10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

or

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to          

Commission file number 1-31443

HAWAIIAN HOLDINGS, INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware	71-0879698
(State or Other Jurisdiction of	(I.R.S. Employer
Incorporation or Organization)	Identification No.)

3375 Koapaka Street, Suite G-350
Honolulu, HI	96819
(Address of Principal Executive Offices)	(Zip Code)

(808) 835-3700

(Registrant’s Telephone Number, Including Area Code)

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the past 12 months (or for such shorter period that the registrant was required to submit and post such files).  x Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer,” accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o Yes x No

As of October 17, 2012, 51,388,041 shares of the registrant’s common stock were outstanding.

Hawaiian Holdings, Inc.

Form 10-Q

Quarterly Period ended September 30, 2012

Table of Contents

Part I.	Financial Information	3
Item 1.	Consolidated Financial Statements of Hawaiian Holdings, Inc. (Unaudited)	3
	Consolidated Statements of Operations for the three and nine months ended September 30, 2012 and 2011	3
	Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2012 and 2011	4
	Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011	5
	Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011	6
	Notes to Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	13
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	23
Item 4.	Controls and Procedures	25
Part II.	Other Information	26
Item 1.	Legal Proceedings	26
Item 1A.	Risk Factors	26
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	26
Item 3.	Defaults Upon Senior Securities	26
Item 5.	Other Information	26
Item 6.	Exhibits	27
	Signatures	28

2

PART I. FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS.

Hawaiian Holdings, Inc.

Consolidated Statements of Operations

(in thousands, except per share data)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
	(unaudited)
Operating Revenue:
Passenger	$	497,243		$	412,771		$	1,326,306		$	1,091,450
Other	52,079			43,088			143,061			125,034
Total	549,322			455,859			1,469,367			1,216,484
Operating Expenses:
Aircraft fuel, including taxes and oil	165,762			135,956			456,545			380,790
Wages and benefits	93,438			82,417			280,261			239,702
Aircraft rent	25,626			25,317			73,712			90,546
Maintenance materials and repairs	44,150			36,273			137,271			122,411
Aircraft and passenger servicing	28,859			22,283			74,859			60,326
Commissions and other selling	31,028			23,359			89,055			72,884
Depreciation and amortization	22,983			17,496			63,687			47,803
Other rentals and landing fees	22,520			19,830			63,486			53,495
Other	40,023			31,981			113,330			92,692
Lease termination charges	—			—			—			70,014
Total	474,389			394,912			1,352,206			1,230,663
Operating Income (Loss)	74,933			60,947			117,161			(14,179		)
Nonoperating Income (Expense):
Interest expense and amortization of debt discounts and issuance costs	(11,975		)	(7,737		)	(31,745		)	(15,820		)
Interest income	96			638			477			1,333
Capitalized interest	2,579			2,647			7,328			5,807
Gains (losses) on fuel derivatives	6,508			(9,707		)	(2,495		)	(11,781		)
Other, net	1,662			538			1,245			879
Total	(1,130		)	(13,621		)	(25,190		)	(19,582		)
Income (Loss) Before Income Taxes	73,803			47,326			91,971			(33,761		)
Income tax (benefit) expense	28,320			21,709			35,326			(10,191		)
Net Income (Loss)	$	45,483		$	25,617		$	56,645		$	(23,570	)
Net Income (Loss) Per Common Stock Share:
Basic	$	0.88		$	0.50		$	1.11		$	(0.46	)
Diluted	$	0.86		$	0.50		$	1.08		$	(0.46	)

See accompanying Notes to Consolidated Financial Statements.

3

Hawaiian Holdings, Inc.

Consolidated Statement of Comprehensive Income (Loss)

(in thousands)

	Three Months Ended, September 30,				Nine Months Ended, September 30,
	2012		2011		2012		2011
	(unaudited)
Net Income (Loss)	$	45,483	$	25,617	$	56,645	$	(23,570	)
Other comprehensive income, net:
Net change related to employee benefit plans	1,863		129		4,120		308
	1,863		129		4,120		308
Total comprehensive income (loss), net	$	47,346	$	25,746	$	60,765	$	(23,262	)

See accompanying Notes to Consolidated Financial Statements.

4

Hawaiian Holdings, Inc.

Consolidated Balance Sheets

(in thousands)

	September 30,			December 31,
	2012			2011
	(unaudited)
ASSETS
Current Assets:
Cash and cash equivalents	$	433,485		$	304,115
Restricted cash	5,000			30,930
Total cash, cash equivalents and restricted cash	438,485			335,045
Accounts receivable, net of allowance for doubtful accounts of $212 as of September 30, 2012 and $630 as of December 31, 2011	107,704			94,164
Spare parts and supplies, net	21,840			23,595
Deferred tax assets	17,506			15,336
Prepaid expenses and other	40,669			31,391
Total	626,204			499,531
Property and equipment, less accumulated depreciation and amortization of $230,675 as of September 30, 2012 and $181,599 as of December 31, 2011	1,009,712			729,127
Other Assets:
Long-term prepayments and other	57,300			47,321
Deferred tax assets	23,197			59,519
Intangible assets, net of accumulated amortization of $169,746 as of September 30, 2012 and $154,302 as of December 31, 2011	29,924			45,368
Goodwill	106,663			106,663
Total Assets	$	1,853,000		$	1,487,529
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts payable	$	81,008		$	80,636
Air traffic liability	385,811			303,382
Other accrued liabilities	71,124			67,267
Current maturities of long-term debt and capital lease obligations	56,478			37,535
Total	594,421			488,820
Long-Term Debt, less discount, and Capital Lease Obligations	617,761			424,436
Other Liabilities and Deferred Credits:
Accumulated pension and other postretirement benefit obligations	318,633			320,742
Other liabilities and deferred credits	35,424			30,655
Total	354,057			351,397
Commitments and Contingent Liabilities
Shareholders’ Equity:
Special preferred stock, $0.01 par value per share, three shares issued and outstanding at September 30, 2012 and December 31, 2011	—			—
Common stock, $0.01 par value per share, 51,383,905 shares issued and outstanding as of September 30, 2012; 50,729,573 shares issued and outstanding as of December 31, 2011	513			507
Capital in excess of par value	263,772			260,658
Accumulated income	120,696			64,051
Accumulated other comprehensive loss, net	(98,220		)	(102,340		)
Total	286,761			222,876
Total Liabilities and Shareholders’ Equity	$	1,853,000		$	1,487,529

See accompanying Notes to Consolidated Financial Statements.

5

Hawaiian Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

	Nine Months Ended September 30,
	2012			2011
	(unaudited)
Net cash provided by Operating Activities	$	249,394		$	112,618
Cash flows from Investing Activities:
Additions to property and equipment, including pre-delivery payments, net	(215,950		)	(175,464		)
Net cash used in investing activities	(215,950		)	(175,464		)
Cash flows from Financing Activities:
Proceeds from exercise of stock options	1,263			162
Purchase of call options and sale of common stock warrants, net	—			(7,556		)
Issuance of convertible notes	—			86,250
Long-term borrowings	133,000			65,000
Repayments of long-term debt and capital lease obligations	(35,219		)	(72,087		)
Debt issuance costs	(3,118		)	(7,114		)
Net cash provided by financing activities	95,926			64,655
Net increase in cash and cash equivalents	129,370			1,809
Cash and cash equivalents - Beginning of Period	304,115			285,037
Cash and cash equivalents - End of Period	$	433,485		$	286,846

See accompanying Notes to Consolidated Financial Statements.

6

Hawaiian Holdings, Inc.

Notes to Consolidated Financial Statements (Unaudited)

1. Summary of Significant Accounting Policies

Business and Basis of Presentation

Hawaiian Holdings, Inc. (the Company or Holdings) is a holding company incorporated in the State of Delaware. The Company’s primary asset is its sole ownership of all issued and outstanding shares of common stock of Hawaiian Airlines, Inc. (Hawaiian). The accompanying unaudited financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (SEC).  Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements.  In the opinion of management, the accompanying financial statements contain all adjustments, including normal recurring adjustments, necessary for the fair presentation of the Company’s results of operations and financial position for the periods presented.  Due to seasonal fluctuations, among other factors, common to the airline industry, the results of operations for the periods presented are not necessarily indicative of the results of operations to be expected for the entire year.  The accompanying unaudited consolidated financial statements should be read in conjunction with the financial statements and the notes of the Company included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

Recently Adopted Accounting Pronouncements

In June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2011-05, Comprehensive Income — Presentation of Comprehensive Income (ASU 2011-05).  This update changes the requirements for the presentation of other comprehensive income, eliminating the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity, amongst other things.  ASU 2011-05 requires that all nonowner changes in stockholders’ equity be presented in a single continuous statement of comprehensive income or in two separate but consecutive statements.  The Company adopted this guidance during the quarter ended March 31, 2012 and the two-statement approach is presented within this report.

In May 2011, the FASB issued Accounting Standards Update 2011-04, Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRSs (ASU 2011-04).  ASU 2011-04 amended Accounting Standards Codification (ASC) Topic 820, Fair Value Measurements and Disclosures (ASC 820), to converge the fair value measurement guidance in GAAP and the International Financial Reporting Standards (IFRSs).  Some of the amendments clarify the application of existing fair value measurement requirements, while other amendments change a particular principle in ASC 820.  In addition, ASU 2011-04 requires additional fair value disclosures.  The amendments are to be applied prospectively and are effective for annual periods beginning after December 15, 2011.  The Company adopted ASU 2011-04 during the quarter ended March 31, 2012.

Recently Issued Accounting Pronouncements

In July 2012, the FASB issued Accounting Standards Update 2012-02, Intangibles—Goodwill and Other: Testing Indefinite — Lived Intangible Assets for Impairment (ASU 2012-02).  ASU 2012-02 amended ASC Topic 350, Intangibles—Goodwill and Other, to allow an entity the option to first assess qualitative factors, to determine whether or not it is necessary to perform the quantitative test for testing indefinite-lived intangible assets for impairment outlined in ASC 350. This amendment is effective for fiscal years and interim periods beginning after September 15, 2012, but can be early adopted. The Company will adopt the provisions of ASU 2012-02 for its annual intangible asset impairment test as of October 1, 2012.

7

2. Earnings (Loss) Per Share

Basic earnings (loss) per share, which excludes dilution, is computed by dividing net income or loss available to common shareholders by the weighted average number of common shares outstanding for the period.

Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

	Three Months ended September 30,				Nine Months ended September 30,
	2012		2011		2012		2011
	(in thousands, except for per share data)
Numerator:
Net income (loss)	$	45,483	$	25,617	$	56,645	$	(23,570	)
Denominator:
Weighted average common stock shares outstanding - Basic	51,444		50,858		51,246		50,690
Assumed exercise of equity awards	1,179		572		1,217		—
Weighted average common stock shares outstanding - Diluted	52,623		51,430		52,463		50,690
Net income (loss) per common share:
Basic	$	0.88	$	0.50	$	1.11	$	(0.46	)
Diluted	$	0.86	$	0.50	$	1.08	$	(0.46	)

The table below summarizes those common stock equivalents excluded from the computation of diluted earnings per share because the awards were antidilutive.

	Three Months ended September 30,		Nine Months ended September 30,
	2012	2011	2012	2011
	(in thousands)
Stock options	83	1,783	90	659
Deferred stock	—	—	—	1
Restricted stock	607	402	664	320
Convertible notes (1)	10,943	10,943	10,943	7,619
Warrants (1)	10,943	10,943	10,943	7,619

(1)In March 2011, the Company entered into a Convertible Note transaction which included the sale of convertible notes, purchase of convertible note hedges and the sale of warrants.  These weighted common stock equivalents were excluded from the computation of diluted earnings per share because their conversion price of $7.88 per share for the convertible notes and $10.00 for the warrants exceeded the average market price of our common stock during these periods, and the effect of their inclusion would be antidilutive. These securities could be dilutive in future periods.  The convertible note hedges will always be antidilutive and, therefore, will have no effect on diluted earnings per share.

3.  Fair Value Measurements

ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.  As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level 1	— Observable inputs such as quoted prices in active markets for identical assets or liabilities;
Level 2	— Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities; and
Level 3	— Unobservable inputs for which there is little or no market data and that are significant to the fair value of the assets or liabilities.

8

The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2012 and December 31, 2011:

	Fair Value Measurements as of September 30, 2012
	Total		Level 1		Level 2		Level 3
	(in thousands)
Cash equivalents
Money market securities	$	341,398	$	341,398	$	—	$	—
Fuel derivative contracts:
Crude oil caps/call options	16,820		—		16,820		—
Crude oil collars	158		—		158		—
Heating oil collars	406		—		406		—
Total assets measured at fair value	$	358,782	$	341,398	$	17,384	$	—

	Fair Value Measurements as of December 31, 2011
	Total		Level 1		Level 2		Level 3
	(in thousands)
Cash equivalents
Money market securities	$	208,594	$	208,594	$	—	$	—
Fuel derivative contracts:
Crude oil caps/call options	1,511		—		1,511		—
Crude oil collars	231		—		231		—
Heating oil caps/call options	170		—		170		—
Heating oil collars	628		—		628		—
Total assets measured at fair value	$	211,134	$	208,594	$	2,540	$	—
Fuel derivative contracts:
Crude oil collars	$	90	$	—	$	90	$	—
Heating oil collars	427		—		427		—
Total liabilities measured at fair value	$	517	$	—	$	517	$	—

Cash equivalents.  The Company’s cash equivalents consist of money market securities and are classified as Level 1 investments and valued using inputs observable in markets for identical securities.

Fuel derivative contracts.  The Company’s fuel derivative contracts consist of heating oil, West Texas Intermediate (WTI) crude oil and Brent crude oil call options and collars (a combination of purchased call options and sold put options) which are not traded on a public exchange. The fair value of these instruments is determined based on inputs available or derived from public markets including contractual terms, market prices, yield curve and measures of volatility among others.

The fair value of the Company’s debt (excluding obligations under capital leases) with a carrying value of $565.6 million and $461.5 million at September 30, 2012 and December 31, 2011, respectively, was approximately $550.7 million ($74.4 million as Level 2 and $476.3 million as Level 3 in the fair value hierarchy) and $445.2 million ($66.4 million as Level 2 and $378.8 million as Level 3 in the fair value hierarchy).  The Company’s fair value estimates were based on either market prices or the discounted amount of future cash flows using the Company’s current incremental rate of borrowing for similar liabilities.

The carrying amounts of cash and cash equivalents, restricted cash, other receivables and accounts payable approximate their fair value due to their short-term nature.

4.  Fuel Risk Management

The Company’s operations are inherently dependent upon the price and availability of aircraft fuel. To manage economic risks associated with fluctuations in aircraft fuel prices, the Company periodically enters into derivative financial instruments such as heating oil and WTI crude oil and Brent crude oil call options and collars. During the three and nine months ended September 30, 2012, the Company primarily used heating oil and crude oil call options and collars to hedge its aircraft fuel expense. As of September 30, 2012, the Company had outstanding fuel derivative contracts covering 127.0 million gallons of jet fuel that will be settled over the next 24 months. These derivative instruments were not designated as hedges under ASC Topic 815, Derivatives and Hedging (ASC 815), for hedge accounting treatment.  As a result, any changes in fair value of these derivative instruments are adjusted through other nonoperating income (expense) in the period of change.

9

The following table reflects the amount and location of realized and unrealized gains and losses that were recognized during the three and nine months ended September 30, 2012 and 2011, and where those gains and losses were recorded in the unaudited Consolidated Statements of Operations.

	Three months ended September 30,						Nine months ended September 30,
	2012			2011			2012			2011
Gains (losses) on fuel derivative recorded in nonoperating income (expense):
Mark-to-fair value gains (losses) on undesignated fuel hedges:
Realized gain (losses):
Gains (losses) realized at settlement	$	(1,589	)	$	(2,323	)	$	(4,318	)	$	2,292
Reversal of prior period unrealized amounts	3,050			977			2,324			(3,841		)
Unrealized gains (losses) on contracts that will settle in future periods	5,047			(8,361		)	(501		)	(10,232		)
Gains (losses) on fuel derivatives recorded in nonoperating income (expense)	$	6,508		$	(9,707	)	$	(2,495	)	$	(11,781	)

ASC 815 requires a reporting entity to elect a policy of whether to offset rights to reclaim cash collateral or obligations to return cash collateral against derivative assets and liabilities executed with the same counterparty, or present such amounts on a gross basis.  Based on the fair value of our fuel derivative contracts, our counterparties may require us to post collateral when the price of the underlying commodity decreases.  The Company’s accounting policy is to present its derivative assets and liabilities on a net basis including the collateral posted with the counterparty.  The Company had no collateral posted with counterparties as of September 30, 2012 and December 31, 2011.

The following table presents the fair value of the asset and liability derivatives that are not designated as hedging instruments under ASC 815 as well as the location of the asset and liability balances within the unaudited Consolidated Balance Sheets.

		Fair Value of Derivatives
		Assets as of				Liabilities as of
Derivatives not designated as hedging instruments under ASC 815	Balance Sheet Location	September 30, 2012		December 31, 2011		September 30, 2012		December 31, 2011
		(in thousands)
Fuel derivative contracts	Prepaid expenses and other	$	17,384	$	2,540	$	—	$	517

5.  Debt

In 2012, the Company borrowed $133.0 million through two separate secured loan agreements to finance a portion of the purchase price of two Airbus A330-200 aircraft that Hawaiian took delivery of in the first and second quarters of 2012.  These loan agreements have fixed interest rates ranging from 5.43% to 5.45%, with principal and interest payments due quarterly, and maturity dates in 2022 and 2024.  One of the facility agreements has a balloon payment of approximately $25 million due at maturity in 2022.

As of September 30, 2012, the scheduled maturities of long-term debt over the next five years and thereafter were as follows (in thousands):

Remaining months in 2012	$	11,942
2013	100,477
2014	37,515
2015	39,435
2016	125,911
Thereafter	264,803

10

6.  Leases

The Company leases aircraft, engines and other assets under long-term lease arrangements. Other leased assets include real property, airport and terminal facilities, maintenance facilities, training centers and general offices. Certain leases include escalation clauses and renewal options. When lease renewals are considered to be reasonably assured at the inception of the lease, the rental payments that will be due during the renewal periods are included in the determination of rent expense over the life of the lease.

In the second quarter of 2012, the Company took delivery of an Airbus A330-200 aircraft under an operating lease with a lease term of twelve years and an option to extend an additional two years.

Also, in the second quarter of 2012, the Company took delivery of an additional Airbus A330-200 aircraft under a capital lease with a lease term of twelve years.

During the first quarter of 2012, the Company took delivery of two Boeing 717-200 aircraft under capital leases with lease terms of eight years.

As of September 30, 2012, the scheduled future minimum rental payments under capital leases and operating leases with noncancelable basic terms of more than one year were as follows:

	Capital Leases				Operating Leases
	Aircraft		Other		Aircraft		Other
	(in thousands)
Remaining months in 2012	$	3,450	$	25	$	22,436	$	958
2013	13,803		102		84,842		4,784
2014	13,803		102		80,051		5,239
2015	13,803		102		79,445		5,204
2016	13,803		102		62,735		5,124
Thereafter	87,150		24		256,758		27,973
	145,812		457		$	586,267	$	49,282
Less amounts representing interest	37,555		74
Present value of minimum capital lease payments	$	108,257	$	383

7. Employee Benefit Plans

The components of net periodic benefit cost for the Company’s defined benefit and other post-retirement plans for the three and nine months ended September 30, 2012 and 2011, included the following:

	Three months ended September 30,						Nine months ended September 30,
Components of Net Periodic Benefit Cost	2012			2011			2012			2011
	(in thousands)
Service cost	$	3,363		$	2,254		$	10,013		$	6,974
Interest cost	6,876			6,523			20,588			19,557
Expected return on plan assets	(4,022		)	(4,703		)	(12,048		)	(14,078		)
Recognized net actuarial loss	1,863			129			5,338			309
Net periodic benefit cost	$	8,080		$	4,203		$	23,891		$	12,762

The Company made contributions of $14.4 million and $19.4 million to its defined benefit and other postretirement plans during the three and nine months ended September 30, 2012, respectively, satisfying the Company’s required 2012 plan year contributions.

11

8. Commitments and Contingent Liabilities

Commitments

As of September 30, 2012, the Company had capital commitments for aircraft and aircraft related equipment including firm aircraft orders for thirteen wide-body Airbus A330-200 aircraft, six Airbus A350XWB-800 aircraft and five Rolls Royce spare engines scheduled for delivery through 2020. The Company has purchase rights for an additional three A330-200 aircraft and six A350XWB-800 aircraft and can utilize these rights subject to production availability. The Company has operating commitments with a third-party to provide aircraft maintenance services which include fixed payments as well as variable payments based on flight hours for our Airbus fleet through 2027. The Company also has operating commitments with third-party service providers for reservations, IT, and accounting services through 2017.

Committed capital and operating expenditures include escalation and variable amounts based on estimated forecasts.  The gross committed expenditures for upcoming aircraft deliveries and committed financings for those deliveries for the remaining months in 2012, the next four years and thereafter are detailed below as of the date of this Report:

								Less: Committed
						Total Commited		Financing for Upcoming		Net Committed
	Capital			Operating		Expenditures		Aircraft Deliveries*		Expenditures
	(in thousands)
Remaining months in 2012	$	58,218		$	8,197	$	66,415	$	—	$	66,415
2013	450,232		*	36,462		486,694		247,000		239,694
2014	431,166			28,447		459,613		—		459,613
2015	243,025			28,582		271,607		—		271,607
2016	80,451			29,325		109,776		—		109,776
Thereafter	722,413			257,698		980,111		—		980,111

*See below for a detailed discussion of the committed financings Hawaiian has received for its upcoming capital commitments for aircraft deliveries.

Airbus A330-200 Facility Agreement Commitments

In October 2012, Hawaiian entered into a secured loan agreement totaling $67 million to finance a portion of the capital commitment for an Airbus A330-200 aircraft with an expected delivery date in the first quarter of 2013.  Both the gross capital commitment for the cost of the aircraft and the committed financing are shown in the table above.  This loan agreement has a term of ten years and quarterly principal and interest payments under a variable interest rate with a $7 million balloon payment due at maturity.

The anticipated future principal payments and commitment fees for this facility agreement, not included in the table above, is approximately $0.8 million for the remaining months in 2012, $5.6 million in 2013, $6.4 million in 2014, $6.4 million in 2015, $6.4 million in 2016 and $43.0 million thereafter.

Purchase Aircraft Lease Financing Agreement

Hawaiian has a commitment to assign its purchase of two Airbus A330-200 aircraft at delivery and simultaneously enter into lease agreements for the respective aircraft with scheduled delivery dates during the first half of 2013 with total committed lease financing of $180 million.  Both the gross capital commitment for the cost of the aircraft and the committed financing are shown in the table above.  The lease agreements have initial lease terms of twelve years with the option to extend an additional two years. Rent under each lease is payable monthly at a fixed rate to be determined at delivery of each aircraft.  The Company will determine whether these leases will be classified as capital or operating leases in the period it takes delivery of each aircraft.

The anticipated future payments for these leases, not included in the table above, is zero for the remaining months in 2012 and approximately $15.3 million in 2013, $18.4 million in 2014, $18.4 million in 2015, $18.4 million in 2016 and $150.0 million thereafter.

Litigation and Contingencies

The Company is subject to legal proceedings arising in the normal course of its operations.  Management does not anticipate that the disposition of any currently pending proceeding will have a material effect on the Company’s operations, business or financial condition.

12

General Guarantees and Indemnifications

In the normal course of business, the Company enters into numerous aircraft financing and real estate leasing arrangements that include various guarantees.  It is common in such lease transactions for the lessee to agree to indemnify the lessor and other related third-parties for tort liabilities that arise out of or relate to the lessee’s use of the leased aircraft or occupancy of the leased premises.  In some cases, this indemnity extends to related liabilities arising from the negligence of the indemnified parties, but usually excludes any liabilities caused by their gross negligence or willful misconduct.  Additionally, the lessee typically indemnifies such parties for any environmental liability that arises out of or relates to its use of the real estate leased premises.  The Company believes that it is covered by insurance (subject to deductibles) for most tort liabilities and related indemnities described above with respect to the aircraft and real estate that it leases.  Hawaiian cannot estimate the potential amount of future payments, if any, under the foregoing indemnities and agreements.

Credit Card Holdback

Under the Company’s bank-issued credit card processing agreements, certain proceeds from advance ticket sales may be held back to serve as collateral to cover any possible chargebacks or other disputed charges that may occur.  These holdbacks, which are included in restricted cash in the Company’s unaudited Consolidated Balance Sheets, totaled $5.0 million at September 30, 2012 and $30.9 million at December 31, 2011.  As of September 30, 2012, per the agreement with the Company’s largest credit card processor, the level of credit card holdback was subject to an adjustment based on actual performance relative to certain financial triggers including the amount of unrestricted cash, level of debt service coverage and operating income measured quarterly on a trailing 12-month basis.   There were no amounts subject to this holdback at September 30, 2012.  As of December 31, 2011, the holdback was 25% of the applicable credit card air traffic liability.

In October 2012, the Company entered into an amendment with its largest credit card processor that eliminates the financial triggers for additional holdbacks.  In the event of a material adverse change in the business, the holdback could increase to an amount up to 100% of the applicable credit card air traffic liability, which would also cause an increase in the level of restricted cash.  If the Company is unable to obtain a waiver of, or otherwise mitigate the increase in the restriction of cash, it could also cause a covenant violation under other debt or lease obligations and have a material adverse impact on the Company.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect our current views with respect to certain current and future events and financial performance.  Such forward-looking statements include, without limitation: any expectations of operating expenses, deferred revenue, interest rates, income taxes, deferred tax assets, valuation allowance or other financial items; statements regarding factors that may affect our operating results; estimates of fair value measurements; statements related to aircraft maintenance and repair costs and deposits and timing of maintenance activities; statements related to cash flow from operations and seasonality; estimates of required funding of and contributions to our defined benefit pension and disability plan; estimates of annual fuel expenses and measure of the effects of fuel prices on our business; statements regarding the availability of fuel; statements regarding our wages and benefits and labor costs and agreements; statements regarding costs of compliance with regulations promulgated by the FAA and other regulatory agencies; statements related to airport rent rates and landing fees; statements regarding aircraft rent expense; statements regarding our total capacity and yields on routes; statements regarding the expected effects of the purchase of aircraft; statements related to our hedging program; statements concerning the impact of, and changes to, accounting principles, policies and estimates; statements regarding credit card holdback; statements regarding the availability of financing; statements regarding our capital expenditures; statements regarding potential violations under the Company’s debt or lease obligations; statements regarding our ability to comply with covenants under our financing arrangements; statements related to risk management, credit risks and air traffic liability; statements related to future U.S. and global economic conditions or performance; statements related to changes in our fleet plan and related cash outlays; statements related to expected delivery of new aircraft; statements related to potential route expansion; statements related to the increase in frequency on existing routes; statements related to the effects of any litigation on our operations or business; and statements as to other matters that do not relate strictly to historical facts or statements of assumptions underlying any of the foregoing.  Words such as “expects,” “anticipates,” “projects,” “intends,” “plans,” “believes,” “estimates,” variations of such words, and similar expressions are also intended to identify such forward-looking statements.  These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to our operations and business environment, all of which may cause our actual results to be materially different from any future results, expressed or implied, in these forward-looking statements.

13

The risks, uncertainties and assumptions referred to above that could cause our results to differ materially from the results expressed or implied by such forward-looking statements also include the risks, uncertainties and assumptions discussed from time to time in our other public filings and public announcements, including, but not limited to, the risks set out in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2011.  All forward-looking statements included in this Report are based on information available to us as of the date hereof.  We undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this quarterly report.  The following discussion and analysis should be read in conjunction with our consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q.

Overview

Our Company

Hawaiian Holdings, Inc. (the “Company,” “Holdings,” “we,” “us” and “our”) is a holding company incorporated in the State of Delaware. The Company’s primary asset is its sole ownership of all issued and outstanding shares of common stock of Hawaiian Airlines, Inc. (“Hawaiian”).  Hawaiian was originally incorporated in January 1929 under the laws of the Territory of Hawaii and became the Company’s indirect wholly-owned subsidiary pursuant to a corporate restructuring that was consummated in August 2002.  Hawaiian became a Delaware corporation and the Company’s direct wholly-owned subsidiary concurrent with its reorganization in June 2005.

Hawaiian is engaged in the scheduled air transportation of passengers and cargo amongst the Hawaiian Islands (the Neighbor Island routes), between the Hawaiian Islands and certain cities in the Continental United States (the North America routes), and between the Hawaiian Islands and the South Pacific, Australia and Asia (the International routes), collectively referred to as our Scheduled Operations.  In addition, Hawaiian operates various charter flights.  Hawaiian is the largest airline headquartered in Hawaii and the tenth largest domestic airline in the United States based on revenue passenger miles reported by the Research and Innovative Technology Administration Bureau of Transportation Statistics as of June 30, 2012, the latest available data.  At September 30, 2012, Hawaiian’s operating fleet consisted of Boeing 717-200 aircraft for its Neighbor Island routes and Boeing 767-300 aircraft and Airbus A330-200 aircraft for its North America, International and charter routes as detailed below:

Aircraft Type	Leased	Owned	Total
A330-200 (1)	5	4	9
767-300ER	9	7	16
717-200 (2)	3	15	18
Total	17	26	43

(1)	The Company took delivery of two owned A330-200 aircraft in March and April 2012 and two leased aircraft in May and June 2012.
(2)	The Company took delivery of two leased Boeing 717-200 aircraft during the quarter ended March 31, 2012.

Based in Honolulu, Hawaiian had 4,756 active employees as of September 30, 2012.

General information about us is available at http://www.hawaiianair.com/about.  Information contained on our website is not incorporated by reference into, or otherwise to be regarded as part of, this Quarterly Report on Form 10-Q unless expressly noted.  Our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, as well as any amendments and exhibits to those reports, are available free of charge through our website as soon as reasonably practicable after we file them with, or furnish them to, the SEC.

Third Quarter Financial Highlights

·Operating revenue increased 20.5% to $549.3 million during the third quarter 2012 as compared to the third quarter 2011.

·Net income of $45.5 million, or $0.86 per diluted share for the third quarter 2012 as compared to net income of $25.6 million or $0.50 per diluted share for the third quarter of 2011.

·Unrestricted cash and cash equivalents of $433.5 million at September 30, 2012 as compared to $304.1 million at December 31, 2011.

14

Third Quarter Operational Highlights

·Ranked as the #1 carrier for on-time performance as reported by the U.S. Department of Transportation Air Travel Consumer for the months of June, July, and August.

Results of Operations

In the three and nine months ended September 30, 2012, we recorded net income of $45.5 million or $0.86 per diluted share and $56.6 million or $1.08 per diluted share, respectively.  In the three and nine months ended September 30, 2011, we recorded net income of $25.6 million or $0.50 per diluted share and a net loss of $23.6 million or $0.46 per basic and diluted share, respectively.  The nine months ended September 30, 2011 includes the impact of a non-recurring and non-cash pre-tax lease termination expense of $70.0 million related to the purchase of fifteen Boeing 717-200 aircraft previously under lease agreements recorded during the second quarter 2011.

Statistical Data (unaudited)

	Three Months ended September 30,						Nine Months ended September 30,
	2012			2011			2012			2011
	(in thousands, except as otherwise indicated)
Scheduled Operations:
Revenue passengers flown	2,519			2,267			7,066			6,507
Revenue passenger miles (RPM)	3,367,603			2,694,577			8,923,088			7,538,470
Available seat miles (ASM)	4,041,920			3,162,394			10,662,494			8,927,509
Passenger revenue per ASM (PRASM)	12.30		¢	13.05		¢	12.44		¢	12.23		¢
Passenger load factor (RPM/ASM)	83.3		%	85.2		%	83.7		%	84.4		%
Passenger revenue per RPM (Yield)	14.77		¢	15.32		¢	14.86		¢	14.48		¢
Total Operations:
Operating revenue per ASM	13.56		¢	14.40		¢	13.76		¢	13.61		¢
Operating cost per ASM (CASM)(b)	11.71		¢	12.47		¢	12.66		¢	13.77		¢
Lease termination charges per ASM	—		¢	—		¢	—		¢	0.78		¢
Aircraft fuel expense per ASM	4.09		¢	4.29		¢	4.27		¢	4.26		¢
Revenue passengers flown	2,522			2,269			7,071			6,511
Revenue block hours operated (actual)	39,774			32,511			108,431			93,503
RPM	3,376,257			2,696,892			8,938,530			7,543,668
ASM	4,052,248			3,166,417			10,680,632			8,935,101
Gallons of jet fuel consumed	54,535			42,895			145,006			121,717
Average cost per gallon of jet fuel (actual) (a)	$	3.04		$	3.17		$	3.15		$	3.13

(a)Includes applicable taxes and fees.

(b)Includes lease termination charges of $70.0 million incurred during the quarter ended June 30, 2011.

Operating Revenue

Operating revenue was $549.3 million and $1.5 billion for the three and nine months ended September 30, 2012, respectively, a 20.5% and 20.8% increase over operating revenue of $455.9 million and $1.2 billion, respectively, for the same three and nine month periods in 2011, driven primarily by an increase in passenger revenue.

15

Passenger Revenue

For the three months ended September 30, 2012, passenger revenue increased $84.5 million or 20.5%, as compared to the prior-year period, due to increased capacity that was partially offset by decreased yield as we faced increased competition on certain of our North America and International routes which led to a decreased load factor and decreased average fare throughout our network.  For the nine months ended September 30, 2012, passenger revenue increased $234.9 million or 21.5%, as compared to the prior-year period, primarily due to increased capacity and yield.  The detail of these changes is described in the table below:

	Three months ended September 30, 2012 as compared								Nine months ended September 30, 2012 as compared
	to three months ended September 30, 2011								to nine months ended September 30, 2011
	Change in								Change in
	scheduled		Change in		Change in		Change in		scheduled		Change in		Change in		Change in
	passenger revenue		Yield		RPM		ASM		passenger revenue		Yield		RPM		ASM
	(millions)								(millions)
North America	$	39.9	(0.2	)%	20.9	%	21.5	%	$	66.8	3.6	%	8.3	%	7.4	%
Neighbor Island	3.7		(3.2	)	6.9		11.3		17.5		(0.6	)	6.3		11.0
International	40.9		(2.2	)	39.4		46.2		150.6		7.9		52.0		53.6
Total scheduled	$	84.5	(3.6	)%	25.0	%	27.8	%	$	234.9	2.6	%	18.4	%	19.4	%

North America — North America revenue increased over the prior-year period by $39.9 million for the three months ended September 30, 2012, primarily due to increased capacity.  For the nine months ended September 30, 2012, North America revenue increased over the prior-year period by $66.8 million, primarily due to increased capacity and yield.  The capacity increases in the three and nine months ended September 30, 2012 reflect the initiation of non-stop daily routes from Honolulu to New York City, New York (launched in June 2012), the addition of a third daily year-round flight from Honolulu to Los Angeles, California (launched in June 2012), and increased frequency from Maui to the Bay Area (launched in January 2012).

Neighbor Island — Neighbor Island revenue increased by $3.7 million and $17.5 million for the three and nine months ended September 30, 2012, respectively, as compared to the prior-year periods, primarily due to increased capacity provided by the three Boeing 717-200 aircraft that entered the fleet in the fourth quarter of 2011 and first quarter of 2012, partially offset by decreased yield.

International — International revenue increased by $40.9 million for the three months ended September 30, 2012, as compared to the prior-year period, due to increased capacity that was partially offset by decreased yield.  International revenue for the nine months ended September 30, 2012 increased by $150.6 million, as compared to the prior-year period, due to increased capacity and yield.  Results for the three and nine months ended September 30, 2012 reflect the initiation of non-stop daily routes from Honolulu to Osaka, Japan (launched in July 2011), Fukuoka, Japan (launched in April 2012), the increase in our Sydney, Australia, service to daily from four times per week (launched in December 2011), and the increase in our Seoul, Korea, service to daily from four times per week (launched in August 2012).

Other Operating Revenue

Other operating revenue increased by $9.0 million or 20.9% and $18.0 million or 14.4% in the three and nine months ended September 30, 2012, respectively, as compared to the prior-year periods, primarily due to increased baggage revenue, increased cargo revenue due to the additional cargo capacity provided by the Airbus A330-200 aircraft and the expansion of our network and increased charter revenue.

16

Operating Expense

Operating expenses were approximately $474.4 million and $1.4 billion for the three and nine months ended September 30, 2012, respectively, and approximately $394.9 million and $1.2 billion for the three and nine months ended September 30, 2011, respectively.  The change in operating expenses for the three and nine months ended September 30, 2012 as compared to the prior-year periods is detailed below:

	Changes in operating expenses for the				Changes in operating expenses for the
	three months ended September 30, 2012 as				nine months ended September 30, 2012 as
	compared to the three months ended				compared to the nine months ended
	September 30, 2011				September 30, 2011
	$		%		$			%
	(in thousands)				(in thousands)
Operating expenses
Aircraft fuel, including taxes and oil	$	29,806	21.9	%	$	75,755		19.9	%
Wages and benefits	11,021		13.4		40,559			16.9
Aircraft rent	309		1.2		(16,834		)	(18.6	)
Maintenance materials and repairs	7,877		21.7		14,860			12.1
Aircraft and passenger servicing	6,576		29.5		14,533			24.1
Commissions and other selling	7,669		32.8		16,171			22.2
Depreciation and amortization	5,487		31.4		15,884			33.2
Other rentals and landing fees	2,690		13.6		9,991			18.7
Other	8,042		25.1		20,638			22.3
Lease termination charges (1)	—		NM		(70,014		)	NM
Total	$	79,477	20.1	%	$	121,543		9.9	%

(1) Amount reflects the impact of a non-recurring and non-cash pre-tax lease termination expense of $70.0 million related to the purchase of fifteen Boeing 717-200 aircraft previously under lease agreements recorded during the second quarter 2011.

Our operations have expanded by approximately 28% and 20% (measured in ASMs) during the three and nine months ended September 30, 2012, respectively, as compared to prior-year periods, primarily due to the addition of five Airbus A330-200 aircraft and three Boeing 717-200 aircraft since September 30, 2011, partially offset by the return of one leased Boeing 767-300 aircraft at the end of its lease term.  Our expansion includes the addition of new North America and International routes since September 30, 2011.  As a result of this expansion, we have experienced corresponding increases in our variable expenses such as aircraft fuel, wages and benefits, maintenance materials and repairs, aircraft and passenger servicing, commissions and other selling, other rentals and landing fees and other expenses.

We expect operating expenses to increase with the continued expansion of our services and the increased number of aircraft in our fleet.

Aircraft Fuel

Aircraft fuel expense increased in the three and nine months ended September 30, 2012 as compared to the prior-year periods by $29.8 million and $75.8 million, respectively.  The increase in the three months ended September 30, 2012, as compared to the prior-year period, is driven by an increase in consumption due to the additional aircraft in our fleet and is partially offset by a decrease in the fuel price per gallon. The increase in the nine months ended September 30, 2012, as compared to the prior-year period, is primarily due to an increase in consumption due to the additional aircraft in our fleet and an increase in the fuel price per gallon.  The results are illustrated in the following table:

	Three months ended September 30,						Nine months ended September 30,
	2012		2011		Change		2012		2011		Change
	(in thousands, except per- gallon amounts)						(in thousands, except per- gallon amounts)
Fuel gallons consumed	54,535		42,895		27.1	%	145,006		121,717		19.1	%
Fuel price per gallon, including taxes and delivery	$	3.04	$	3.17	(4.1	)%	$	3.15	$	3.13	0.6	%
Aircraft fuel expense	$	165,762	$	135,956	21.9	%	$	456,545	$	380,790	19.9	%

17

During the three and nine months ended September 30, 2012 and 2011, our fuel derivatives were not designated for hedge accounting under ASC 815 and were marked to fair value through nonoperating income (expense) in the unaudited Consolidated Statements of Operations.  We recorded gains on fuel derivatives of $6.5 million and losses of $2.5 million for the three and nine months ended September 30, 2012, respectively, compared to losses of $9.7 million and $11.8 million for the three and nine months ended September 30, 2011, respectively.

We believe economic fuel expense is the best measure of the effect of fuel prices on our business as it most closely approximates the net cash outflow associated with the purchase of fuel for our operations in a period and is consistent with how management manages our business and assesses our operating performance.  We define economic fuel expense as raw fuel expense plus (gains)/losses realized through actual cash payments to/(receipts from) hedge counterparties for fuel hedge derivatives settled in the period inclusive of costs related to hedging premiums.  Economic fuel expense for the three and nine months ended September 30, 2012 is calculated as follows:

	Three months ended September 30,						Nine months ended September 30,
	2012		2011		Change		2012		2011			Change
	(in thousands, except per- gallon amounts)						(in thousands, except per- gallon amounts)
Aircraft fuel expense, including taxes and oil	$	165,762	$	135,956	21.9	%	$	456,545	$	380,790		19.9	%
Realized (gains) losses on settlement of fuel derivative contracts	1,589		2,323		(31.6	)%	4,318		(2,292		)	288.4	%
Economic fuel expense	$	167,351	$	138,279	21.0	%	$	460,863	$	378,498		21.8	%
Gallons of jet fuel consumed	54,535		42,895		27.1	%	145,006		121,717			19.1	%
Economic fuel costs per gallon	$	3.07	$	3.22	(4.7	)%	$	3.18	$	3.11		2.3	%

See Item 3, Quantitative and Qualitative Disclosures About Market Risk, for additional discussion of our jet fuel costs and related hedging program.

Wages and Benefits

Wages and benefits expense increased $11.0 million or 13.4% and $40.6 million or 16.9% for the three and nine months ended September 30, 2012, respectively, as compared to the prior-year periods, primarily due to an increase in the number of employees as we continue to expand our operations with additional aircraft and new routes as well as an increase in our pension and other post-retirement expenses.

We expect wages and benefits expense to increase in future periods as we continue to add additional employees for the expansion of our operations.

Aircraft Rent

Aircraft rent expense was flat for the three months ended September 30, 2012, as compared to the prior-year period; the addition of two aircraft under operating leases (one B717 aircraft in December 2011 and one A330 aircraft in May 2012) was offset by the return of a B767 at the end of its lease term in October 2011.  In the nine months ended September 30, 2012, aircraft rent expense decreased $16.8 million, or 18.6%, as compared to the prior-year period, primarily due to the purchase of our existing fleet of Boeing 717-200 aircraft in June 2011, of which the majority were previously under operating lease agreements.

Maintenance materials and repairs

Maintenance materials and repairs expense increased $7.9 million or 21.7%, for the three months ended September 30, 2012, as compared to the prior-year period, primarily due to the increased power-by-the-hour (PBH) expenses for the additional Boeing 717-200 and Airbus A330-200 aircraft in our fleet and partially offset by decreases in heavy maintenance on our engines.   For the nine months ended September 30, 2012, maintenance materials and repairs expense increased $14.9 million, or 12.1%, as compared to the prior-year period, due to increased PBH expenses for the additional aircraft in our fleet, partially offset by a decrease in the number of heavy checks for the Boeing 717-200 and Boeing 767-300 aircraft.

We expect maintenance materials and repairs expense to increase in future periods as we continue to integrate additional Airbus aircraft into revenue service.

18

Aircraft and passenger servicing

Aircraft and passenger servicing expenses increased $6.6 million or 29.5% and $14.5 million or 24.1% for the three and nine months ended September 30, 2012, respectively, as compared to the prior-year periods, primarily due to volume-related increases as well as increased service costs on our International routes.

We expect aircraft and passenger servicing expenses to increase in future periods as we continue to expand our fleet and add additional routes.

Commissions and other selling

Commissions and other selling expenses increased $7.7 million or 32.8% and $16.2 million or 22.2% for the three and nine months ended September 30, 2012, respectively, as compared to the prior-year periods, primarily due to volume-related selling expenses.

We expect commissions and other selling expenses to increase in future periods as we continue to add additional capacity through the expansion of our fleet.

Depreciation and Amortization

Depreciation and amortization expenses increased $5.5 million or 31.4% and $15.9 million or 33.2% for the three and nine months ended September 30, 2012, respectively, as compared to the prior-year periods, primarily due to the increase in the number of owned aircraft from September 30, 2011.

Other Rentals and Landing Fees

Other rentals and landing fees increased by $2.7 million or 13.6% for three months ended September 30, 2012, as compared to the prior-year-period, primarily due to increased rent expense and landing fees with the addition of new routes and increased frequencies on existing routes since September 30, 2011 and increased rent expense at several of our existing locations.  Other rentals and landing fees increased by $10.0 million or 18.7% for the nine months ended September 30, 2012, as compared to the prior-year-period, primarily due to the increased joint and space rent rates and landing fees at our Hawaii airports, increased rent expense and landing fees with the addition of new routes and increased frequencies on existing routes since September 30, 2011 and increased rent expense at several of our existing locations.

We expect expenses for other rentals and landing fees to increase in future periods as we continue to add additional routes and increase frequency on existing routes.

Other expense

Other expense increased by $8.0 million or 25.1% and $20.6 million or 22.3% for the three and nine months ended September 30, 2012, as compared to the prior-year periods, primarily due to increased expenses incurred for services outsourced to third-party vendors resulting from our continued expansion.

Lease Termination

In the quarter ended June 30, 2011, we entered into a purchase agreement with the lessor for the purchase of fifteen Boeing 717-200 aircraft, each such aircraft including two Rolls-Royce BR700-715 engines, previously held through four capital and eleven operating lease agreements.   The purchase price for the fifteen Boeing 717-200 aircraft was $230 million, comprised of financing of $192.8 million through secured loan agreements, cash payment of $25.0 million, and non-cash application of maintenance and security deposits held by the previous lessor and current debt financer of $12.2 million.  We recognized the excess of the purchase price paid over the fair value of the aircraft under operating leases as a cost of terminating the leases under ASC 840 - Leases (formerly FASB Interpretation No. 26, Accounting for Purchase of a Leased Asset by the Lessee during the Term of the Lease) and elected to apply the same accounting policy to the aircraft under capital leases.  We recorded the fifteen Boeing 717-200 aircraft at their fair value of $135 million on the June 30, 2011 unaudited Consolidated Balance Sheets and lease termination charges of $70.0 million on the June 30, 2011 unaudited Consolidated Statements of Operations.

The purchase of the fifteen Boeing 717-200 aircraft resulted in lower aircraft rent expense in the current year that was partially offset by increases in depreciation and amortization and interest expenses.

19

Nonoperating Expense

For the three and nine months ended September 30, 2012, we recorded nonoperating expense, net, of $1.1 million and $25.2 million, respectively, compared to nonoperating expense, net, of $13.6 million and $19.6 million for the three and nine months ended September 30, 2011, respectively.  The nonoperating expense recognized during the three months ended September 30, 2012 primarily consisted of increased interest expense and amortization of debt discounts and issuance costs due to the additional financings we entered into subsequent to September 30, 2011, which was offset by gains recognized on fuel derivatives and the recognition of capitalized interest.  The nonoperating expense recognized for the nine months ended September 30, 2012, primarily consisted of increased interest expense and amortization of debt discounts and issuance costs due to the additional financings we entered into subsequent to September 30, 2011and losses incurred on fuel derivatives, which was partially offset by the recognition of capitalized interest.

Income Tax Expense (Benefit)

We had effective tax rates of 38.4% and 45.9% for the three months ended September 30, 2012 and 2011, respectively.  The higher effective tax rate for the three months ended September 30, 2011 was due to adjustments to our deferred tax assets as a result of the reduction in our state apportionment factors.

We had effective tax rates of 38.4% and 30.2% for the nine months ended September 30, 2012 and 2011, respectively.  The effective tax rate for the nine months ended September 30, 2011 differed from the statutory rate due to the impact that forecasted permanent tax differences had on our full year 2011 financial projections.

We consider a variety of factors in determining the effective tax rate, including our forecasted full-year pretax results, the U.S. federal statutory rate of 35%, expected nondeductible expenses and estimated state taxes.

Liquidity and Capital Resources

Our liquidity is dependent on the cash we generate from operating activities and our debt financing arrangements.  As of September 30, 2012, we had $433.5 million in cash and cash equivalents, representing an increase of $129.4 million from December 31, 2011.  As of September 30, 2012, our restricted cash balance, which consisted of cash held as collateral by entities that process our credit card transactions for advance ticket sales, was $5.0 million, a decrease of $25.9 million from December 31, 2011, due to a decrease in the cash holdback on our primary credit card processing agreement.

We have been able to generate sufficient funds from our operations to meet our working capital requirements and typically finance our aircraft through secured debt and lease financings.  At September 30, 2012, Hawaiian had approximately $674.2 million of debt and capital lease obligations, including approximately $56.5 million that will become due in the next 12 months.  Hawaiian has a secured revolving credit facility (the Revolving Credit Facility) in an amount of up to $75.0 million, and as of September 30, 2012, we had no outstanding borrowings under the Revolving Credit Facility and $67.4 million available (net of various outstanding letters of credit).

Cash Flows

Net cash provided by operating activities was $249.4 million for the nine months ended September 30, 2012, an increase of $136.8 million compared to the same period in 2011.  The increase in cash provided was primarily due to an increase in our air traffic liability balance for increased future bookings related to advance ticket sales, increases in accounts payable and increases in other accrued liabilities and partially offset by an increase in accounts receivable and long-term prepayments and other.

Net cash used in investing activities was $216.0 million for the nine months ended September 30, 2012 compared to $175.5 million for the same period in 2011.  During the nine months ended September 30, 2012, the cash used in investing activities consisted of payments of $216.0 million for purchases of property and equipment and pre-delivery deposits for aircraft and engines.  During the nine months ended September 30, 2011, we used $149 million for purchases of property and equipment and pre-delivery payments for our upcoming Airbus A330-200 aircraft and engines and $26.5 million for other property and equipment.

Net cash provided by financing activities was $95.9 million for the nine months ended September 30, 2012 as compared to $64.7 million for the same period in 2011.  During the nine months ended September 30, 2012, we received $133.0 million from two term loans the proceeds of which comprised a portion of the purchase price of two Airbus A330-200 aircraft that we took delivery of in March and April 2012 and $1.3 million in proceeds from the exercise of stock options, partially offset by $35.2 million in cash repayments of long-term debt and capital lease obligations and debt issuance costs of $3.1 million.  During the nine months ended September 30, 2011, we received $65 million from a term loan the proceeds of which comprised a portion of the purchase price of an Airbus A330-200 that we took delivery of in April 2011, and $78.7 million in net cash proceeds from the issuance of convertible notes and related transactions, which was partially offset by cash repayments of long-term debt and capital lease obligations totaling $72.1 million and debt issuance costs of $7.1 million.

20

Capital Commitments

As of September 30, 2012, the Company has capital commitments for aircraft and aircraft related equipment which includes firm aircraft orders for thirteen wide-body Airbus A330-200 aircraft for delivery between 2013 and 2015, six Airbus A350XWB-800 aircraft for delivery beginning in 2017 and five Rolls Royce spare engines scheduled for delivery through 2020.  In addition, Hawaiian has purchase rights for an additional three A330-200 aircraft and six A350-XWB aircraft.  Committed expenditures for these aircraft, engines and related flight equipment approximates $58 million for the remainder of 2012, $450 million in 2013, $431 million in 2014, $243 million in 2015, $80 million in 2016 and $722 million thereafter.

For the remainder of 2012, we expect our other non-aircraft related capital expenditures, which include software, improvements and ramp and maintenance equipment to total approximately $5 million to $10 million.

In order to complete the purchase of these aircraft and fund related costs, we must secure acceptable financing. We are currently exploring various financing alternatives, and while we believe that such financing will be available to us, there can be no assurance that financing will be available when required, or on acceptable terms, or at all. The inability to secure such financing could have a material adverse effect on us.

We have secured financing commitments of $247 million for a portion of the purchase price of three upcoming aircraft deliveries, with delivery dates in the first half of 2013.  See Note — 8 to our unaudited financial statements for further detail regarding our aircraft facility and lease commitments.

Covenants under our Financing Arrangements

The terms of certain of our financing agreements restrict our ability to, among other things, incur additional indebtedness, grant liens, merge or consolidate, dispose of assets, prepay indebtedness, make investments, make acquisitions, enter into certain transactions with affiliates, pay dividends or make distributions to our parent company and repurchase stock.  These agreements also require us to meet certain financial covenants.  These financial tests include maintaining a minimum amount of unrestricted cash and achieving certain levels of fixed charge coverage.  As of September 30, 2012, we were in compliance with these covenants.  If we are not able to comply with these covenants in the future, our outstanding obligations under these facilities could be accelerated and become due and payable immediately.

Under our bank-issued credit card processing agreements, certain proceeds from advance ticket sales may be held back to serve as collateral to cover any possible chargebacks or other disputed charges that may occur.  These holdbacks, which are included in restricted cash in the Company’s unaudited Consolidated Balance Sheets, totaled $5.0 million at September 30, 2012 and $30.9 million at December 31, 2011.  As of September 30, 2012, per the agreement with our largest credit card processor, the level of credit card holdback was subject to an adjustment based on actual performance relative to certain financial triggers including the amount of unrestricted cash, level of debt service coverage and operating income measured quarterly on a trailing 12-month basis.   There were no amounts subject to this holdback at September 30, 2012.  As of December 31, 2011, the holdback was 25% of the applicable credit card air traffic liability.  In October 2012, we entered into an amendment with our largest credit card processor that eliminates the financial triggers for additional holdbacks.  In the event of a material adverse change in the business, the holdback could increase to an amount up to 100% of the applicable credit card air traffic liability, which would also cause an increase in the level of restricted cash.  If we are unable to obtain a waiver of, or otherwise mitigate the increase in the restriction of cash, it could also cause a covenant violation under other debt or lease obligations and have a material adverse impact on the Company.

Pension and Postemployment Benefit Plan Funding

We contributed $14.4 million and $19.4 million to our defined benefit and other postretirement plans during the three and nine months ended September 30, 2012, respectively, satisfying our minimum required contribution for the 2012 plan year.  Future funding requirements for our defined benefit plans are dependent upon many factors such as interest rates, funded status, applicable regulatory requirements and the level and timing of asset returns.

21

Contractual Obligations

Our estimated contractual obligations as of September 30, 2012 are summarized in the following table:

Contractual Obligations	Total		Three months remaining in 2012		2013-2014		2015-2016		2017 and Thereafter
	(in thousands)
Debt and capital lease obligations (1)	$	894,064	$	23,016	$	227,200	$	239,884	$	403,964
Operating leases—aircraft and related equipment (2)	586,267		22,436		164,893		142,180		256,758
Operating leases—non-aircraft	49,282		958		10,023		10,328		27,973
Purchase commitments—Capital (3)	1,985,505		58,218		881,398		323,476		722,413
Purchase commitments—Operating (4)	388,711		8,197		64,909		57,907		257,698
Projected employee benefit contributions (5)	29,572		—		29,572		—		—
Total contractual obligations	$	3,933,401	$	112,825	$	1,377,995	$	773,775	$	1,668,806

(1)	Amounts represent contractual amounts due, including interest. Interest on variable rate debt was estimated using rates in effect as of September 30, 2012. Amount reflects capital lease obligations for one Airbus A330-200 aircraft and two Boeing 717 aircraft.
(2)	Amounts reflect leases for four Airbus A330-200 aircraft, nine Boeing 767 aircraft, one Boeing 717 aircraft and aircraft-related equipment as of September 30, 2012.
(3)	Amounts include our firm commitments for aircraft and aircraft related equipment including aircraft orders consisting of thirteen wide-body Airbus A330-200 aircraft, six Airbus A350XWB-800 aircraft and five Rolls Royce spare engines. We have received committed financing for three of these upcoming Airbus A330-200 aircraft deliveries in 2013 of $247 million.
(4)	Amounts include commitments for services provided by third-parties for aircraft maintenance for our Airbus fleet, accounting, IT and reservations. Total contractual obligations do not include long-term contracts where the commitment is variable in nature (with no minimum guarantee), such as aircraft maintenance deposits due under operating leases and fees due under certain other agreements such as aircraft maintenance power-by-the-hour, computer reservation systems and credit card processing agreements, or when the agreements contain short-term cancellation provisions.
(5)	Amount includes our estimated contributions to our pension plans (based on actuarially determined estimates) and our pilots’ disability plan. Amounts are subject to change based on numerous factors, including interest rate levels, the amount and timing of asset returns and the impact of future legislation. We are currently unable to estimate the projected contributions beyond 2014.

Critical Accounting Policies

The discussion and analysis of our financial condition and results of operations are based upon financial statements that have been prepared in accordance with U.S. generally accepted accounting principles.  The preparation of these financial statements requires management to make estimates and judgments that affect the reported amount of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities as of the date of the financial statements.  Actual results may differ from these estimates under different assumptions and/or conditions.

Critical accounting policies and estimates are defined as those accounting policies and accounting estimates that are reflective of significant judgments and uncertainties that potentially could result in materially different results under different assumptions and conditions.  For a detailed discussion of the application of our critical accounting policies, see “Critical Accounting Policies” and Note 2, “Summary of Significant Accounting Policies,” to our Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2011.

22

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We are subject to certain market risks, including commodity price risk (i.e. jet fuel prices), interest rate risk and foreign currency risk.  We have market-sensitive instruments in the form of variable-rate debt instruments and financial derivative instruments used to hedge Hawaiian’s exposure to jet fuel price increases.  The adverse effects of potential changes in these market risks are discussed below.

The sensitivity analyses presented do not consider the effects that such adverse changes may have on overall economic activity nor do they consider additional actions we might undertake to mitigate our exposure to such changes.  Actual results may differ.

Aircraft Fuel Costs

Aircraft fuel costs constitute a significant portion of our operating expense.  Fuel costs represented 34.9% and 33.8% of our operating expenses for the three and nine months ended September 30, 2012, respectively.  Based on gallons expected to be consumed in 2012, for every one-cent increase in the cost of jet fuel, our annual fuel expense would increase by approximately $2.0 million.

We use derivative contracts to manage our exposure to changes in the prices of jet fuel.  During 2012, our fuel hedge program primarily consists of heating oil, WTI and Brent crude oil call options and collars.  Call option contracts provide for a settlement in favor of the holder in the event that prices exceed a predetermined contractual level during a particular time period.  We have combined some of our call option contracts with put option contract sales to create “collars” whereby a settlement may occur in our favor in the event prices for the underlying commodity exceed a predetermined contractual level (the call option strike price) during a particular time period or a settlement may be required from us in favor of our counterparty in the event that prices of the commodity fall below a predetermined contractual level (the put option strike price).

The aforementioned fuel derivative agreements were not designated as hedges under ASC 815.  As of September 30, 2012, the fair value of these fuel derivative agreements reflected a net asset of $17.4 million that is recorded in prepaid expenses and other in the unaudited Consolidated Balance Sheets.

23

Hawaiian’s future contracts and other fuel derivative agreements as of October 17, 2012 are outlined in the table below:

Fuel Derivative Contract Summary

	Weighted Average Contract Price				Percentage of Projected Fuel Requirements
	Cap		Floor		Hedged		Fuel Barrels Hedged
Fourth Quarter 2012
Heating Oil (per gallon)
Collars	$	3.07	$	2.66	6	%	71,000
Crude Oil (per barrel)
Brent Call Options	$	117.14	N/A		58	%	740,000
Brent Collars	$	111.00	$	95.01	3	%	42,000
Total					67	%	853,000
First Quarter 2013
Crude Oil (per barrel)
Brent Call Options	$	116.46	N/A		55	%	704,000
Total					55	%	704,000
Second Quarter 2013
Crude Oil (per barrel)
Brent Call Options	$	114.74	N/A		43	%	577,000
Total					43	%	577,000
Third Quarter 2013
Crude Oil (per barrel)
Brent Call Options	$	115.65	N/A		34	%	477,000
Total					34	%	477,000
Fourth Quarter 2013
Crude Oil (per barrel)
Brent Call Options	$	116.18	N/A		21	%	297,000
Total					21	%	297,000
First Quarter 2014
Crude Oil (per barrel)
Brent Call Options	$	119.75	N/A		10	%	138,000
Total					10	%	138,000

We expect to continue our program of hedging some of our future fuel consumption with a combination of futures contracts, swaps, caps, collars and other option-based structures.

We do not hold or issue derivative financial instruments for trading purposes.  We are exposed to credit risks in the event our heating oil and crude oil caps counterparties fail to meet their obligations; however, we do not expect these counterparties to fail to meet their obligations.

Interest Rates

Our results of operations are affected by fluctuations in interest rates due to our variable-rate debt and interest income earned on our cash deposits.  Our variable-rate debt agreements include the Revolving Credit Facility and a secured loan agreement, the terms of which are discussed in Note 6 to our Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2011.

24

At September 30, 2012, we had $68.0 million of variable-rate debt indexed to the following interest rate:

Index	Rate
One-month LIBOR	0.2213	%

Changes in market interest rates have a direct and corresponding effect on our pre-tax earnings and cash flows associated with our floating-rate debt and interest-bearing cash accounts.  Based on the balances of our cash and cash equivalents, restricted cash, and variable-rate debt as of September 30, 2012, a change in interest rates is unlikely to have a material impact on our results of operations.

As of September 30, 2012 and December 31, 2011, we did not have any interest rate hedges.

At September 30, 2012, we had $606.2 million of fixed-rate debt including aircraft capital lease obligations and the convertible notes and facility agreements for aircraft purchases.  Market risk for fixed-rate long-term debt is estimated as the potential increase in fair value resulting from a hypothetical 10 percent decrease in interest rates, and amounted to approximately $3.5 million as of September 30, 2012.

Foreign Currency

We generate revenues and incur expenses in foreign currencies.  Changes in foreign currency exchange rates impact our results of operations through changes in the dollar value of foreign currency-denominated operating revenues and expenses.  Our most significant foreign currency is the Japanese yen.  Based on expected 2012 revenues and expenses dominated in Japanese yen, a 10% strengthening in value of the U.S. dollar, relative to the Japanese yen, would result in a decrease in operating income of approximately $26 million.  The variance is due to our Japanese yen denominated revenues exceeding our Japanese yen denominated expenses.

As of September 30, 2012 and December 31, 2011, we did not have any foreign currency hedges.

ITEM 4.CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), performed an evaluation of our disclosure controls and procedures, which have been designed to permit us to effectively identify and timely disclose important information.  Based on that evaluation, our management, including our CEO and CFO, concluded that our disclosure controls and procedures were effective as of September 30, 2012 and provide reasonable assurance that the information required to be disclosed by the Company in reports it files under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and is accumulated and communicated to our management, including our CEO and CFO, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

Except as set forth below, there were no changes in our internal control over financial reporting during the quarter ended September 30, 2012 which materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

During the third quarter of 2012, we implemented a new inventory management system, which provided functionality improvements to our old system.  The implementation of a new inventory management system was not a response to any identified deficiency or weakness in our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, will be detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of effectiveness of controls to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

25

PART II.  OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS.

We are not a party to any litigation that is expected to have a significant effect on our operations or business.

ITEM 1A.RISK FACTORS.

There have been no material changes to the risk factors disclosed in Item 1A., Risk Factors, in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

None.

ITEM 3.DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 5.OTHER INFORMATION.

(a)

On October 24, 2012, the Compensation Committee of the Board of Directors of the Company approved a new form of Executive Severance Agreement to be entered into with each of the following executive officers: Scott E. Topping, Peter R. Ingram, Barbara D. Falvey, Charles R. Nardello, Glenn G. Taniguchi and Hoyt H. Zia.

The new form of Executive Severance Agreement provides that in the event the employment of the executive officer is terminated without ‘cause’ or by the executive officer for ‘good reason’ (each as defined in the form of Executive Severance Agreement), then subject to the executive officer entering into a release of claims in favor of the Company and Hawaiian, the executive officer shall receive (i) a lump sum payment equal to twelve (12) months’ base salary, (ii) in lieu of subsidized COBRA or other benefits, and payable whether or not the executive officer elects COBRA coverage, twelve (12) months’ continued payments of $3,000 per month, and (iii) a pro-rated annual bonus for the year of termination.

The new form of Executive Severance Agreement amends and supersedes any prior severance agreements or provisions for those executive officers who already have such agreements or provisions in place, but does not supersede the severance provisions of any equity compensation agreements by and between any such executive officer and the Company, which shall remain in full force and effect.

The foregoing description is qualified in its entirety by reference to the form of Executive Severance Agreement, which is attached as Exhibit 10.1 hereto.

26

ITEM 6.EXHIBITS.

Exhibit No.	Description
10.1	Form of Executive Severance Agreement to be entered into with each of Scott E. Topping, Peter R. Ingram, Barbara D. Falvey, Charles R. Nardello, Glenn G. Taniguchi and Hoyt H. Zia.
12	Computation of ratio of earning to fixed charges for the three and nine months ended September 30, 2012 and 2011.
31.1	Rule 13a-14(a) Certification of Chief Executive Officer.
31.2	Rule 13a-14(a) Certification of Chief Financial Officer.
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Valuation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	HAWAIIAN HOLDINGS, INC.
October 25, 2012	By	/s/ Scott E. Topping
		Scott E. Topping
		Executive Vice President, Chief Financial Officer and Treasurer

28

EX-10.1

Exhibit 10.1

EXECUTIVE SEVERANCE AGREEMENT

THIS EXECUTIVE SEVERANCE AGREEMENT dated as of the last date signed below, (“Agreement”), by and between HAWAIIAN AIRLINES, INC., a Hawaii corporation (the “Company”), and                                          (the “Executive”), a Hawaii resident, (collectively, “the Parties”).  This Agreement supersedes and replaces in their entirety any and all prior severance agreements by and between the Parties, including the severance provisions of any offer letter, severance agreement or employment agreement.  This Agreement does not supersede the severance provisions of any equity compensation agreements by and between Executive and the Company, which shall remain in full force and effect.

WHEREAS, Executive plays a critical role in the operations of the Company;

NOW, THEREFORE, as an inducement for and in consideration of the Executive remaining in its employ, the Parties agree that the Executive shall receive the severance benefits set forth below in this Agreement in the event the Executive’s employment with the Company is terminated under the circumstances described below.

1.Not an Employment Contract.  The Executive acknowledges that this Agreement does not constitute a contract of employment or impose on the Company any obligation to retain the Executive as an employee and that this Agreement does not prevent the Executive from terminating his employment.  Executive understands and acknowledges that he is an employee-at-will and that either he or the Company may terminate the employment relationship between them at any time and for any reason.

2.Severance Benefits Upon Termination Without Cause or Voluntary Termination for Good Reason.  In the event the employment of the Executive is terminated by the Company for a reason other than for Cause (as defined below) or by the Executive for Good Reason (as defined below), then the Company shall provide   to the Executive, as severance: (i) a lump sum payment equal to twelve (12) months’ base salary, (ii) in lieu of subsidized COBRA or other benefits, and payable whether or not Executive elects COBRA coverage, twelve (12) months’ continued payments of $3,000 per month, and (iii) a pro-rated annual bonus for the year of termination.   The pro-rated annual bonus will be equal to the annual bonus that Executive would have received had Executive remained employed through the end of the year of employment termination, except that any personal performance goal will be rated at 1.0 (“Met Expectations”).  In contrast, the corporate performance score shall be based upon actual corporate achievement against the annual bonus plan metrics for the year of termination.  The total annual bonus thereby derived shall be multiplied by a fraction, the numerator of which is the number of days in the calendar year prior to and including Executive’s termination date, and the denominator of which is 365.  The pro-rated annual bonus will be paid out at the same time as annual bonuses are paid to ongoing executives, but no later than March 15 of the year following the year in which Executive’s employment terminates.  Executive  agrees that these severance benefits are subject to Executive signing and not revoking a release of claims based on the Company’s standard form separation agreement and release (the “Release”), the lapse of any statutory period for revoking the Release, and such Release becoming effective in accordance with its terms within twenty-eight (28) days following Employee’s Termination Date.  The severance payments will begin to be made, in full arrears, by the Company on the twenty-ninth (29th) day following the

1

Termination Date, or such later date as is required to avoid the imposition of additional taxes under Internal Revenue Code Section 409A, as specified in Section 6.  For the avoidance of doubt, a termination due to Executive’s death or disability does not trigger the payment of severance benefits hereunder.  All payments provided hereunder are subject to required tax withholding.

3.Sole Remedy.  The payment to the Executive of the amounts payable under Section 2 shall constitute the sole remedy of the Executive in the event of a termination of the Executive’s employment by the Company that results in payment of benefits under Section 2.

4.Definitions.  For purposes of this Agreement, the following terms shall have the following meanings:

4.1Cause.  “Cause” shall mean a good faith finding by the Company of any of the following: (a) repeated neglect by Executive of his employment duties, Executive’s repeated material lack of diligence and attention in performing his employment duties, or Executive’s repeated failure to implement or adhere to Company policies; (b) conduct of a criminal nature that may have an adverse impact on the Company’s reputation in the community; (c) fraudulent conduct in connection with the business affairs of the Company, regardless of whether said conduct is designed to defraud the Company or others; (d) conduct at any time or place which is detrimental to the Company’s reputation and/or goodwill among its customers and/or the community; (e) conduct in violation of the Company’s and/or its parent company’s corporate compliance rules, practices, procedures and ethical guidelines; (f) material violation of the Company’s House Rules, a copy of which has been provided to Executive by the Company.

4.2Good Reason.  “Good Reason” shall mean Executive’s termination of employment following the expiration of any cure period (discussed below) following the occurrence, without Executive’s express written consent, of one or more of the following:

(a)a material reduction by the Company in Executive’s annual total target cash compensation (other than pursuant to a reduction applying generally to employees of the same corporate rank); or

(b)Executive’s relocation to principal offices that are either (i) not located on Oahu, Hawaii, or (ii) not within 40 miles of Honolulu, Hawaii.

Executive may not resign for Good Reason without first providing the Company with written notice within sixty (60) days of the event that Executive believes constitutes “Good Reason” specifically identifying the acts or omissions constituting the grounds for Good Reason and a reasonable cure period of not less than thirty (30) days following the date of such notice.

5.Termination Date.  “Termination Date” shall mean the Executive’s last day on the payroll of the Company.

6.Section 409A.

6.1General.  This Agreement shall be interpreted, construed and administered in a manner that satisfies the requirements of Section 409A of the Internal Revenue Code and the Department of Treasury Regulations and other guidance promulgated thereunder.  It is the intent of this Agreement to comply with the requirements of Section 409A so that none of the severance payments and benefits to be

2

provided under this Agreement will be subject to the additional tax imposed under Section 409A, and any ambiguities in this Agreement will be interpreted to so comply.  The Company and Executive agree to work together in good faith to consider amendments to this Agreement and to take such reasonable actions which are necessary, appropriate or desirable to avoid imposition of any additional tax or income recognition under Section 409A prior to actual payment to Employee.

6.2Specified Employee Delay.  Notwithstanding any provision to the contrary in this Agreement, if (a) Executive is a “specified employee” within the meaning of Section 409A on the date upon which the severance payment under this Agreement would otherwise be made and (b) the severance payment would otherwise subject Executive to any tax, interest or penalty imposed under Section 409A, then the severance payment that would otherwise be paid during the first six months after Executive’s separation from service within the meaning of Section 409A shall be accumulated and shall be paid on the earlier of (1) the first day which is at least six (6) months after Executive’s separation from service within the meaning of Section 409A or (2) the date of Executive’s death (as applicable, the “Specified Employee Payment Date”).

6.3Separation from Service.  Notwithstanding anything to the contrary in this Agreement, no severance payment under this Agreement will be considered due or payable until and unless Executive has a “separation from service” within the meaning of Section 409A.  Notwithstanding anything herein to the contrary, if Executive dies following his “separation from service” but prior to the six (6) month anniversary of the date of his “separation from service,” then any severance payment delayed in accordance with this Section will be payable in a lump sum as soon as administratively practicable after the date of Executive’s death, but not later than ninety (90) days after the date of Executive’s death.

7.Miscellaneous.

7.1Notices.  Any notices delivered under this Agreement shall be deemed duly delivered four (4) business days after it is sent by registered or certified mail, return receipt requested, postage prepaid, or one business day after it is sent for next-business day delivery via a reputable nationwide overnight courier service, in each case to the address of the recipient set forth in the introductory paragraph hereto.  Either party may change the address to which notices are to be delivered by giving notice of such change to the other party.  All notices to the Company shall also be addressed to the attention of the President of the Company.

7.2Pronouns.  Whenever the context may require, any pronouns used in this Agreement shall include the corresponding masculine, feminine or neuter forms, and the singular forms of nouns and pronouns shall include the plural, and vice versa.

7.3Entire Agreement.  This Agreement constitutes the entire agreement between the parties and supersedes all prior agreements and understandings, whether written or oral, relating to the subject matter of this Agreement, including the severance provisions of any offer letter, severance agreement or employment agreement.  This Agreement does not supersede the severance provisions of any equity compensation agreements by and between Executive and the Company, which shall remain in full force and effect.  It does not, however, modify any other standard benefits to which Executive is entitled under Company policies.

3

7.4Amendment.  This Agreement may be amended or modified only by a written instrument executed by both the Company and the Executive.

7.5Governing Law.  This Agreement shall be governed by and construed in accordance with the laws of the State of Hawaii.  Any action, suit or other legal arising under or relating to any provision of this Agreement shall be commenced only in a court of the State of Hawaii (or, if appropriate, a federal court located within the State of Hawaii), and the Company and the Executive each consents to the jurisdiction of such a court.  The Company and the Executive each hereby irrevocably waive any right to a trial by jury in any action, suit or other legal proceeding arising under or relating to any provision of this Agreement.

7.6Successors and Assigns.  This Agreement shall be binding upon and inure to the benefit of both parties and their respective successors and assigns, including any corporation with which or into which the Company may be merged or which may succeed to its assets or business, provided, however, that the obligations of the Executive are personal and shall not be assigned by him or her.

7.7Waivers.  No delay or omission by the Company in exercising any right under this Agreement shall operate as a waiver of that or any other right.  A waiver or consent given by the Company on any one occasion shall be effective only in that instance and shall not be construed as a bar or waiver of any right on any other occasion.

7.8Captions.  The captions of the sections of this Agreement are for convenience of reference only and in no way define, limit or affect the scope or substance of any section of this Agreement.

7.9Severability.  In case any provision of this Agreement shall be invalid, illegal or otherwise unenforceable, the validity, legality and enforceability of the remaining provisions shall in no way be affected or impaired thereby.

THE EXECUTIVE ACKNOWLEDGES THAT HE HAS CAREFULLY READ THIS AGREEMENT AND UNDERSTANDS AND AGREES TO ALL OF THE PROVISIONS IN THIS AGREEMENT.

4

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the day and year set forth above.

HAWAIIAN AIRLINES, INC.
By:
	Mark B. Dunkerley
	Its President
“Company”
Date:                                , 2012
[Name and Title]
“Executive”
Date:                                , 2012

EX-12

Exhibit 12

Hawaiian Holdings, Inc.

Computation of Ratio of Earnings to Fixed Charges

(in thousands)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
	(in thousands, except for ratio)
Earnings
Income (loss) before income taxes	$	73,803	$	47,326	$	91,971	$	(33,761	)
Additions:
Total fixed charges (see below)	23,709		20,741		65,512		58,828
Subtractions:
Interest capitalized	2,579		2,647		7,328		5,807
Earnings as adjusted	$	94,933	$	65,420	$	150,155	$	19,260
Fixed Charges:
Interest on indebtedness, expensed or capitalized	$	10,650	$	6,683	$	28,021	$	13,411
Amortization of debt expense	1,325		1,054		3,724		2,409
Portion of rental expense representative of the interest factor	11,734		13,004		33,767		43,008
Total fixed charges	$	23,709	$	20,741	$	65,512	$	58,828
Ratio of earnings to fixed charges	4.00		3.15		2.29		—
Coverage deficiency	$	—	$	—	$	—	$	39,568

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Mark B. Dunkerley, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Hawaiian Holdings, Inc. for the quarter ended September 30, 2012;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 25, 2012	By:	/s/ Mark B. Dunkerley
	Mark B. Dunkerley
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Scott E. Topping, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Hawaiian Holdings, Inc. for the quarter ended September 30, 2012;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 25, 2012	By:	/s/ Scott E. Topping
	Scott E. Topping
	Executive Vice President, Chief Financial Officer and Treasurer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Hawaiian Holdings, Inc. (the “Company”) for the period ended September 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mark B. Dunkerley, President and Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: October 25, 2012	By:	/s/ Mark B. Dunkerley
	Mark B. Dunkerley
	President and Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Hawaiian Holdings, Inc. (the “Company”) for the period ended September 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Scott E. Topping, Executive Vice President, Chief Financial Officer and Treasurer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: October 25, 2012	By:	/s/ Scott E. Topping
	Scott E. Topping
	Executive Vice President, Chief Financial Officer and Treasurer

XML

Fuel Risk Management (Details 2) (Derivatives not designated as hedging instruments, Fuel derivative contracts, USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Derivatives not designated as hedging instruments | Fuel derivative contracts
Fair Value of Derivatives
Fuel Derivative Contracts, Assets	$ 17,384	$ 2,540
Fuel Derivative Contracts, Liabilities		$ 517

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2012

Fair Value Measurements

Fair Value Measurements

3.  Fair Value Measurements

ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.  As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level 1	— Observable inputs such as quoted prices in active markets for identical assets or liabilities;
Level 2	— Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities; and
Level 3	— Unobservable inputs for which there is little or no market data and that are significant to the fair value of the assets or liabilities.

The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2012 and December 31, 2011:

	Fair Value Measurements as of September 30, 2012
	Total		Level 1		Level 2		Level 3
	(in thousands)
Cash equivalents
Money market securities	$	341,398	$	341,398	$	—	$	—
Fuel derivative contracts:
Crude oil caps/call options	16,820		—		16,820		—
Crude oil collars	158		—		158		—
Heating oil collars	406		—		406		—
Total assets measured at fair value	$	358,782	$	341,398	$	17,384	$	—

	Fair Value Measurements as of December 31, 2011
	Total		Level 1		Level 2		Level 3
	(in thousands)
Cash equivalents
Money market securities	$	208,594	$	208,594	$	—	$	—
Fuel derivative contracts:
Crude oil caps/call options	1,511		—		1,511		—
Crude oil collars	231		—		231		—
Heating oil caps/call options	170		—		170		—
Heating oil collars	628		—		628		—
Total assets measured at fair value	$	211,134	$	208,594	$	2,540	$	—
Fuel derivative contracts:
Crude oil collars	$	90	$	—	$	90	$	—
Heating oil collars	427		—		427		—
Total liabilities measured at fair value	$	517	$	—	$	517	$	—

Cash equivalents.  The Company’s cash equivalents consist of money market securities and are classified as Level 1 investments and valued using inputs observable in markets for identical securities.

Fuel derivative contracts.  The Company’s fuel derivative contracts consist of heating oil, West Texas Intermediate (WTI) crude oil and Brent crude oil call options and collars (a combination of purchased call options and sold put options) which are not traded on a public exchange. The fair value of these instruments is determined based on inputs available or derived from public markets including contractual terms, market prices, yield curve and measures of volatility among others.

The fair value of the Company’s debt (excluding obligations under capital leases) with a carrying value of $565.6 million and $461.5 million at September 30, 2012 and December 31, 2011, respectively, was approximately $550.7 million ($74.4 million as Level 2 and $476.3 million as Level 3 in the fair value hierarchy) and $445.2 million ($66.4 million as Level 2 and $378.8 million as Level 3 in the fair value hierarchy).  The Company’s fair value estimates were based on either market prices or the discounted amount of future cash flows using the Company’s current incremental rate of borrowing for similar liabilities.

The carrying amounts of cash and cash equivalents, restricted cash, other receivables and accounts payable approximate their fair value due to their short-term nature.

XML

Commitments and Contingent Liabilities (Details) (USD $)		1 Months Ended			9 Months Ended
	Sep. 30, 2012	Oct. 31, 2012 Airbus A330-200 Secured loan agreements, due 2023	Oct. 31, 2012 Airbus A330-200 Secured loan agreements, due 2023 Estimated	Sep. 30, 2012 Capital	Sep. 30, 2012 Capital Rolls Royce spare engines item	Sep. 30, 2012 Capital Airbus A330-200 item	Sep. 30, 2012 Capital Airbus A350XWB-800 item	Sep. 30, 2012 Operating
Commitments and Contingent Liabilities
Number of aircraft for which order was placed						13	6
Number of Rolls Royce spare engines for which order was placed					5
Number of additional aircraft for which purchase rights are available						3	6
Total Committed Expenditures
Remaining months in 2012	$ 66,415,000			$ 58,218,000				$ 8,197,000
2013	486,694,000			450,232,000				36,462,000
2014	459,613,000			431,166,000				28,447,000
2015	271,607,000			243,025,000				28,582,000
2016	109,776,000			80,451,000				29,325,000
Thereafter	980,111,000			722,413,000				257,698,000
Less: Committed Financing for Upcoming Aircraft Deliveries
2013	247,000,000	67,000,000
Net Committed Expenditures
Remaining months in 2012	66,415,000
2013	239,694,000
2014	459,613,000
2015	271,607,000
2016	109,776,000
Thereafter	980,111,000
Facility Agreement Commitments
Term of loan agreement		10 years
Balloon payment due at maturity date		7,000,000
Estimated future payments
Remaining months in 2012	11,942,000		800,000
2013	100,477,000		5,600,000
2014	37,515,000		6,400,000
2015	39,435,000		6,400,000
2016	125,911,000		6,400,000
Thereafter	$ 264,803,000		$ 43,000,000

XML

Employee Benefit Plans (Details) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Components of Net Periodic Benefit Cost
Service cost	$ 3,363,000	$ 2,254,000	$ 10,013,000	$ 6,974,000
Interest cost	6,876,000	6,523,000	20,588,000	19,557,000
Expected return on plan assets	(4,022,000)	(4,703,000)	(12,048,000)	(14,078,000)
Recognized net actuarial loss	1,863,000	129,000	5,338,000	309,000
Net periodic benefit cost	8,080,000	4,203,000	23,891,000	12,762,000
Employee Benefit Plans
Employer contributions	$ 14,400,000		$ 19,400,000

XML

Commitments and Contingent Liabilities (Details 2) (USD $)	9 Months Ended
	Sep. 30, 2012	Oct. 08, 2012	Dec. 31, 2011
Less: Committed Financing for Upcoming Aircraft Deliveries
2013	$ 247,000,000
Credit card processing agreements
Credit Card Holdback
Restricted cash	5,000,000		30,900,000
Period of measurement of financial triggers to determine holdback	12 months
Holdback percentage			25.00%
Maximum limit of holdback (as a percent)		100.00%
Airbus A330-200 | Purchase Aircraft Lease Financing Agreement
Commitments
Number of aircraft for which order was placed	2
Initial term of lease agreements	12 years
Additional extension period of agreement	2 years
Less: Committed Financing for Upcoming Aircraft Deliveries
2013	180,000,000
Airbus A330-200 | Purchase Aircraft Lease Financing Agreement | Estimated
Future minimum rental payments under leases
2013	15,300,000
2014	18,400,000
2015	18,400,000
2016	18,400,000
Thereafter	$ 150,000,000

XML

Earnings (Loss) Per Share

9 Months Ended

Sep. 30, 2012

Earnings (Loss) Per Share

Earnings (Loss) Per Share

2. Earnings (Loss) Per Share

Basic earnings (loss) per share, which excludes dilution, is computed by dividing net income or loss available to common shareholders by the weighted average number of common shares outstanding for the period.

Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

	Three Months ended September 30,				Nine Months ended September 30,
	2012		2011		2012		2011
	(in thousands, except for per share data)
Numerator:
Net income (loss)	$	45,483	$	25,617	$	56,645	$	(23,570	)
Denominator:
Weighted average common stock shares outstanding - Basic	51,444		50,858		51,246		50,690
Assumed exercise of equity awards	1,179		572		1,217		—
Weighted average common stock shares outstanding - Diluted	52,623		51,430		52,463		50,690
Net income (loss) per common share:
Basic	$	0.88	$	0.50	$	1.11	$	(0.46	)
Diluted	$	0.86	$	0.50	$	1.08	$	(0.46	)

The table below summarizes those common stock equivalents excluded from the computation of diluted earnings per share because the awards were antidilutive.

	Three Months ended September 30,		Nine Months ended September 30,
	2012	2011	2012	2011
	(in thousands)
Stock options	83	1,783	90	659
Deferred stock	—	—	—	1
Restricted stock	607	402	664	320
Convertible notes (1)	10,943	10,943	10,943	7,619
Warrants (1)	10,943	10,943	10,943	7,619

(1)In March 2011, the Company entered into a Convertible Note transaction which included the sale of convertible notes, purchase of convertible note hedges and the sale of warrants.  These weighted common stock equivalents were excluded from the computation of diluted earnings per share because their conversion price of $7.88 per share for the convertible notes and $10.00 for the warrants exceeded the average market price of our common stock during these periods, and the effect of their inclusion would be antidilutive. These securities could be dilutive in future periods.  The convertible note hedges will always be antidilutive and, therefore, will have no effect on diluted earnings per share.

XML

Consolidated Statements of Operations (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Operating Revenue:
Passenger	$ 497,243	$ 412,771	$ 1,326,306	$ 1,091,450
Other	52,079	43,088	143,061	125,034
Total	549,322	455,859	1,469,367	1,216,484
Operating Expenses:
Aircraft fuel, including taxes and oil	165,762	135,956	456,545	380,790
Wages and benefits	93,438	82,417	280,261	239,702
Aircraft rent	25,626	25,317	73,712	90,546
Maintenance materials and repairs	44,150	36,273	137,271	122,411
Aircraft and passenger servicing	28,859	22,283	74,859	60,326
Commissions and other selling	31,028	23,359	89,055	72,884
Depreciation and amortization	22,983	17,496	63,687	47,803
Other rentals and landing fees	22,520	19,830	63,486	53,495
Other	40,023	31,981	113,330	92,692
Lease termination charges				70,014
Total	474,389	394,912	1,352,206	1,230,663
Operating Income (Loss)	74,933	60,947	117,161	(14,179)
Nonoperating Income (Expense):
Interest expense and amortization of debt discounts and issuance costs	(11,975)	(7,737)	(31,745)	(15,820)
Interest income	96	638	477	1,333
Capitalized interest	2,579	2,647	7,328	5,807
Gains (losses) on fuel derivatives	6,508	(9,707)	(2,495)	(11,781)
Other, net	1,662	538	1,245	879
Total	(1,130)	(13,621)	(25,190)	(19,582)
Income (Loss) Before Income Taxes	73,803	47,326	91,971	(33,761)
Income tax (benefit) expense	28,320	21,709	35,326	(10,191)
Net Income (Loss)	$ 45,483	$ 25,617	$ 56,645	$ (23,570)
Net Income (Loss) Per Common Stock Share:
Basic (in dollars per share)	$ 0.88	$ 0.50	$ 1.11	$ (0.46)
Diluted (in dollars per share)	$ 0.86	$ 0.50	$ 1.08	$ (0.46)

XML

Condensed Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Net cash provided by Operating Activities	$ 249,394	$ 112,618
Cash flows from Investing Activities:
Additions to property and equipment, including pre-delivery payments, net	(215,950)	(175,464)
Net cash used in investing activities	(215,950)	(175,464)
Cash flows from Financing Activities:
Proceeds from exercise of stock options	1,263	162
Purchase of call options and sale of common stock warrants, net		(7,556)
Issuance of convertible notes		86,250
Long-term borrowings	133,000	65,000
Repayments of long-term debt and capital lease obligations	(35,219)	(72,087)
Debt issuance costs	(3,118)	(7,114)
Net cash provided by financing activities	95,926	64,655
Net increase in cash and cash equivalents	129,370	1,809
Cash and cash equivalents - Beginning of Period	304,115	285,037
Cash and cash equivalents - End of Period	$ 433,485	$ 286,846

XML

Earnings (Loss) Per Share (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Mar. 31, 2011
Numerator
Net Income (Loss)	45,483	25,617	56,645	(23,570)
Denominator:
Weighted average common stock shares outstanding - Basic	51,444	50,858	51,246	50,690
Assumed exercise of equity awards (in shares)	1,179	572	1,217
Weighted average common stock shares outstanding - Diluted	52,623	51,430	52,463	50,690
Net income (loss) per common share:
Basic (in dollars per share)	0.88	0.50	1.11	(0.46)
Diluted (in dollars per share)	0.86	0.50	1.08	(0.46)
Stock options
Anti-dilutive securities excluded from computation of diluted earnings per share
Antidilutive securities excluded from computation of earnings per share (in shares)	83	1,783	90	659
Deferred stock
Anti-dilutive securities excluded from computation of diluted earnings per share
Antidilutive securities excluded from computation of earnings per share (in shares)				1
Restricted stock
Anti-dilutive securities excluded from computation of diluted earnings per share
Antidilutive securities excluded from computation of earnings per share (in shares)	607	402	664	320
Convertible notes
Anti-dilutive securities excluded from computation of diluted earnings per share
Antidilutive securities excluded from computation of earnings per share (in shares)	10,943	10,943	10,943	7,619
Conversion price (in dollars per share)					$ 7.88
Warrants
Anti-dilutive securities excluded from computation of diluted earnings per share
Antidilutive securities excluded from computation of earnings per share (in shares)	10,943	10,943	10,943	7,619
Exercise price (in dollars per share)					$ 10.00

XML

Fuel Risk Management (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Fuel Risk Management
Quantity of jet fuel covered by outstanding derivative contracts (in gallons)	127,000,000		127,000,000
Settlement period of derivative contracts			24 months
Derivatives Not Designated as Hedging Instruments | Fuel derivative contracts
Mark to fair value gains (losses) on undesignated fuel hedges
Gain (losses) realized at settlement	$ (1,589)	$ (2,323)	$ (4,318)	$ 2,292
Reversal of prior period unrealized amounts	3,050	977	2,324	(3,841)
Unrealized gains (losses) on contracts that will settle in future periods	5,047	(8,361)	(501)	(10,232)
Gains (losses) on fuel derivatives recorded in nonoperating income (expense)	$ 6,508	$ (9,707)	$ (2,495)	$ (11,781)

XML

Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2012

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

1. Summary of Significant Accounting Policies

Business and Basis of Presentation

Hawaiian Holdings, Inc. (the Company or Holdings) is a holding company incorporated in the State of Delaware. The Company’s primary asset is its sole ownership of all issued and outstanding shares of common stock of Hawaiian Airlines, Inc. (Hawaiian). The accompanying unaudited financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (SEC).  Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements.  In the opinion of management, the accompanying financial statements contain all adjustments, including normal recurring adjustments, necessary for the fair presentation of the Company’s results of operations and financial position for the periods presented.  Due to seasonal fluctuations, among other factors, common to the airline industry, the results of operations for the periods presented are not necessarily indicative of the results of operations to be expected for the entire year.  The accompanying unaudited consolidated financial statements should be read in conjunction with the financial statements and the notes of the Company included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

Recently Adopted Accounting Pronouncements

In June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2011-05, Comprehensive Income — Presentation of Comprehensive Income (ASU 2011-05).  This update changes the requirements for the presentation of other comprehensive income, eliminating the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity, amongst other things.  ASU 2011-05 requires that all nonowner changes in stockholders’ equity be presented in a single continuous statement of comprehensive income or in two separate but consecutive statements.  The Company adopted this guidance during the quarter ended March 31, 2012 and the two-statement approach is presented within this report.

In May 2011, the FASB issued Accounting Standards Update 2011-04, Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRSs (ASU 2011-04).  ASU 2011-04 amended Accounting Standards Codification (ASC) Topic 820, Fair Value Measurements and Disclosures (ASC 820), to converge the fair value measurement guidance in GAAP and the International Financial Reporting Standards (IFRSs).  Some of the amendments clarify the application of existing fair value measurement requirements, while other amendments change a particular principle in ASC 820.  In addition, ASU 2011-04 requires additional fair value disclosures.  The amendments are to be applied prospectively and are effective for annual periods beginning after December 15, 2011.  The Company adopted ASU 2011-04 during the quarter ended March 31, 2012.

Recently Issued Accounting Pronouncements

In July 2012, the FASB issued Accounting Standards Update 2012-02, Intangibles—Goodwill and Other: Testing Indefinite — Lived Intangible Assets for Impairment (ASU 2012-02).  ASU 2012-02 amended ASC Topic 350, Intangibles—Goodwill and Other, to allow an entity the option to first assess qualitative factors, to determine whether or not it is necessary to perform the quantitative test for testing indefinite-lived intangible assets for impairment outlined in ASC 350. This amendment is effective for fiscal years and interim periods beginning after September 15, 2012, but can be early adopted. The Company will adopt the provisions of ASU 2012-02 for its annual intangible asset impairment test as of October 1, 2012.

XML

Consolidated Statement of Comprehensive Income (Loss) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Net Income (Loss)	$ 45,483	$ 25,617	$ 56,645	$ (23,570)
Other comprehensive income, net:
Net change related to employee benefit plans	1,863	129	4,120	308
Other comprehensive income, net	1,863	129	4,120	308
Total comprehensive income (loss), net	$ 47,346	$ 25,746	$ 60,765	$ (23,262)

XML

Fuel Risk Management (Tables)

9 Months Ended

Sep. 30, 2012

Fuel Risk Management

Schedule of amount and location of realized and unrealized gains and losses that were recognized

	Three months ended September 30,						Nine months ended September 30,
	2012			2011			2012			2011
Gains (losses) on fuel derivative recorded in nonoperating income (expense):
Mark-to-fair value gains (losses) on undesignated fuel hedges:
Realized gain (losses):
Gains (losses) realized at settlement	$	(1,589	)	$	(2,323	)	$	(4,318	)	$	2,292
Reversal of prior period unrealized amounts	3,050			977			2,324			(3,841		)
Unrealized gains (losses) on contracts that will settle in future periods	5,047			(8,361		)	(501		)	(10,232		)
Gains (losses) on fuel derivatives recorded in nonoperating income (expense)	$	6,508		$	(9,707	)	$	(2,495	)	$	(11,781	)

Schedule of fair value of the asset and liability derivatives

		Fair Value of Derivatives
		Assets as of				Liabilities as of
Derivatives not designated as hedging instruments under ASC 815	Balance Sheet Location	September 30, 2012		December 31, 2011		September 30, 2012		December 31, 2011
		(in thousands)
Fuel derivative contracts	Prepaid expenses and other	$	17,384	$	2,540	$	—	$	517

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2012	Oct. 17, 2012
Document and Entity Information
Entity Registrant Name	HAWAIIAN HOLDINGS INC
Entity Central Index Key	0001172222
Document Type	10-Q
Document Period End Date	Sep. 30, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		51,388,041
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q3

XML

Debt (Tables)

9 Months Ended

Sep. 30, 2012

Debt

Schedule of maturities of long-term debt

Remaining months in 2012	$	11,942
2013	100,477
2014	37,515
2015	39,435
2016	125,911
Thereafter	264,803

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Current Assets:
Cash and cash equivalents	$ 433,485	$ 304,115
Restricted cash	5,000	30,930
Total cash, cash equivalents and restricted cash	438,485	335,045
Accounts receivable, net of allowance for doubtful accounts of $212 as of September 30, 2012 and $630 as of December 31, 2011	107,704	94,164
Spare parts and supplies, net	21,840	23,595
Deferred tax assets	17,506	15,336
Prepaid expenses and other	40,669	31,391
Total	626,204	499,531
Property and equipment, less accumulated depreciation and amortization of $230,675 as of September 30, 2012 and $181,599 as of December 31, 2011	1,009,712	729,127
Other Assets:
Long-term prepayments and other	57,300	47,321
Deferred tax assets	23,197	59,519
Intangible assets, net of accumulated amortization of $169,746 as of September 30, 2012 and $154,302 as of December 31, 2011	29,924	45,368
Goodwill	106,663	106,663
Total Assets	1,853,000	1,487,529
Current Liabilities:
Accounts payable	81,008	80,636
Air traffic liability	385,811	303,382
Other accrued liabilities	71,124	67,267
Current maturities of long-term debt and capital lease obligations	56,478	37,535
Total	594,421	488,820
Long-Term Debt, less discount, and Capital Lease Obligations	617,761	424,436
Other Liabilities and Deferred Credits:
Accumulated pension and other postretirement benefit obligations	318,633	320,742
Other liabilities and deferred credits	35,424	30,655
Total	354,057	351,397
Commitments and Contingent Liabilities
Shareholders' Equity:
Special preferred stock, $0.01 par value per share, three shares issued and outstanding at September 30, 2012 and December 31, 2011
Common stock, $0.01 par value per share, 51,383,905 shares issued and outstanding as of September 30, 2012; 50,729,573 shares issued and outstanding as of December 31, 2011	513	507
Capital in excess of par value	263,772	260,658
Accumulated income	120,696	64,051
Accumulated other comprehensive loss, net	(98,220)	(102,340)
Total	286,761	222,876
Total Liabilities and Shareholders' Equity	$ 1,853,000	$ 1,487,529

XML

Leases

9 Months Ended

Sep. 30, 2012

Leases

Leases

6.  Leases

The Company leases aircraft, engines and other assets under long-term lease arrangements. Other leased assets include real property, airport and terminal facilities, maintenance facilities, training centers and general offices. Certain leases include escalation clauses and renewal options. When lease renewals are considered to be reasonably assured at the inception of the lease, the rental payments that will be due during the renewal periods are included in the determination of rent expense over the life of the lease.

In the second quarter of 2012, the Company took delivery of an Airbus A330-200 aircraft under an operating lease with a lease term of twelve years and an option to extend an additional two years.

Also, in the second quarter of 2012, the Company took delivery of an additional Airbus A330-200 aircraft under a capital lease with a lease term of twelve years.

During the first quarter of 2012, the Company took delivery of two Boeing 717-200 aircraft under capital leases with lease terms of eight years.

As of September 30, 2012, the scheduled future minimum rental payments under capital leases and operating leases with noncancelable basic terms of more than one year were as follows:

	Capital Leases				Operating Leases
	Aircraft		Other		Aircraft		Other
	(in thousands)
Remaining months in 2012	$	3,450	$	25	$	22,436	$	958
2013	13,803		102		84,842		4,784
2014	13,803		102		80,051		5,239
2015	13,803		102		79,445		5,204
2016	13,803		102		62,735		5,124
Thereafter	87,150		24		256,758		27,973
	145,812		457		$	586,267	$	49,282
Less amounts representing interest	37,555		74
Present value of minimum capital lease payments	$	108,257	$	383

XML

Debt

9 Months Ended

Sep. 30, 2012

Debt

Debt

5.  Debt

In 2012, the Company borrowed $133.0 million through two separate secured loan agreements to finance a portion of the purchase price of two Airbus A330-200 aircraft that Hawaiian took delivery of in the first and second quarters of 2012.  These loan agreements have fixed interest rates ranging from 5.43% to 5.45%, with principal and interest payments due quarterly, and maturity dates in 2022 and 2024.  One of the facility agreements has a balloon payment of approximately $25 million due at maturity in 2022.

As of September 30, 2012, the scheduled maturities of long-term debt over the next five years and thereafter were as follows (in thousands):

Remaining months in 2012	$	11,942
2013	100,477
2014	37,515
2015	39,435
2016	125,911
Thereafter	264,803

XML

Fair Value Measurements (Details) (USD $)	Sep. 30, 2012	Dec. 31, 2011
Liabilities measured at fair value
Carrying value of debt	$ 565,600,000	$ 461,500,000
Fair value of debt	550,700,000	445,200,000
Level 2
Liabilities measured at fair value
Fair value of debt	74,400,000	66,400,000
Level 3
Liabilities measured at fair value
Fair value of debt	476,300,000	378,800,000
Recurring basis | Total
Assets measured at fair value
Total assets measured at fair value	358,782,000	211,134,000
Liabilities measured at fair value
Total liabilities measured at fair value		517,000
Recurring basis | Total | Commodity derivative | Crude oil caps/call options
Assets measured at fair value
Fuel derivative contracts:	16,820,000	1,511,000
Recurring basis | Total | Commodity derivative | Crude oil collars
Assets measured at fair value
Fuel derivative contracts:	158,000	231,000
Liabilities measured at fair value
Fuel derivative contracts		90,000
Recurring basis | Total | Commodity derivative | Heating oil caps/call options
Assets measured at fair value
Fuel derivative contracts:		170,000
Recurring basis | Total | Commodity derivative | Heating oil collars
Assets measured at fair value
Fuel derivative contracts:	406,000	628,000
Liabilities measured at fair value
Fuel derivative contracts		427,000
Recurring basis | Total | Money market securities
Assets measured at fair value
Cash equivalents	341,398,000	208,594,000
Recurring basis | Level 1
Assets measured at fair value
Total assets measured at fair value	341,398,000	208,594,000
Recurring basis | Level 1 | Money market securities
Assets measured at fair value
Cash equivalents	341,398,000	208,594,000
Recurring basis | Level 2
Assets measured at fair value
Total assets measured at fair value	17,384,000	2,540,000
Liabilities measured at fair value
Total liabilities measured at fair value		517,000
Recurring basis | Level 2 | Commodity derivative | Crude oil caps/call options
Assets measured at fair value
Fuel derivative contracts:	16,820,000	1,511,000
Recurring basis | Level 2 | Commodity derivative | Crude oil collars
Assets measured at fair value
Fuel derivative contracts:	158,000	231,000
Liabilities measured at fair value
Fuel derivative contracts		90,000
Recurring basis | Level 2 | Commodity derivative | Heating oil caps/call options
Assets measured at fair value
Fuel derivative contracts:		170,000
Recurring basis | Level 2 | Commodity derivative | Heating oil collars
Assets measured at fair value
Fuel derivative contracts:	406,000	628,000
Liabilities measured at fair value
Fuel derivative contracts		$ 427,000

XML

Leases (Tables)

9 Months Ended

Sep. 30, 2012

Leases

Schedule of future minimum rental payments under capital and operating leases

	Capital Leases				Operating Leases
	Aircraft		Other		Aircraft		Other
	(in thousands)
Remaining months in 2012	$	3,450	$	25	$	22,436	$	958
2013	13,803		102		84,842		4,784
2014	13,803		102		80,051		5,239
2015	13,803		102		79,445		5,204
2016	13,803		102		62,735		5,124
Thereafter	87,150		24		256,758		27,973
	145,812		457		$	586,267	$	49,282
Less amounts representing interest	37,555		74
Present value of minimum capital lease payments	$	108,257	$	383

XML

Earnings (Loss) Per Share (Tables)

9 Months Ended

Sep. 30, 2012

Earnings (Loss) Per Share

Schedule of earnings (loss) per share basic and diluted

	Three Months ended September 30,				Nine Months ended September 30,
	2012		2011		2012		2011
	(in thousands, except for per share data)
Numerator:
Net income (loss)	$	45,483	$	25,617	$	56,645	$	(23,570	)
Denominator:
Weighted average common stock shares outstanding - Basic	51,444		50,858		51,246		50,690
Assumed exercise of equity awards	1,179		572		1,217		—
Weighted average common stock shares outstanding - Diluted	52,623		51,430		52,463		50,690
Net income (loss) per common share:
Basic	$	0.88	$	0.50	$	1.11	$	(0.46	)
Diluted	$	0.86	$	0.50	$	1.08	$	(0.46	)

Summary of common stock equivalent excluded from the computation of diluted earnings (loss) per share because the awards were antidilutive

	Three Months ended September 30,		Nine Months ended September 30,
	2012	2011	2012	2011
	(in thousands)
Stock options	83	1,783	90	659
Deferred stock	—	—	—	1
Restricted stock	607	402	664	320
Convertible notes (1)	10,943	10,943	10,943	7,619
Warrants (1)	10,943	10,943	10,943	7,619

(1)In March 2011, the Company entered into a Convertible Note transaction which included the sale of convertible notes, purchase of convertible note hedges and the sale of warrants.  These weighted common stock equivalents were excluded from the computation of diluted earnings per share because their conversion price of $7.88 per share for the convertible notes and $10.00 for the warrants exceeded the average market price of our common stock during these periods, and the effect of their inclusion would be antidilutive. These securities could be dilutive in future periods.  The convertible note hedges will always be antidilutive and, therefore, will have no effect on diluted earnings per share.

XML

Employee Benefit Plans

9 Months Ended

Sep. 30, 2012

Employee Benefit Plans

Employee Benefit Plans

7. Employee Benefit Plans

The components of net periodic benefit cost for the Company’s defined benefit and other post-retirement plans for the three and nine months ended September 30, 2012 and 2011, included the following:

	Three months ended September 30,						Nine months ended September 30,
Components of Net Periodic Benefit Cost	2012			2011			2012			2011
	(in thousands)
Service cost	$	3,363		$	2,254		$	10,013		$	6,974
Interest cost	6,876			6,523			20,588			19,557
Expected return on plan assets	(4,022		)	(4,703		)	(12,048		)	(14,078		)
Recognized net actuarial loss	1,863			129			5,338			309
Net periodic benefit cost	$	8,080		$	4,203		$	23,891		$	12,762

The Company made contributions of $14.4 million and $19.4 million to its defined benefit and other postretirement plans during the three and nine months ended September 30, 2012, respectively, satisfying the Company’s required 2012 plan year contributions.

XML

Commitments and Contingent Liabilities

9 Months Ended

Sep. 30, 2012

Commitments and Contingent Liabilities

Commitments and Contingent Liabilities

8. Commitments and Contingent Liabilities

Commitments

As of September 30, 2012, the Company had capital commitments for aircraft and aircraft related equipment including firm aircraft orders for thirteen wide-body Airbus A330-200 aircraft, six Airbus A350XWB-800 aircraft and five Rolls Royce spare engines scheduled for delivery through 2020. The Company has purchase rights for an additional three A330-200 aircraft and six A350XWB-800 aircraft and can utilize these rights subject to production availability. The Company has operating commitments with a third-party to provide aircraft maintenance services which include fixed payments as well as variable payments based on flight hours for our Airbus fleet through 2027. The Company also has operating commitments with third-party service providers for reservations, IT, and accounting services through 2017.

Committed capital and operating expenditures include escalation and variable amounts based on estimated forecasts.  The gross committed expenditures for upcoming aircraft deliveries and committed financings for those deliveries for the remaining months in 2012, the next four years and thereafter are detailed below as of the date of this Report:

								Less: Committed
						Total Commited		Financing for Upcoming		Net Committed
	Capital			Operating		Expenditures		Aircraft Deliveries*		Expenditures
	(in thousands)
Remaining months in 2012	$	58,218		$	8,197	$	66,415	$	—	$	66,415
2013	450,232		*	36,462		486,694		247,000		239,694
2014	431,166			28,447		459,613		—		459,613
2015	243,025			28,582		271,607		—		271,607
2016	80,451			29,325		109,776		—		109,776
Thereafter	722,413			257,698		980,111		—		980,111

*See below for a detailed discussion of the committed financings Hawaiian has received for its upcoming capital commitments for aircraft deliveries.

Airbus A330-200 Facility Agreement Commitments

In October 2012, Hawaiian entered into a secured loan agreement totaling $67 million to finance a portion of the capital commitment for an Airbus A330-200 aircraft with an expected delivery date in the first quarter of 2013.  Both the gross capital commitment for the cost of the aircraft and the committed financing are shown in the table above.  This loan agreement has a term of ten years and quarterly principal and interest payments under a variable interest rate with a $7 million balloon payment due at maturity.

The anticipated future principal payments and commitment fees for this facility agreement, not included in the table above, is approximately $0.8 million for the remaining months in 2012, $5.6 million in 2013, $6.4 million in 2014, $6.4 million in 2015, $6.4 million in 2016 and $43.0 million thereafter.

Purchase Aircraft Lease Financing Agreement

Hawaiian has a commitment to assign its purchase of two Airbus A330-200 aircraft at delivery and simultaneously enter into lease agreements for the respective aircraft with scheduled delivery dates during the first half of 2013 with total committed lease financing of $180 million.  Both the gross capital commitment for the cost of the aircraft and the committed financing are shown in the table above.  The lease agreements have initial lease terms of twelve years with the option to extend an additional two years. Rent under each lease is payable monthly at a fixed rate to be determined at delivery of each aircraft.  The Company will determine whether these leases will be classified as capital or operating leases in the period it takes delivery of each aircraft.

The anticipated future payments for these leases, not included in the table above, is zero for the remaining months in 2012 and approximately $15.3 million in 2013, $18.4 million in 2014, $18.4 million in 2015, $18.4 million in 2016 and $150.0 million thereafter.

Litigation and Contingencies

The Company is subject to legal proceedings arising in the normal course of its operations.  Management does not anticipate that the disposition of any currently pending proceeding will have a material effect on the Company’s operations, business or financial condition.

General Guarantees and Indemnifications

In the normal course of business, the Company enters into numerous aircraft financing and real estate leasing arrangements that include various guarantees.  It is common in such lease transactions for the lessee to agree to indemnify the lessor and other related third-parties for tort liabilities that arise out of or relate to the lessee’s use of the leased aircraft or occupancy of the leased premises.  In some cases, this indemnity extends to related liabilities arising from the negligence of the indemnified parties, but usually excludes any liabilities caused by their gross negligence or willful misconduct.  Additionally, the lessee typically indemnifies such parties for any environmental liability that arises out of or relates to its use of the real estate leased premises.  The Company believes that it is covered by insurance (subject to deductibles) for most tort liabilities and related indemnities described above with respect to the aircraft and real estate that it leases.  Hawaiian cannot estimate the potential amount of future payments, if any, under the foregoing indemnities and agreements.

Credit Card Holdback

Under the Company’s bank-issued credit card processing agreements, certain proceeds from advance ticket sales may be held back to serve as collateral to cover any possible chargebacks or other disputed charges that may occur.  These holdbacks, which are included in restricted cash in the Company’s unaudited Consolidated Balance Sheets, totaled $5.0 million at September 30, 2012 and $30.9 million at December 31, 2011.  As of September 30, 2012, per the agreement with the Company’s largest credit card processor, the level of credit card holdback was subject to an adjustment based on actual performance relative to certain financial triggers including the amount of unrestricted cash, level of debt service coverage and operating income measured quarterly on a trailing 12-month basis.   There were no amounts subject to this holdback at September 30, 2012.  As of December 31, 2011, the holdback was 25% of the applicable credit card air traffic liability.

In October 2012, the Company entered into an amendment with its largest credit card processor that eliminates the financial triggers for additional holdbacks.  In the event of a material adverse change in the business, the holdback could increase to an amount up to 100% of the applicable credit card air traffic liability, which would also cause an increase in the level of restricted cash.  If the Company is unable to obtain a waiver of, or otherwise mitigate the increase in the restriction of cash, it could also cause a covenant violation under other debt or lease obligations and have a material adverse impact on the Company.

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2012

Fair Value Measurements

Financial Assets and Liabilities Measured At Fair Value on a Recurring basis

	Fair Value Measurements as of September 30, 2012
	Total		Level 1		Level 2		Level 3
	(in thousands)
Cash equivalents
Money market securities	$	341,398	$	341,398	$	—	$	—
Fuel derivative contracts:
Crude oil caps/call options	16,820		—		16,820		—
Crude oil collars	158		—		158		—
Heating oil collars	406		—		406		—
Total assets measured at fair value	$	358,782	$	341,398	$	17,384	$	—

	Fair Value Measurements as of December 31, 2011
	Total		Level 1		Level 2		Level 3
	(in thousands)
Cash equivalents
Money market securities	$	208,594	$	208,594	$	—	$	—
Fuel derivative contracts:
Crude oil caps/call options	1,511		—		1,511		—
Crude oil collars	231		—		231		—
Heating oil caps/call options	170		—		170		—
Heating oil collars	628		—		628		—
Total assets measured at fair value	$	211,134	$	208,594	$	2,540	$	—
Fuel derivative contracts:
Crude oil collars	$	90	$	—	$	90	$	—
Heating oil collars	427		—		427		—
Total liabilities measured at fair value	$	517	$	—	$	517	$	—

XML

Commitments and Contingent Liabilities (Tables)

9 Months Ended

Sep. 30, 2012

Commitments and Contingent Liabilities

Schedule of Commitments

								Less: Committed
						Total Commited		Financing for Upcoming		Net Committed
	Capital			Operating		Expenditures		Aircraft Deliveries*		Expenditures
	(in thousands)
Remaining months in 2012	$	58,218		$	8,197	$	66,415	$	—	$	66,415
2013	450,232		*	36,462		486,694		247,000		239,694
2014	431,166			28,447		459,613		—		459,613
2015	243,025			28,582		271,607		—		271,607
2016	80,451			29,325		109,776		—		109,776
Thereafter	722,413			257,698		980,111		—		980,111

*See below for a detailed discussion of the committed financings Hawaiian has received for its upcoming capital commitments for aircraft deliveries.

XML

Debt (Details) (USD $)	9 Months Ended
	Sep. 30, 2012 item
Scheduled maturities of long-term debt over the next five years
Remaining months in 2012	$ 11,942,000
2013	100,477,000
2014	37,515,000
2015	39,435,000
2016	125,911,000
Thereafter	264,803,000
Airbus A330-200 | Secured loan agreements, due 2022 and 2024
Debt
Additional borrowing	133,000,000
Number of secured loan agreements	2
Number of aircraft financed through loan	2
Interest rate, minimum (as a percent)	5.43%
Interest rate, maximum (as a percent)	5.45%
Amount of balloon payment	$ 25,000,000

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Consolidated Balance Sheets
Accounts receivable, allowance for doubtful accounts (in dollars)	$ 212	$ 630
Property and equipment, accumulated depreciation and amortization (in dollars)	230,675	181,599
Intangible assets, accumulated amortization (in dollars)	$ 169,746	$ 154,302
Special preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Special preferred stock, shares issued	3	3
Special preferred stock, shares outstanding	3	3
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares issued	51,383,905	50,729,573
Common stock, shares outstanding	51,383,905	50,729,573

XML

Fuel Risk Management

9 Months Ended

Sep. 30, 2012

Fuel Risk Management

Fuel Risk Management

4.  Fuel Risk Management

The Company’s operations are inherently dependent upon the price and availability of aircraft fuel. To manage economic risks associated with fluctuations in aircraft fuel prices, the Company periodically enters into derivative financial instruments such as heating oil and WTI crude oil and Brent crude oil call options and collars. During the three and nine months ended September 30, 2012, the Company primarily used heating oil and crude oil call options and collars to hedge its aircraft fuel expense. As of September 30, 2012, the Company had outstanding fuel derivative contracts covering 127.0 million gallons of jet fuel that will be settled over the next 24 months. These derivative instruments were not designated as hedges under ASC Topic 815, Derivatives and Hedging (ASC 815), for hedge accounting treatment.  As a result, any changes in fair value of these derivative instruments are adjusted through other nonoperating income (expense) in the period of change.

The following table reflects the amount and location of realized and unrealized gains and losses that were recognized during the three and nine months ended September 30, 2012 and 2011, and where those gains and losses were recorded in the unaudited Consolidated Statements of Operations.

	Three months ended September 30,						Nine months ended September 30,
	2012			2011			2012			2011
Gains (losses) on fuel derivative recorded in nonoperating income (expense):
Mark-to-fair value gains (losses) on undesignated fuel hedges:
Realized gain (losses):
Gains (losses) realized at settlement	$	(1,589	)	$	(2,323	)	$	(4,318	)	$	2,292
Reversal of prior period unrealized amounts	3,050			977			2,324			(3,841		)
Unrealized gains (losses) on contracts that will settle in future periods	5,047			(8,361		)	(501		)	(10,232		)
Gains (losses) on fuel derivatives recorded in nonoperating income (expense)	$	6,508		$	(9,707	)	$	(2,495	)	$	(11,781	)

ASC 815 requires a reporting entity to elect a policy of whether to offset rights to reclaim cash collateral or obligations to return cash collateral against derivative assets and liabilities executed with the same counterparty, or present such amounts on a gross basis.  Based on the fair value of our fuel derivative contracts, our counterparties may require us to post collateral when the price of the underlying commodity decreases.  The Company’s accounting policy is to present its derivative assets and liabilities on a net basis including the collateral posted with the counterparty.  The Company had no collateral posted with counterparties as of September 30, 2012 and December 31, 2011.

The following table presents the fair value of the asset and liability derivatives that are not designated as hedging instruments under ASC 815 as well as the location of the asset and liability balances within the unaudited Consolidated Balance Sheets.

		Fair Value of Derivatives
		Assets as of				Liabilities as of
Derivatives not designated as hedging instruments under ASC 815	Balance Sheet Location	September 30, 2012		December 31, 2011		September 30, 2012		December 31, 2011
		(in thousands)
Fuel derivative contracts	Prepaid expenses and other	$	17,384	$	2,540	$	—	$	517

XML

Leases (Details) (USD $) In Thousands, unless otherwise specified		3 Months Ended
	Sep. 30, 2012 Aircraft	Jun. 30, 2012 Aircraft Airbus A330-200	Mar. 31, 2012 Aircraft Boeing 717-200 item	Sep. 30, 2012 Other
Leases
Term of operating lease		12 years
Additional lease term available under option		2 years
Term of capital lease		12 years	8 years
Number of aircraft covered under agreement			2
Future minimum rental payments under capital and operating leases
Remaining months in 2012	$ 3,450			$ 25
2013	13,803			102
2014	13,803			102
2015	13,803			102
2016	13,803			102
Thereafter	87,150			24
Total minimum capital lease payments	145,812			457
Less amounts representing interest	37,555			74
Present value of minimum capital lease payments	108,257			383
Remaining months in 2012	22,436			958
2013	84,842			4,784
2014	80,051			5,239
2015	79,445			5,204
2016	62,735			5,124
Thereafter	256,758			27,973
Total minimum operating lease payments	$ 586,267			$ 49,282

XML

Employee Benefit Plans (Tables)

9 Months Ended

Sep. 30, 2012

Employee Benefit Plans

Schedule of components of net periodic benefit cost

	Three months ended September 30,						Nine months ended September 30,
Components of Net Periodic Benefit Cost	2012			2011			2012			2011
	(in thousands)
Service cost	$	3,363		$	2,254		$	10,013		$	6,974
Interest cost	6,876			6,523			20,588			19,557
Expected return on plan assets	(4,022		)	(4,703		)	(12,048		)	(14,078		)
Recognized net actuarial loss	1,863			129			5,338			309
Net periodic benefit cost	$	8,080		$	4,203		$	23,891		$	12,762