XML 75 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information - Narrative and Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
pass_through_trust
Mar. 31, 2019
USD ($)
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)    
Operating Revenue $ 559,144 $ 656,751
Operating Expenses:    
Wages and benefits 188,254 175,065
Aircraft fuel, including taxes and delivery 113,478 126,104
Maintenance, materials and repairs 60,409 63,045
Aircraft and passenger servicing 38,283 38,900
Commissions and other selling 26,716 30,836
Aircraft rent 27,004 30,396
Other rentals and landing fees 29,766 31,046
Depreciation and amortization 39,449 38,151
Purchased services 34,241 32,453
Special items 126,904 0
Other 42,736 38,079
Total 727,240 604,075
Operating Loss (168,096) 52,676
Nonoperating Income (Expense):    
Undistributed net loss of subsidiaries 0 0
Interest expense and amortization of debt discounts and issuance costs (6,795) (7,530)
Interest income 3,020 2,983
Capitalized interest 831 1,285
Gains (losses) on fuel derivatives (6,452) 570
Other, net 2,304 (1,025)
Total (7,092) (3,717)
Income (Loss) Before Income Taxes (175,188) 48,959
Income tax benefit (30,816) 12,601
Net Income (Loss) (144,372) 36,358
Comprehensive Income (Loss) (143,041) 38,619
Eliminations    
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)    
Operating Revenue (3,908) (131)
Operating Expenses:    
Wages and benefits 0 0
Aircraft fuel, including taxes and delivery 0 0
Maintenance, materials and repairs (554) 0
Aircraft and passenger servicing 0 0
Commissions and other selling (45) (47)
Aircraft rent 0 0
Other rentals and landing fees (27) 0
Depreciation and amortization 0 0
Purchased services (3,266) (16)
Special items 0  
Other (16) (68)
Total (3,908) (131)
Operating Loss 0 0
Nonoperating Income (Expense):    
Undistributed net loss of subsidiaries 143,225 (37,849)
Interest expense and amortization of debt discounts and issuance costs 0 0
Interest income 0 0
Capitalized interest 0 0
Gains (losses) on fuel derivatives 0 0
Other, net 0 0
Total 143,225 (37,849)
Income (Loss) Before Income Taxes 143,225 (37,849)
Income tax benefit 0 0
Net Income (Loss) 143,225 (37,849)
Comprehensive Income (Loss) 141,894 (40,110)
Parent Issuer / Guarantor    
Operating Expenses:    
Special items 0  
Parent Issuer / Guarantor | Reportable Legal Entities    
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)    
Operating Revenue 0 0
Operating Expenses:    
Wages and benefits 0 0
Aircraft fuel, including taxes and delivery 0 0
Maintenance, materials and repairs 0 0
Aircraft and passenger servicing 0 0
Commissions and other selling 19 0
Aircraft rent 0 0
Other rentals and landing fees 0 0
Depreciation and amortization 0 0
Purchased services 90 54
Other 1,346 1,842
Total 1,455 1,896
Operating Loss (1,455) (1,896)
Nonoperating Income (Expense):    
Undistributed net loss of subsidiaries (143,225) 37,849
Interest expense and amortization of debt discounts and issuance costs 0 0
Interest income 3 8
Capitalized interest 0 0
Gains (losses) on fuel derivatives 0 0
Other, net 0 0
Total (143,222) 37,857
Income (Loss) Before Income Taxes (144,677) 35,961
Income tax benefit (305) (397)
Net Income (Loss) (144,372) 36,358
Comprehensive Income (Loss) $ (143,041) 38,619
Subsidiary Issuer / Guarantor    
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)    
Number of pass-through trusts | pass_through_trust 2  
Operating Expenses:    
Special items $ 126,904  
Subsidiary Issuer / Guarantor | Reportable Legal Entities    
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)    
Operating Revenue 559,162 656,090
Operating Expenses:    
Wages and benefits 188,254 175,065
Aircraft fuel, including taxes and delivery 113,478 126,104
Maintenance, materials and repairs 59,066 61,802
Aircraft and passenger servicing 38,283 38,900
Commissions and other selling 26,700 30,865
Aircraft rent 27,023 30,367
Other rentals and landing fees 29,793 31,019
Depreciation and amortization 37,477 36,492
Purchased services 37,096 32,193
Other 40,732 35,856
Total 724,806 598,663
Operating Loss (165,644) 57,427
Nonoperating Income (Expense):    
Undistributed net loss of subsidiaries 0 0
Interest expense and amortization of debt discounts and issuance costs (6,795) (7,514)
Interest income 3,017 2,975
Capitalized interest 831 1,285
Gains (losses) on fuel derivatives (6,452) 570
Other, net 2,305 (1,069)
Total (7,094) (3,753)
Income (Loss) Before Income Taxes (172,738) 53,674
Income tax benefit (30,301) 13,591
Net Income (Loss) (142,437) 40,083
Comprehensive Income (Loss) (141,106) 42,344
Non-Guarantor Subsidiaries    
Operating Expenses:    
Special items 0  
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)    
Operating Revenue 3,890 792
Operating Expenses:    
Wages and benefits 0 0
Aircraft fuel, including taxes and delivery 0 0
Maintenance, materials and repairs 1,897 1,243
Aircraft and passenger servicing 0 0
Commissions and other selling 42 18
Aircraft rent (19) 29
Other rentals and landing fees 0 27
Depreciation and amortization 1,972 1,659
Purchased services 321 222
Other 674 449
Total 4,887 3,647
Operating Loss (997) (2,855)
Nonoperating Income (Expense):    
Undistributed net loss of subsidiaries 0 0
Interest expense and amortization of debt discounts and issuance costs 0 (16)
Interest income 0 0
Capitalized interest 0 0
Gains (losses) on fuel derivatives 0 0
Other, net (1) 44
Total (1) 28
Income (Loss) Before Income Taxes (998) (2,827)
Income tax benefit (210) (593)
Net Income (Loss) (788) (2,234)
Comprehensive Income (Loss) $ (788) $ (2,234)