XML 38 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders’ deficit (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Aug. 05, 2024
Jun. 28, 2024
Feb. 21, 2024
Feb. 12, 2024
Dec. 04, 2023
May 26, 2023
Mar. 13, 2023
Sep. 29, 2022
Jul. 31, 2024
Apr. 30, 2024
Jul. 31, 2023
Apr. 30, 2023
Jul. 31, 2024
Jul. 31, 2023
Jan. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Number of options, granted                         545,238    
Exercise price                 $ 0.75       $ 0.75   $ 0.83
Option exercised, value                          
Option exercised, shares     70,002                   75,000    
Subscription receivable                   16,750          
Subscription receivable                 $ 101,100       $ 101,100   $ 117,850
Options, weighted average remaining life                         9 years 4 months 13 days    
Options, aggregate intrinsic value                 $ 355,478       $ 355,478    
Fair value stock price   $ 0.226             $ 0.229       $ 0.229    
Weighted average exercise price per share, granted                         $ 0.23    
Stock options, compensation expense                         $ 251,195 $ 43,629  
Fair value exercise price   $ 0.226                          
Fair value term   10 years                          
Fair value volatility   178.00%                          
Fair value discount rate   4.36%                          
Fair value dividend yield   0.00%                          
Unrecognized share-based compensation                 $ 94,050       $ 94,050    
Purchase warrants outstanding                 14,111,368       14,111,368    
Purchase warrants exercisable                 13,603,836       13,603,836    
Warrants weighted average remaining life                 1 year 11 months 26 days       1 year 11 months 26 days    
Weighted average exercise price of warrant                 $ 0.13       $ 0.13    
Aggregate intrinsic value                 $ 2,229,746       $ 2,229,746    
Brett Gross [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Number of options, granted             250,000                
Options expiration period             10 years                
Exercise price             $ 0.067                
Fair value of option granted             $ 16,750                
Interest rate                             10.00%
Maturity date                             Jan. 31, 2024
Subscription receivable       $ 16,750                      
Accrued interest       $ 480                      
Officers Employees and Consultants [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Stock options, compensation expense                         $ 238,966 25,600  
Common Stock [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Shares of common stock for conversions                 185,381   250,000 1,251,270 185,381    
Shares of common stock for conversions, value                         $ 35,000    
Conversion price                 $ 0.1888       $ 0.1888    
Option exercised, value                   $ 1   $ 3      
Option exercised, shares                   70,002   250,000      
Subscription receivable                            
Note Agreements [Member] | Brett Gross [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Option exercised, value             $ 16,750                
Option exercised, shares             250,000                
Interest rate             3.15%                
Maturity date             Mar. 15, 2028                
Investor [Member] | Common Stock [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Share based compensation           $ 12,229                  
Employees [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Number of options, granted               674,000              
Options expiration period               10 years              
Exercise price               $ 0.15              
Fair value of option granted               $ 104,226              
Employees [Member] | Note Agreements [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Option exercised, value               $ 101,100              
Option exercised, shares               674,000              
Interest rate               3.15%              
Maturity date               Sep. 30, 2027              
Geologist [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Options expiration period         3 years                    
Compensation per month         $ 4,000                    
Options granted         10,000               42,000    
Stock options grants per month         4,000                    
Fair value of options granted         $ 12,374                    
Stock options, compensation expense                           $ 12,374  
Geologist [Member] | Minimum [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Weighted average exercise price per share, granted                         $ 0.047    
Geologist [Member] | Maximum [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Weighted average exercise price per share, granted                         $ 0.725    
Employee [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Number of options, granted   165,737                          
Options expiration period   10 years                          
Weighted average exercise price per share, granted   $ 0.226                          
Total fair value of options vested upon issuance   $ 37,457                          
Restricted Stock [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Issuance of shares 225,000                            
Restricted Stock [Member] | Investor [Member] | Stock Compensation And Subscription Agreement [Member]                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Issuance of shares           978,300