XML 30 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets:        
Cash and cash equivalents $ 600,609 $ 373,056    
Short-term investments 213,974 245,599    
Accounts receivable, net 30,585 97,380    
Income taxes receivable 99,665 64,192    
Spare parts and supplies, net 38,481 37,630    
Prepaid expenses and other 46,133 56,849    
Total 1,029,447 874,706    
Property and equipment at cost 3,095,693 3,079,316    
Less accumulated depreciation and amortization (796,958) (762,544)    
Property and equipment, net 2,298,735 2,316,772    
Operating lease right-of-use assets 611,693 632,545    
Long-term prepayments and other 183,355 182,438    
Goodwill and other intangible assets, net 13,500 120,163    
Intercompany receivable 0 0    
Investment in consolidated subsidiaries 0 0    
Total Assets 4,136,730 4,126,624    
Current liabilities:        
Accounts payable 152,310 148,748    
Air traffic liability and current frequent flyer deferred revenue 623,741 606,684    
Other accrued liabilities 138,355 161,430    
Current maturities of long-term debt, less discount 59,794 53,273    
Current maturities of finance lease obligations 22,045 21,857    
Current maturities of operating leases 79,718 83,224    
Total 1,075,963 1,075,216    
Long-term debt 757,221 547,254    
Intercompany payable 0 0    
Other liabilities and deferred credits:        
Noncurrent finance lease obligations 137,059 141,861    
Noncurrent operating leases 495,500 514,685    
Accumulated pension and other post-retirement benefit obligations 199,964 203,596    
Other liabilities and deferred credits 79,911 97,434    
Noncurrent frequent flyer deferred revenue 172,281 175,218    
Deferred tax liabilities, net 294,465 289,564    
Total 1,379,180 1,422,358    
Shareholders’ equity 924,366 1,081,796 $ 975,060 $ 947,994
Total Liabilities and Shareholders’ Equity 4,136,730 4,126,624    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0    
Short-term investments 0 0    
Accounts receivable, net (747) (949)    
Income taxes receivable 0 0    
Spare parts and supplies, net 0 0    
Prepaid expenses and other 0 0    
Total (747) (949)    
Property and equipment at cost 0 0    
Less accumulated depreciation and amortization 0 0    
Property and equipment, net 0 0    
Operating lease right-of-use assets 0 0    
Long-term prepayments and other 0 0    
Goodwill and other intangible assets, net 0 0    
Intercompany receivable (573,580) (550,075)    
Investment in consolidated subsidiaries (1,487,136) (1,620,453)    
Total Assets (2,061,463) (2,171,477)    
Current liabilities:        
Accounts payable (747) (949)    
Air traffic liability and current frequent flyer deferred revenue 0 0    
Other accrued liabilities 0 0    
Current maturities of long-term debt, less discount 0 0    
Current maturities of finance lease obligations 0 0    
Current maturities of operating leases 0 0    
Total (747) (949)    
Long-term debt 0 0    
Intercompany payable (573,580) (550,075)    
Other liabilities and deferred credits:        
Noncurrent finance lease obligations 0 0    
Noncurrent operating leases 0 0    
Accumulated pension and other post-retirement benefit obligations 0 0    
Other liabilities and deferred credits 0 0    
Noncurrent frequent flyer deferred revenue 0 0    
Deferred tax liabilities, net 0 0    
Total 0 0    
Shareholders’ equity (1,487,136) (1,620,453)    
Total Liabilities and Shareholders’ Equity (2,061,463) (2,171,477)    
Parent Issuer / Guarantor | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 354 1,228    
Short-term investments 0 0    
Accounts receivable, net 0 0    
Income taxes receivable 0 0    
Spare parts and supplies, net 0 0    
Prepaid expenses and other 132 90    
Total 486 1,318    
Property and equipment at cost 0 0    
Less accumulated depreciation and amortization 0 0    
Property and equipment, net 0 0    
Operating lease right-of-use assets 0 0    
Long-term prepayments and other 50 0    
Goodwill and other intangible assets, net 0 0    
Intercompany receivable 0 0    
Investment in consolidated subsidiaries 1,486,632 1,619,949    
Total Assets 1,487,168 1,621,267    
Current liabilities:        
Accounts payable 504 529    
Air traffic liability and current frequent flyer deferred revenue 0 0    
Other accrued liabilities 0 0    
Current maturities of long-term debt, less discount 0 0    
Current maturities of finance lease obligations 0 0    
Current maturities of operating leases 0 0    
Total 504 529    
Long-term debt 0 0    
Intercompany payable 562,298 538,942    
Other liabilities and deferred credits:        
Noncurrent finance lease obligations 0 0    
Noncurrent operating leases 0 0    
Accumulated pension and other post-retirement benefit obligations 0 0    
Other liabilities and deferred credits 0 0    
Noncurrent frequent flyer deferred revenue 0 0    
Deferred tax liabilities, net 0 0    
Total 0 0    
Shareholders’ equity 924,366 1,081,796    
Total Liabilities and Shareholders’ Equity 1,487,168 1,621,267    
Subsidiary Issuer / Guarantor | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 591,450 362,933    
Short-term investments 213,974 245,599    
Accounts receivable, net 28,991 95,141    
Income taxes receivable 99,665 64,192    
Spare parts and supplies, net 38,481 37,630    
Prepaid expenses and other 45,779 56,743    
Total 1,018,340 862,238    
Property and equipment at cost 2,997,359 2,987,222    
Less accumulated depreciation and amortization (772,372) (739,930)    
Property and equipment, net 2,224,987 2,247,292    
Operating lease right-of-use assets 611,693 632,545    
Long-term prepayments and other 182,895 182,051    
Goodwill and other intangible assets, net 13,000 119,663    
Intercompany receivable 573,580 550,075    
Investment in consolidated subsidiaries 0 0    
Total Assets 4,624,495 4,593,864    
Current liabilities:        
Accounts payable 147,510 139,764    
Air traffic liability and current frequent flyer deferred revenue 618,126 600,851    
Other accrued liabilities 138,205 161,125    
Current maturities of long-term debt, less discount 59,794 53,273    
Current maturities of finance lease obligations 22,045 21,857    
Current maturities of operating leases 79,718 83,224    
Total 1,065,398 1,060,094    
Long-term debt 757,221 547,254    
Intercompany payable 0 0    
Other liabilities and deferred credits:        
Noncurrent finance lease obligations 137,059 141,861    
Noncurrent operating leases 495,500 514,685    
Accumulated pension and other post-retirement benefit obligations 199,964 203,596    
Other liabilities and deferred credits 78,808 96,338    
Noncurrent frequent flyer deferred revenue 172,281 175,218    
Deferred tax liabilities, net 294,465 289,564    
Total 1,378,077 1,421,262    
Shareholders’ equity 1,423,799 1,565,254    
Total Liabilities and Shareholders’ Equity 4,624,495 4,593,864    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 8,805 8,895    
Short-term investments 0 0    
Accounts receivable, net 2,341 3,188    
Income taxes receivable 0 0    
Spare parts and supplies, net 0 0    
Prepaid expenses and other 222 16    
Total 11,368 12,099    
Property and equipment at cost 98,334 92,094    
Less accumulated depreciation and amortization (24,586) (22,614)    
Property and equipment, net 73,748 69,480    
Operating lease right-of-use assets 0 0    
Long-term prepayments and other 410 387    
Goodwill and other intangible assets, net 500 500    
Intercompany receivable 0 0    
Investment in consolidated subsidiaries 504 504    
Total Assets 86,530 82,970    
Current liabilities:        
Accounts payable 5,043 9,404    
Air traffic liability and current frequent flyer deferred revenue 5,615 5,833    
Other accrued liabilities 150 305    
Current maturities of long-term debt, less discount 0 0    
Current maturities of finance lease obligations 0 0    
Current maturities of operating leases 0 0    
Total 10,808 15,542    
Long-term debt 0 0    
Intercompany payable 11,282 11,133    
Other liabilities and deferred credits:        
Noncurrent finance lease obligations 0 0    
Noncurrent operating leases 0 0    
Accumulated pension and other post-retirement benefit obligations 0 0    
Other liabilities and deferred credits 1,103 1,096    
Noncurrent frequent flyer deferred revenue 0 0    
Deferred tax liabilities, net 0 0    
Total 1,103 1,096    
Shareholders’ equity 63,337 55,199    
Total Liabilities and Shareholders’ Equity $ 86,530 $ 82,970