XML 20 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 328,255 $ 423,384 $ 441,398 $ 405,880
Restricted cash 6,566 19,434    
Short-term investments 253,300 0    
Accounts receivable, net 82,902 74,245    
Spare parts and supplies, net 20,287 19,767    
Deferred tax assets, net 17,325 17,325    
Prepaid expenses and other 47,677 51,652    
Total 756,312 605,807    
Property and equipment at cost 1,975,705 1,661,434    
Less accumulated depreciation and amortization (344,727) (327,102)    
Property and equipment, net 1,630,978 1,334,332    
Long-term prepayments and other 99,323 91,953    
Restricted cash 0 1,566    
Goodwill and other intangible assets, net 128,623 130,603    
Total Assets 2,615,236 2,164,261    
Current liabilities:        
Accounts payable 78,350 89,787    
Air traffic liability 487,525 409,086    
Other accrued liabilities 114,717 97,571    
Current maturities of long-term debt, less discount, and capital lease obligations 171,054 62,187    
Total 851,646 658,631    
Long-term debt and capital lease obligations 885,486 744,286    
Other liabilities and deferred credits:        
Accumulated pension and other postretirement benefit obligations 268,703 264,106    
Other liabilities and deferred credits 70,129 59,424    
Deferred tax liabilities, net 78,513 40,950    
Total 417,345 364,480    
Shareholders’ equity 460,759 396,864    
Total Liabilities and Shareholders’ Equity 2,615,236 2,164,261    
Parent Issuer / Guarantor
       
Current assets:        
Cash and cash equivalents 48,982 84,797 84,311 83,626
Accounts receivable, net 236 1,192    
Prepaid expenses and other 3      
Total 49,221 85,989    
Long-term prepayments and other 777 1,171    
Deferred tax assets, net 18,462 14,767    
Intercompany receivable 58,518 25,286    
Investment in consolidated subsidiaries 414,702 348,040    
Total Assets 541,680 475,253    
Current liabilities:        
Accounts payable 596 532    
Other accrued liabilities 420 1,307    
Current maturities of long-term debt, less discount, and capital lease obligations 79,579      
Total 80,595 1,839    
Long-term debt and capital lease obligations   76,550    
Other liabilities and deferred credits:        
Other liabilities and deferred credits 326      
Total 326      
Shareholders’ equity 460,759 396,864    
Total Liabilities and Shareholders’ Equity 541,680 475,253    
Subsidiary Issuer / Guarantor
       
Current assets:        
Cash and cash equivalents 275,773 333,663 352,115 303,967
Restricted cash 6,566 19,434    
Short-term investments 253,300      
Accounts receivable, net 82,743 73,241    
Spare parts and supplies, net 19,359 19,767    
Deferred tax assets, net 17,325 17,325    
Prepaid expenses and other 47,557 51,613    
Total 702,623 515,043    
Property and equipment at cost 1,941,036 1,629,517    
Less accumulated depreciation and amortization (343,263) (327,102)    
Property and equipment, net 1,597,773 1,302,415    
Long-term prepayments and other 98,546 90,782    
Restricted cash   1,566    
Goodwill and other intangible assets, net 128,623 130,603    
Total Assets 2,527,565 2,040,409    
Current liabilities:        
Accounts payable 77,565 88,990    
Air traffic liability 485,624 407,359    
Other accrued liabilities 114,152 96,264    
Current maturities of long-term debt, less discount, and capital lease obligations 91,475 62,187    
Total 768,816 654,800    
Long-term debt and capital lease obligations 885,486 667,736    
Intercompany payable 58,518 25,286    
Other liabilities and deferred credits:        
Accumulated pension and other postretirement benefit obligations 268,703 264,106    
Other liabilities and deferred credits 69,053 59,424    
Deferred tax liabilities, net 96,975 55,717    
Total 434,731 379,247    
Shareholders’ equity 380,014 313,340    
Total Liabilities and Shareholders’ Equity 2,527,565 2,040,409    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 3,500 4,924 4,972 18,287
Accounts receivable, net 51 31    
Spare parts and supplies, net 928      
Prepaid expenses and other 117 39    
Total 4,596 4,994    
Property and equipment at cost 34,669 31,917    
Less accumulated depreciation and amortization (1,464)      
Property and equipment, net 33,205 31,917    
Total Assets 37,801 36,911    
Current liabilities:        
Accounts payable 317 484    
Air traffic liability 1,901 1,727    
Other accrued liabilities 145      
Total 2,363 2,211    
Other liabilities and deferred credits:        
Other liabilities and deferred credits 750      
Total 750      
Shareholders’ equity 34,688 34,700    
Total Liabilities and Shareholders’ Equity 37,801 36,911    
Eliminations
       
Current assets:        
Accounts receivable, net (128) (219)    
Total (128) (219)    
Deferred tax assets, net (18,462) (14,767)    
Intercompany receivable (58,518) (25,286)    
Investment in consolidated subsidiaries (414,702) (348,040)    
Total Assets (491,810) (388,312)    
Current liabilities:        
Accounts payable (128) (219)    
Total (128) (219)    
Intercompany payable (58,518) (25,286)    
Other liabilities and deferred credits:        
Deferred tax liabilities, net (18,462) (14,767)    
Total (18,462) (14,767)    
Shareholders’ equity (414,702) (348,040)    
Total Liabilities and Shareholders’ Equity $ (491,810) $ (388,312)