XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Revenues $ 0us-gaap_Revenues $ 0us-gaap_Revenues
Expenses:    
Geological and geophysical costs 20,115us-gaap_ExplorationExpenseMining 44,768us-gaap_ExplorationExpenseMining
Salaries and benefits 74,157us-gaap_SalariesAndWages 71,780us-gaap_SalariesAndWages
Public relations 5,604us-gaap_MarketingAndAdvertisingExpense 40,587us-gaap_MarketingAndAdvertisingExpense
Depreciation 6,298us-gaap_Depreciation 8,286us-gaap_Depreciation
Legal 21,426us-gaap_LegalFees 41,814us-gaap_LegalFees
Professional services 18,183us-gaap_ProfessionalFees 24,150us-gaap_ProfessionalFees
General and administrative 32,810us-gaap_GeneralAndAdministrativeExpense 46,657us-gaap_GeneralAndAdministrativeExpense
Travel 1,471us-gaap_TravelAndEntertainmentExpense 10,181us-gaap_TravelAndEntertainmentExpense
Net operating expenses 180,064us-gaap_OperatingExpenses 288,223us-gaap_OperatingExpenses
Loss from operations (180,064)us-gaap_OperatingIncomeLoss (288,223)us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest income 1us-gaap_InvestmentIncomeInterest 2us-gaap_InvestmentIncomeInterest
Gain (Loss) on settlement of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 5,322,943us-gaap_GainsLossesOnExtinguishmentOfDebt
Interest expense (434,095)us-gaap_InterestExpense (285,218)us-gaap_InterestExpense
Gain (loss) on change in fair value of derivative liability 73,510us-gaap_DerivativeGainLossOnDerivativeNet 274,631us-gaap_DerivativeGainLossOnDerivativeNet
Total other income (expense) (360,584)us-gaap_NonoperatingIncomeExpense 5,312,358us-gaap_NonoperatingIncomeExpense
Net income (loss) $ (540,648)us-gaap_NetIncomeLoss $ 5,024,135us-gaap_NetIncomeLoss
Basic net income (loss) per share of common stock $ 0.00us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic
Diluted net income (loss) per share of common stock $ 0.00us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted
Basic weighted average number of shares of common stock outstanding 959,571,781us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 846,559,898us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average number of shares of common stock outstanding 959,571,781us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 893,901,745us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding