 41,762 46,459 120,303
Commissions and other selling 5,201 33,291 34,844 96,598
Aircraft rent 26,230 30,534 77,120 91,773
Other rentals and landing fees 14,156 33,345 57,599 95,777
Depreciation and amortization 36,734 41,596 115,516 119,274
Purchased services 22,878 33,120 77,006 98,306
Special items 17,489 0 178,407 0
Other 16,525 42,056 80,143 118,041
Total 197,055 638,515 1,133,263 1,865,898
Operating Income (Loss) (121,073) 116,636 (438,133) 258,193
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries 0 0 0 0
Other nonoperating special items (7,011) 0 (7,011) 0
Interest expense and amortization of debt discounts and issuance costs (11,596) (6,438) (26,612) (21,268)
Interest income 1,942 3,148 7,728 9,205
Capitalized interest 831 1,171 2,583 3,713
Losses on fuel derivatives (297) (4,553) (6,933) (7,203)
Other, net (6,380) (1,445) (2,915) (5,553)
Total (22,511) (8,117) (33,160) (21,106)
Income (Loss) Before Income Taxes (143,584) 108,519 (471,293) 237,087
Income tax benefit (46,485) 28,443 (122,918) 62,820
Net Income (Loss) (97,099) 80,076 (348,375) 174,267
Comprehensive Income (Loss) (110,228) 83,050 (360,791) 177,294
Eliminations        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue (3,222) (106) (9,972) (340)
Operating Expenses:        
Wages and benefits 0 0 0 0
Aircraft fuel, including taxes and delivery 0 0 0 0
Maintenance, materials and repairs (550) 0 (1,284) 0
Aircraft and passenger servicing 0 0 0 0
Commissions and other selling (1) (36) (46) (126)
Aircraft rent 0 0 0 0
Other rentals and landing fees (28) 0 (82) 0
Depreciation and amortization 0 0 0 0
Purchased services (2,641) (16) (8,548) (47)
Special items 0   0  
Other (2) (54) (12) (167)
Total (3,222) (106) (9,972) (340)
Operating Income (Loss) 0 0 0 0
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries 95,952 (81,379) 344,832 (178,139)
Other nonoperating special items 0   0  
Interest expense and amortization of debt discounts and issuance costs 0 0 0 0
Interest income 0 0 0 0
Capitalized interest 0 0 0 0
Losses on fuel derivatives 0 0 0 0
Other, net 0 0 0 0
Total 95,952 (81,379) 344,832 (178,139)
Income (Loss) Before Income Taxes 95,952 (81,379) 344,832 (178,139)
Income tax benefit 0 0 0 0
Net Income (Loss) 95,952 (81,379) 344,832 (178,139)
Comprehensive Income (Loss) 109,081 (84,353) 357,248 (181,166)
Parent Issuer / Guarantor | Reportable legal entities        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue 0 0 0 0
Operating Expenses:        
Wages and benefits 0 0 0 0
Aircraft fuel, including taxes and delivery 0 0 0 0
Maintenance, materials and repairs 0 0 0 0
Aircraft and passenger servicing 0 0 0 0
Commissions and other selling (25) 0 (6) 11
Aircraft rent 0 0 0 0
Other rentals and landing fees 0 0 0 0
Depreciation and amortization 0 0 0 0
Purchased services 39 70 189 194
Special items 0   0  
Other 1,439 1,576 4,306 4,714
Total 1,453 1,646 4,489 4,919
Operating Income (Loss) (1,453) (1,646) (4,489) (4,919)
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries (95,952) 81,379 (344,832) 178,139
Other nonoperating special items 0   0  
Interest expense and amortization of debt discounts and issuance costs 0 0 0 0
Interest income 1 4 4 25
Capitalized interest 0 0 0 0
Losses on fuel derivatives 0 0 0 0
Other, net 0 (8) 0 (8)
Total (95,951) 81,375 (344,828) 178,156
Income (Loss) Before Income Taxes (97,404) 79,729 (349,317) 173,237
Income tax benefit (305) (347) (942) (1,030)
Net Income (Loss) (97,099) 80,076 (348,375) 174,267
Comprehensive Income (Loss) (110,228) 83,050 (360,791) 177,294
Subsidiary Issuer / Guarantor | Reportable legal entities        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue 76,090 754,608 694,755 2,122,368
Operating Expenses:        
Wages and benefits 19,494 182,862 238,077 537,997
Aircraft fuel, including taxes and delivery 14,544 138,586 135,025 405,290
Maintenance, materials and repairs 18,027 58,056 89,992 176,131
Aircraft and passenger servicing 5,140 41,762 46,459 120,303
Commissions and other selling 5,221 33,310 34,833 96,655
Aircraft rent 26,182 30,365 77,128 91,564
Other rentals and landing fees 14,175 33,345 57,672 95,750
Depreciation and amortization 35,726 39,853 110,558 114,254
Purchased services 25,184 32,803 84,516 97,463
Special items 17,489   147,570  
Other 14,503 40,099 74,178 112,159
Total 195,685 631,041 1,096,008 1,847,566
Operating Income (Loss) (119,595) 123,567 (401,253) 274,802
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries 0 0 0 0
Other nonoperating special items (7,011)   (7,011)  
Interest expense and amortization of debt discounts and issuance costs (11,596) (6,438) (26,612) (21,252)
Interest income 1,941 3,144 7,724 9,180
Capitalized interest 831 1,171 2,583 3,713
Losses on fuel derivatives (297) (4,553) (6,933) (7,203)
Other, net (6,380) (1,437) (2,910) (5,538)
Total (22,512) (8,113) (33,159) (21,100)
Income (Loss) Before Income Taxes (142,107) 115,454 (434,412) 253,702
Income tax benefit (46,175) 29,899 (115,173) 66,309
Net Income (Loss) (95,932) 85,555 (319,239) 187,393
Comprehensive Income (Loss) (109,061) 88,529 (331,655) 190,420
Non-Guarantor Subsidiaries | Reportable legal entities        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue 3,114 649 10,347 2,063
Operating Expenses:        
Wages and benefits 0 0 0 0
Aircraft fuel, including taxes and delivery 0 0 0 0
Maintenance, materials and repairs 1,187 3,307 4,359 6,408
Aircraft and passenger servicing 0 0 0 0
Commissions and other selling 6 17 63 58
Aircraft rent 48 169 (8) 209
Other rentals and landing fees 9 0 9 27
Depreciation and amortization 1,008 1,743 4,958 5,020
Purchased services 296 263 849 696
Special items 0   30,837  
Other 585 435 1,671 1,335
Total 3,139 5,934 42,738 13,753
Operating Income (Loss) (25) (5,285) (32,391) (11,690)
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries 0 0 0 0
Other nonoperating special items 0   0  
Interest expense and amortization of debt discounts and issuance costs 0 0 (16)
Interest income 0 0 0 0
Capitalized interest 0 0 0 0
Losses on fuel derivatives 0 0 0 0
Other, net 0 0 (5) (7)
Total 0 0 (5) (23)
Income (Loss) Before Income Taxes (25) (5,285) (32,396) (11,713)
Income tax benefit (5) (1,109) (6,803) (2,459)
Net Income (Loss) (20) (4,176) (25,593) (9,254)
Comprehensive Income (Loss) $ (20) $ (4,176) $ (25,593) $ (9,254)