XML 65 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 405,713 $ 281,502 $ 345,174 $ 264,087
Restricted cash 5,000 5,000    
Short-term investments 287,995 278,545    
Accounts receivable, net 85,388 81,723    
Spare parts and supplies, net 18,238 19,164    
Prepaid expenses and other 57,918 75,050    
Total 860,252 740,984    
Property and equipment at cost 2,075,148 1,985,252    
Less accumulated depreciation and amortization (494,121) (432,510)    
Property and equipment, net 1,581,027 1,552,742    
Long-term prepayments and other 67,468 70,873    
Goodwill and other intangible assets, net 125,389 125,323    
Total Assets 2,634,136 2,489,922    
Current liabilities:        
Accounts payable 107,456 101,310    
Air traffic liability 515,388 430,766    
Other accrued liabilities 150,848 160,258    
Current maturities of long-term debt, less discount, and capital lease obligations 58,349 74,441    
Total 832,041 766,775    
Long-term debt and capital lease obligations 506,328 677,915    
Other liabilities and deferred credits:        
Accumulated pension and other postretirement benefit obligations 363,732 372,700    
Other liabilities and deferred credits 100,674 89,845    
Deferred tax liabilities, net 165,677 136,625    
Total 630,083 599,170    
Shareholders’ equity 665,684 446,062    
Total Liabilities and Shareholders’ Equity 2,634,136 2,489,922    
Eliminations        
Current assets:        
Cash and cash equivalents 0   0  
Accounts receivable, net (181) (211)    
Total (181) (211)    
Deferred tax assets, net (28,141) (26,059)    
Intercompany receivable (277,511) (242,248)    
Investment in consolidated subsidiaries (840,109) (596,570)    
Total Assets (1,145,942) (865,088)    
Current liabilities:        
Accounts payable (181) (211)    
Total (181) (211)    
Intercompany payable (277,511) (242,248)    
Other liabilities and deferred credits:        
Deferred tax liabilities, net (28,141) (26,059)    
Total (28,141) (26,059)    
Shareholders’ equity (840,109) (596,570)    
Total Liabilities and Shareholders’ Equity (1,145,942) (865,088)    
Parent Issuer / Guarantor        
Current assets:        
Cash and cash equivalents 67,381 69,420 65,949 79,532
Accounts receivable, net 61 61    
Prepaid expenses and other 84 7    
Total 67,526 69,488    
Deferred tax assets, net 28,141 26,059    
Investment in consolidated subsidiaries 840,109 596,570    
Total Assets 935,776 692,117    
Current liabilities:        
Accounts payable 476 755    
Other accrued liabilities 2,974 530    
Current maturities of long-term debt, less discount, and capital lease obligations   288    
Total 3,450 1,573    
Intercompany payable 266,478 242,248    
Other liabilities and deferred credits:        
Other liabilities and deferred credits 164 2,234    
Total 164 2,234    
Shareholders’ equity 665,684 446,062    
Total Liabilities and Shareholders’ Equity 935,776 692,117    
Subsidiary Issuer / Guarantor        
Current assets:        
Cash and cash equivalents 330,326 203,406 271,376 179,676
Restricted cash 5,000 5,000    
Short-term investments 287,995 278,545    
Accounts receivable, net 84,980 81,248    
Spare parts and supplies, net 18,238 19,164    
Prepaid expenses and other 57,688 74,948    
Total 784,227 662,311    
Property and equipment at cost 2,006,345 1,927,126    
Less accumulated depreciation and amortization (486,588) (427,315)    
Property and equipment, net 1,519,757 1,499,811    
Long-term prepayments and other 67,468 70,373    
Goodwill and other intangible assets, net 123,655 125,323    
Intercompany receivable 277,511 242,248    
Total Assets 2,772,618 2,600,066    
Current liabilities:        
Accounts payable 106,520 100,007    
Air traffic liability 512,271 427,302    
Other accrued liabilities 147,598 159,583    
Current maturities of long-term debt, less discount, and capital lease obligations 58,349 74,153    
Total 824,738 761,045    
Long-term debt and capital lease obligations 506,328 677,915    
Other liabilities and deferred credits:        
Accumulated pension and other postretirement benefit obligations 363,732 372,700    
Other liabilities and deferred credits 99,680 86,861    
Deferred tax liabilities, net 193,818 162,684    
Total 657,230 622,245    
Shareholders’ equity 784,322 538,861    
Total Liabilities and Shareholders’ Equity 2,772,618 2,600,066    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 8,006 8,676 $ 7,849 $ 4,879
Accounts receivable, net 528 625    
Prepaid expenses and other 146 95    
Total 8,680 9,396    
Property and equipment at cost 68,803 58,126    
Less accumulated depreciation and amortization (7,533) (5,195)    
Property and equipment, net 61,270 52,931    
Long-term prepayments and other   500    
Goodwill and other intangible assets, net 1,734      
Total Assets 71,684 62,827    
Current liabilities:        
Accounts payable 641 759    
Air traffic liability 3,117 3,464    
Other accrued liabilities 276 145    
Total 4,034 4,368    
Intercompany payable 11,033      
Other liabilities and deferred credits:        
Other liabilities and deferred credits 830 750    
Total 830 750    
Shareholders’ equity 55,787 57,709    
Total Liabilities and Shareholders’ Equity $ 71,684 $ 62,827