XML 11 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Balance Sheets - USD ($)
Apr. 30, 2024
Jan. 31, 2024
Current assets:    
Cash and cash equivalents $ 11,386 $ 72,099
Prepaid expenses and other current assets 38,279 14,356
Total current assets 49,665 86,455
Noncurrent assets:    
Property and equipment, net 16,027 17,644
Total noncurrent assets 16,027 17,644
Total assets 65,692 104,099
Current:    
Accounts payable and accrued liabilities 178,241 165,212
Convertible promissory note, net of unamortized debt discount of $31,824 and $0 204,176 95,000
Derivative liability 1,696,426 2,547,458
Total current liabilities 2,690,334 3,134,498
Long-term:    
Long-term debt - SBA, net of current portion 32,400 32,400
Total long-term liabilities 32,400 32,400
Total liabilities 2,722,734 3,166,898
Commitments and Contingencies
Stockholders’ deficit:    
Class A common stock - $.00001 par value; 500,000 authorized; 500,000 shares issued and outstanding 5 5
Common stock - $.00001 par value; 74,500,000 authorized; 49,883,863 and 49,813,861 shares issued and outstanding, respectively 499 498
Additional paid-in capital 58,615,658 58,538,033
Subscription receivable (101,100) (117,850)
Accumulated deficit (61,172,104) (61,483,485)
Total stockholders’ deficit (2,657,042) (3,062,799)
Total liabilities and stockholders’ deficit 65,692 104,099
Related Party [Member]    
Current:    
Accrued expenses to related party 2,143
Notes payable 584,598 326,828
Nonrelated Party [Member]    
Current:    
Notes payable $ 24,750