XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jul. 31, 2014
Jan. 31, 2014
Current:    
Cash and cash equivalents $ 169,325 $ 55,089
Advances 1,000 1,000
Deferred financing costs, net 15,221 38,052
Prepaid expenses and supplies 7,853 9,109
Total current assets 193,399 103,250
Property and equipment, net 41,672 49,792
Total assets 235,071 153,042
Current:    
Current portion of long-term debt 5,865 5,594
Convertible promissory note, net of debt discount of $144,162 and $38,584 225,889 4,193,090
Accounts payable and accrued liabilities 299,096 254,261
Accrued wages to related parties 372,992 340,992
Accrued interest 0 1,465,059
Derivative liability 489,572 46,985
Total current liabilities 1,393,414 6,305,981
Long-term debt, net of current portion 3,708 6,710
Total liabilities 1,397,122 6,312,691
Stockholders' deficit    
Common stock - $.00001 par value; 1,250,000,000 shares authorized; 898,324,979 and 830,236,231 shares issued and outstanding 8,983 8,302
Stock subscription receivable (55,673) 0
Additional paid-in capital 49,447,392 49,026,144
Accumulated deficit (50,562,753) (55,194,095)
Total stockholders' deficit (1,162,051) (6,159,649)
Total liabilities and shareholders' deficit $ 235,071 $ 153,042