XML 40 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 441,398 $ 405,880 $ 433,485 $ 304,115
Restricted cash 19,434 5,000    
Accounts receivable, net 79,258 80,750    
Spare parts and supplies, net 20,857 27,552    
Deferred tax assets, net 19,983 17,675    
Prepaid expenses and other 35,347 35,001    
Total 616,277 571,858    
Property and equipment at cost 1,564,022 1,318,213    
Less accumulated depreciation and amortization (307,556) (249,495)    
Property and equipment, net 1,256,466 1,068,718    
Long-term prepayments and other 88,323 55,629    
Restricted cash 1,566      
Deferred tax assets, net 5,357 36,376    
Goodwill and other intangible assets, net 131,263 133,243    
Total Assets 2,099,252 1,865,824    
Current liabilities:        
Accounts payable 88,145 82,084    
Air traffic liability 452,599 388,646    
Other accrued liabilities 90,431 74,828    
Current maturities of long-term debt and capital lease obligations 110,960 108,232    
Total 742,135 653,790    
Long-term debt, less discount, and capital lease obligations 651,778 553,009    
Other liabilities and deferred credits:        
Accumulated pension and other postretirement benefit obligations 350,407 352,460    
Other liabilities and deferred credits 40,438 37,963    
Total 390,845 390,423    
Shareholders' Equity 314,494 268,602    
Total Liabilities and Shareholders' Equity 2,099,252 1,865,824    
Parent Issuer / Guarantor
       
Current assets:        
Cash and cash equivalents 84,311 83,626 100,393 97,219
Accounts receivable, net 2,032 2,032    
Deferred tax assets, net 411 704    
Prepaid expenses and other 3      
Total 86,757 86,362    
Long-term prepayments and other 1,302 1,695    
Deferred tax assets, net 13,106 8,439    
Intercompany receivable 26,506 33,110    
Investment in consolidated subsidiaries 263,378 213,275    
Total Assets 391,049 342,881    
Current liabilities:        
Accounts payable 802 292    
Other accrued liabilities 220 1,310    
Total 1,022 1,602    
Long-term debt, less discount, and capital lease obligations 75,533 72,677    
Other liabilities and deferred credits:        
Shareholders' Equity 314,494 268,602    
Total Liabilities and Shareholders' Equity 391,049 342,881    
Reduction of investment in consolidated subsidiaries   29,015    
Subsidiary Issuer / Guarantor
       
Current assets:        
Cash and cash equivalents 352,115 303,967 332,143 205,656
Restricted cash 19,434 5,000    
Accounts receivable, net 77,046 78,949    
Spare parts and supplies, net 20,857 27,552    
Deferred tax assets, net 19,572 16,971    
Prepaid expenses and other 35,344 35,001    
Total 524,368 467,440    
Property and equipment at cost 1,533,121 1,299,757    
Less accumulated depreciation and amortization (307,556) (249,495)    
Property and equipment, net 1,225,565 1,050,262    
Long-term prepayments and other 87,021 53,934    
Restricted cash 1,566      
Deferred tax assets, net   27,937    
Goodwill and other intangible assets, net 131,263 133,243    
Total Assets 1,969,783 1,732,816    
Current liabilities:        
Accounts payable 87,327 81,758    
Air traffic liability 451,422 386,677    
Other accrued liabilities 90,211 73,518    
Current maturities of long-term debt and capital lease obligations 110,960 108,232    
Total 739,920 650,185    
Long-term debt, less discount, and capital lease obligations 576,245 480,332    
Intercompany payable 26,506 33,110    
Other liabilities and deferred credits:        
Accumulated pension and other postretirement benefit obligations 350,407 352,460    
Other liabilities and deferred credits 40,438 37,963    
Deferred tax liabilities, net 7,749      
Total 398,594 390,423    
Shareholders' Equity 228,518 178,766    
Total Liabilities and Shareholders' Equity 1,969,783 1,732,816    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 4,972 18,287 949 1,240
Accounts receivable, net 278 13    
Total 5,250 18,300    
Property and equipment at cost 30,901 18,456    
Property and equipment, net 30,901 18,456    
Total Assets 36,151 36,756    
Current liabilities:        
Accounts payable 114 278    
Air traffic liability 1,177 1,969    
Total 1,291 2,247    
Other liabilities and deferred credits:        
Shareholders' Equity 34,860 34,509    
Total Liabilities and Shareholders' Equity 36,151 36,756    
Eliminations
       
Current assets:        
Accounts receivable, net (98) (244)    
Total (98) (244)    
Deferred tax assets, net (7,749)      
Intercompany receivable (26,506) (33,110)    
Investment in consolidated subsidiaries (263,378) (213,275)    
Total Assets (297,731) (246,629)    
Current liabilities:        
Accounts payable (98) (244)    
Total (98) (244)    
Intercompany payable (26,506) (33,110)    
Other liabilities and deferred credits:        
Deferred tax liabilities, net (7,749)      
Total (7,749)      
Shareholders' Equity (263,378) (213,275)    
Total Liabilities and Shareholders' Equity $ (297,731) $ (246,629)