XML 68 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information - Narrative and Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
pass_through_trust
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
pass_through_trust
Jun. 30, 2019
USD ($)
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue $ 60,004 $ 712,189 $ 619,148 $ 1,368,940
Operating Expenses:        
Wages and benefits 30,329 180,070 218,583 355,135
Aircraft fuel, including taxes and delivery 7,003 140,600 120,481 266,704
Maintenance, materials and repairs 13,994 58,131 74,403 121,176
Aircraft and passenger servicing 3,036 39,641 41,319 78,541
Commissions and other selling 2,927 32,471 29,643 63,307
Aircraft rent 23,886 30,843 50,890 61,239
Other rentals and landing fees 13,677 31,386 43,443 62,432
Depreciation and amortization 39,333 39,527 78,782 77,678
Purchased services 19,887 32,733 54,128 65,186
Special items 34,014 0 160,918 0
Other 20,882 37,906 63,618 75,985
Total 208,968 623,308 936,208 1,227,383
Operating Income (Loss) (148,964) 88,881 (317,060) 141,557
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries 0 0 0 0
Interest expense and amortization of debt discounts and issuance costs (8,221) (7,300) (15,016) (14,830)
Interest income 2,766 3,074 5,786 6,057
Capitalized interest 921 1,257 1,752 2,542
Gains (losses) on fuel derivatives (184) (3,220) (6,636) (2,650)
Other, net 1,161 (3,083) 3,465 (4,108)
Total (3,557) (9,272) (10,649) (12,989)
Income (Loss) Before Income Taxes (152,521) 79,609 (327,709) 128,568
Income tax benefit (45,617) 21,776 (76,433) 34,377
Net Income (Loss) (106,904) 57,833 (251,276) 94,191
Comprehensive Income (Loss) (107,522) 55,625 (250,563) 94,244
Eliminations        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue (2,842) (103) (6,750) (234)
Operating Expenses:        
Wages and benefits 0 0 0 0
Aircraft fuel, including taxes and delivery 0 0 0 0
Maintenance, materials and repairs (180) 0 (734) 0
Aircraft and passenger servicing 0 0 0 0
Commissions and other selling 0 (43) (45) (90)
Aircraft rent 0 0 0 0
Other rentals and landing fees (27) 0 (54) 0
Depreciation and amortization 0 0 0 0
Purchased services (2,641) (15) (5,907) (31)
Special items 0   0  
Other 6 (45) (10) (113)
Total (2,842) (103) (6,750) (234)
Operating Income (Loss) 0 0 0 0
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries 105,651 (58,911) 248,880 (96,760)
Interest expense and amortization of debt discounts and issuance costs 0 0 0 0
Interest income 0 0 0 0
Capitalized interest 0 0 0 0
Gains (losses) on fuel derivatives 0 0 0 0
Other, net 0 0 0 0
Total 105,651 (58,911) 248,880 (96,760)
Income (Loss) Before Income Taxes 105,651 (58,911) 248,880 (96,760)
Income tax benefit 0 0 0 0
Net Income (Loss) 105,651 (58,911) 248,880 (96,760)
Comprehensive Income (Loss) 106,269 (56,703) 248,167 (96,813)
Parent Issuer / Guarantor        
Operating Expenses:        
Special items 0   0  
Parent Issuer / Guarantor | Reportable Legal Entities        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue 0 0 0 0
Operating Expenses:        
Wages and benefits 0 0 0 0
Aircraft fuel, including taxes and delivery 0 0 0 0
Maintenance, materials and repairs 0 0 0 0
Aircraft and passenger servicing 0 0 0 0
Commissions and other selling 0 11 19 11
Aircraft rent 0 0 0 0
Other rentals and landing fees 0 0 0 0
Depreciation and amortization 0 0 0 0
Purchased services 60 70 150 124
Other 1,521 1,296 2,867 3,138
Total 1,581 1,377 3,036 3,273
Operating Income (Loss) (1,581) (1,377) (3,036) (3,273)
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries (105,651) 58,911 (248,880) 96,760
Interest expense and amortization of debt discounts and issuance costs 0 0 0 0
Interest income 0 13 3 21
Capitalized interest 0 0 0 0
Gains (losses) on fuel derivatives 0 0 0 0
Other, net (4) 0 0 0
Total (105,655) 58,924 (248,877) 96,781
Income (Loss) Before Income Taxes (107,236) 57,547 (251,913) 93,508
Income tax benefit (332) (286) (637) (683)
Net Income (Loss) (106,904) 57,833 (251,276) 94,191
Comprehensive Income (Loss) $ (107,522) 55,625 $ (250,563) 94,244
Subsidiary Issuer / Guarantor        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Number of pass-through trusts | pass_through_trust 2   2  
Operating Expenses:        
Special items $ 3,177   $ 130,081  
Subsidiary Issuer / Guarantor | Reportable Legal Entities        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue 59,503 711,670 618,665 1,367,760
Operating Expenses:        
Wages and benefits 30,329 180,070 218,583 355,135
Aircraft fuel, including taxes and delivery 7,003 140,600 120,481 266,704
Maintenance, materials and repairs 12,899 56,273 71,965 118,075
Aircraft and passenger servicing 3,036 39,641 41,319 78,541
Commissions and other selling 2,912 32,480 29,612 63,345
Aircraft rent 23,923 30,832 50,946 61,199
Other rentals and landing fees 13,704 31,386 43,497 62,405
Depreciation and amortization 37,355 37,909 74,832 74,401
Purchased services 22,236 32,467 59,332 64,660
Other 18,943 36,204 59,675 72,060
Total 175,517 617,862 900,323 1,216,525
Operating Income (Loss) (116,014) 93,808 (281,658) 151,235
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries 0 0 0 0
Interest expense and amortization of debt discounts and issuance costs (8,221) (7,300) (15,016) (14,814)
Interest income 2,766 3,061 5,783 6,036
Capitalized interest 921 1,257 1,752 2,542
Gains (losses) on fuel derivatives (184) (3,220) (6,636) (2,650)
Other, net 1,165 (3,032) 3,470 (4,101)
Total (3,553) (9,234) (10,647) (12,987)
Income (Loss) Before Income Taxes (119,567) 84,574 (292,305) 138,248
Income tax benefit (38,697) 22,819 (68,998) 36,410
Net Income (Loss) (80,870) 61,755 (223,307) 101,838
Comprehensive Income (Loss) (81,488) 59,547 (222,594) 101,891
Non-Guarantor Subsidiaries        
Operating Expenses:        
Special items 30,837   30,837  
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)        
Operating Revenue 3,343 622 7,233 1,414
Operating Expenses:        
Wages and benefits 0 0 0 0
Aircraft fuel, including taxes and delivery 0 0 0 0
Maintenance, materials and repairs 1,275 1,858 3,172 3,101
Aircraft and passenger servicing 0 0 0 0
Commissions and other selling 15 23 57 41
Aircraft rent (37) 11 (56) 40
Other rentals and landing fees 0 0 0 27
Depreciation and amortization 1,978 1,618 3,950 3,277
Purchased services 232 211 553 433
Other 412 451 1,086 900
Total 34,712 4,172 39,599 7,819
Operating Income (Loss) (31,369) (3,550) (32,366) (6,405)
Nonoperating Income (Expense):        
Undistributed net loss of subsidiaries 0 0 0 0
Interest expense and amortization of debt discounts and issuance costs 0 0 (16)
Interest income 0 0 0 0
Capitalized interest 0 0 0 0
Gains (losses) on fuel derivatives 0 0 0 0
Other, net 0 (51) (5) (7)
Total 0 (51) (5) (23)
Income (Loss) Before Income Taxes (31,369) (3,601) (32,371) (6,428)
Income tax benefit (6,588) (757) (6,798) (1,350)
Net Income (Loss) (24,781) (2,844) (25,573) (5,078)
Comprehensive Income (Loss) $ (24,781) $ (2,844) $ (25,573) $ (5,078)