XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Apr. 30, 2015
Jan. 31, 2015
Current:    
Cash and cash equivalents $ 16,706us-gaap_CashAndCashEquivalentsAtCarryingValue $ 53,517us-gaap_CashAndCashEquivalentsAtCarryingValue
Advances 1,152us-gaap_DepositsAssetsCurrent 1,052us-gaap_DepositsAssetsCurrent
Prepaid expenses 81,250us-gaap_PrepaidExpenseCurrent 88,288us-gaap_PrepaidExpenseCurrent
Total current assets 99,108us-gaap_AssetsCurrent 142,857us-gaap_AssetsCurrent
Property and equipment, net 26,040us-gaap_PropertyPlantAndEquipmentNet 32,338us-gaap_PropertyPlantAndEquipmentNet
Total assets 125,148us-gaap_Assets 175,195us-gaap_Assets
Current:    
Current portion of long-term debt 5,227us-gaap_LongTermDebtCurrent 6,149us-gaap_LongTermDebtCurrent
Convertible promissory note, net of debt discount of $92,953 and $41,928 82,116us-gaap_ConvertibleNotesPayableCurrent 516,018us-gaap_ConvertibleNotesPayableCurrent
Accounts payable and accrued liabilities 264,097us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 250,932us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued wages to related parties 420,984us-gaap_DueToRelatedPartiesCurrent 404,992us-gaap_DueToRelatedPartiesCurrent
Derivative liability 161,512us-gaap_DerivativeLiabilitiesCurrent 216,705us-gaap_DerivativeLiabilitiesCurrent
Total current liabilities 933,936us-gaap_LiabilitiesCurrent 1,394,796us-gaap_LiabilitiesCurrent
Long-term debt, net of current portion 0us-gaap_LongTermDebtNoncurrent 561us-gaap_LongTermDebtNoncurrent
Long-term convertible note payable 162,649us-gaap_ConvertibleDebtNoncurrent 106,697us-gaap_ConvertibleDebtNoncurrent
Total long-term liabilities 162,649us-gaap_LiabilitiesNoncurrent 107,258us-gaap_LiabilitiesNoncurrent
Total liabilities 1,096,585us-gaap_Liabilities 1,502,054us-gaap_Liabilities
Stockholders' deficit    
Common stock - $.00001 par value; 1,250,000,000 shares authorized; 1,065,668,168 and 920,001,430 shares issued and outstanding 10,657us-gaap_CommonStockValue 9,200us-gaap_CommonStockValue
Stock subscription receivable (65,673)us-gaap_OtherReceivablesNetCurrent (55,673)us-gaap_OtherReceivablesNetCurrent
Additional paid-in capital 50,702,891us-gaap_AdditionalPaidInCapital 49,798,278us-gaap_AdditionalPaidInCapital
Accumulated deficit (51,619,312)us-gaap_RetainedEarningsAccumulatedDeficit (51,078,664)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (971,437)us-gaap_StockholdersEquity (1,326,859)us-gaap_StockholdersEquity
Total liabilities and shareholders' deficit $ 125,148us-gaap_LiabilitiesAndStockholdersEquity $ 175,195us-gaap_LiabilitiesAndStockholdersEquity