XML 69 R57.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets:            
Cash and cash equivalents $ 592,520   $ 373,056      
Short-term investments 168,410   245,599      
Accounts receivable, net 28,467   97,380      
Income taxes receivable 92,365   64,192      
Spare parts and supplies, net 35,660   37,630      
Prepaid expenses and other 45,431   56,849      
Total 962,853   874,706      
Property and equipment at cost 3,091,583   3,079,316      
Less accumulated depreciation and amortization (823,757)   (762,544)      
Property and equipment, net 2,267,826   2,316,772      
Operating lease right-of-use assets 592,933   632,545      
Long-term prepayments and other 159,383   182,438      
Goodwill and other intangible assets, net 13,500   120,163      
Intercompany receivable 0   0      
Investment in consolidated subsidiaries 0   0      
Total Assets 3,996,495   4,126,624      
Current liabilities:            
Accounts payable 101,641   148,748      
Air traffic liability and current frequent flyer deferred revenue 553,554   606,684      
Other accrued liabilities 221,881   161,430      
Current maturities of long-term debt, less discount 60,079   53,273      
Current maturities of finance lease obligations 21,667   21,857      
Current maturities of operating leases 78,655   83,224      
Total 1,037,477   1,075,216      
Long-term debt 792,766   547,254      
Intercompany payable 0   0      
Other liabilities and deferred credits:            
Noncurrent finance lease obligations 131,631   141,861      
Noncurrent operating leases 476,401   514,685      
Accumulated pension and other post-retirement benefit obligations 200,411   203,596      
Other liabilities and deferred credits 80,350   97,434      
Noncurrent frequent flyer deferred revenue 179,740   175,218      
Deferred tax liabilities, net 271,786   289,564      
Total 1,340,319   1,422,358      
Shareholders’ equity 825,933 $ 924,366 1,081,796 $ 1,006,690 $ 975,060 $ 947,994
Total Liabilities and Shareholders’ Equity 3,996,495   4,126,624      
Eliminations            
Current assets:            
Cash and cash equivalents 0   0      
Short-term investments 0   0      
Accounts receivable, net (122)   (949)      
Income taxes receivable 0   0      
Spare parts and supplies, net 0   0      
Prepaid expenses and other 0   0      
Total (122)   (949)      
Property and equipment at cost 0   0      
Less accumulated depreciation and amortization 0   0      
Property and equipment, net 0   0      
Operating lease right-of-use assets 0   0      
Long-term prepayments and other 0   0      
Goodwill and other intangible assets, net 0   0      
Intercompany receivable (561,095)   (550,075)      
Investment in consolidated subsidiaries (1,376,415)   (1,620,453)      
Total Assets (1,937,632)   (2,171,477)      
Current liabilities:            
Accounts payable (122)   (949)      
Air traffic liability and current frequent flyer deferred revenue 0   0      
Other accrued liabilities 0   0      
Current maturities of long-term debt, less discount 0   0      
Current maturities of finance lease obligations 0   0      
Current maturities of operating leases 0   0      
Total (122)   (949)      
Long-term debt 0   0      
Intercompany payable (561,095)   (550,075)      
Other liabilities and deferred credits:            
Noncurrent finance lease obligations 0   0      
Noncurrent operating leases 0   0      
Accumulated pension and other post-retirement benefit obligations 0   0      
Other liabilities and deferred credits 0   0      
Noncurrent frequent flyer deferred revenue 0   0      
Deferred tax liabilities, net 0   0      
Total 0   0      
Shareholders’ equity (1,376,415)   (1,620,453)      
Total Liabilities and Shareholders’ Equity (1,937,632)   (2,171,477)      
Parent Issuer / Guarantor | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 274   1,228      
Short-term investments 0   0      
Accounts receivable, net 0   0      
Income taxes receivable 0   0      
Spare parts and supplies, net 0   0      
Prepaid expenses and other 91   90      
Total 365   1,318      
Property and equipment at cost 0   0      
Less accumulated depreciation and amortization 0   0      
Property and equipment, net 0   0      
Operating lease right-of-use assets 0   0      
Long-term prepayments and other 341   0      
Goodwill and other intangible assets, net 0   0      
Intercompany receivable 0   0      
Investment in consolidated subsidiaries 1,375,911   1,619,949      
Total Assets 1,376,617   1,621,267      
Current liabilities:            
Accounts payable 871   529      
Air traffic liability and current frequent flyer deferred revenue 0   0      
Other accrued liabilities 0   0      
Current maturities of long-term debt, less discount 0   0      
Current maturities of finance lease obligations 0   0      
Current maturities of operating leases 0   0      
Total 871   529      
Long-term debt 0   0      
Intercompany payable 549,813   538,942      
Other liabilities and deferred credits:            
Noncurrent finance lease obligations 0   0      
Noncurrent operating leases 0   0      
Accumulated pension and other post-retirement benefit obligations 0   0      
Other liabilities and deferred credits 0   0      
Noncurrent frequent flyer deferred revenue 0   0      
Deferred tax liabilities, net 0   0      
Total 0   0      
Shareholders’ equity 825,933   1,081,796      
Total Liabilities and Shareholders’ Equity 1,376,617   1,621,267      
Subsidiary Issuer / Guarantor | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 582,748   362,933      
Short-term investments 168,410   245,599      
Accounts receivable, net 28,289   95,141      
Income taxes receivable 92,365   64,192      
Spare parts and supplies, net 35,660   37,630      
Prepaid expenses and other 45,266   56,743      
Total 952,738   862,238      
Property and equipment at cost 3,023,305   2,987,222      
Less accumulated depreciation and amortization (797,193)   (739,930)      
Property and equipment, net 2,226,112   2,247,292      
Operating lease right-of-use assets 592,933   632,545      
Long-term prepayments and other 158,637   182,051      
Goodwill and other intangible assets, net 13,000   119,663      
Intercompany receivable 561,095   550,075      
Investment in consolidated subsidiaries 0   0      
Total Assets 4,504,515   4,593,864      
Current liabilities:            
Accounts payable 98,869   139,764      
Air traffic liability and current frequent flyer deferred revenue 547,676   600,851      
Other accrued liabilities 221,723   161,125      
Current maturities of long-term debt, less discount 60,079   53,273      
Current maturities of finance lease obligations 21,667   21,857      
Current maturities of operating leases 78,655   83,224      
Total 1,028,669   1,060,094      
Long-term debt 792,766   547,254      
Intercompany payable 0   0      
Other liabilities and deferred credits:            
Noncurrent finance lease obligations 131,631   141,861      
Noncurrent operating leases 476,401   514,685      
Accumulated pension and other post-retirement benefit obligations 200,411   203,596      
Other liabilities and deferred credits 79,247   96,338      
Noncurrent frequent flyer deferred revenue 179,740   175,218      
Deferred tax liabilities, net 271,786   289,564      
Total 1,339,216   1,421,262      
Shareholders’ equity 1,343,864   1,565,254      
Total Liabilities and Shareholders’ Equity 4,504,515   4,593,864      
Non-Guarantor Subsidiaries | Reportable Legal Entities            
Current assets:            
Cash and cash equivalents 9,498   8,895      
Short-term investments 0   0      
Accounts receivable, net 300   3,188      
Income taxes receivable 0   0      
Spare parts and supplies, net 0   0      
Prepaid expenses and other 74   16      
Total 9,872   12,099      
Property and equipment at cost 68,278   92,094      
Less accumulated depreciation and amortization (26,564)   (22,614)      
Property and equipment, net 41,714   69,480      
Operating lease right-of-use assets 0   0      
Long-term prepayments and other 405   387      
Goodwill and other intangible assets, net 500   500      
Intercompany receivable 0   0      
Investment in consolidated subsidiaries 504   504      
Total Assets 52,995   82,970      
Current liabilities:            
Accounts payable 2,023   9,404      
Air traffic liability and current frequent flyer deferred revenue 5,878   5,833      
Other accrued liabilities 158   305      
Current maturities of long-term debt, less discount 0   0      
Current maturities of finance lease obligations 0   0      
Current maturities of operating leases 0   0      
Total 8,059   15,542      
Long-term debt 0   0      
Intercompany payable 11,282   11,133      
Other liabilities and deferred credits:            
Noncurrent finance lease obligations 0   0      
Noncurrent operating leases 0   0      
Accumulated pension and other post-retirement benefit obligations 0   0      
Other liabilities and deferred credits 1,103   1,096      
Noncurrent frequent flyer deferred revenue 0   0      
Deferred tax liabilities, net 0   0      
Total 1,103   1,096      
Shareholders’ equity 32,551   55,199      
Total Liabilities and Shareholders’ Equity $ 52,995   $ 82,970