XML 11 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
Jul. 31, 2024
Jan. 31, 2024
Current assets:    
Cash and cash equivalents $ 8,251 $ 72,099
Prepaid expenses and other current assets 29,170 14,356
Total current assets 37,421 86,455
Noncurrent assets:    
Property and equipment, net 14,410 17,644
Total noncurrent assets 14,410 17,644
Total assets 51,831 104,099
Current:    
Accounts payable and accrued liabilities 204,175 165,212
Convertible promissory note, net of unamortized debt discount of $47,304 and $0 219,696 95,000
Derivative liability 3,435,386 2,547,458
Total current liabilities 4,632,933 3,134,498
Long-term:    
Long-term debt - SBA, net of current portion 32,400 32,400
Total long-term liabilities 32,400 32,400
Total liabilities 4,665,333 3,166,898
Commitments and Contingencies
Stockholders’ deficit:    
Class A common stock - $.00001 par value; 500,000 authorized; 500,000 shares issued and outstanding 5 5
Common stock - $.00001 par value; 74,500,000 authorized; 50,069,244 and 49,813,861 shares issued and outstanding, respectively 501 498
Additional paid-in capital 55,510,051 58,538,033
Subscription receivable (101,100) (117,850)
Accumulated deficit (60,022,959) (61,483,485)
Total stockholders’ deficit (4,613,502) (3,062,799)
Total liabilities and stockholders’ deficit 51,831 104,099
Related Party [Member]    
Current:    
Accrued expenses to related party 5,309
Notes payable 751,598 326,828
Nonrelated Party [Member]    
Current:    
Notes payable $ 16,769