XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jul. 31, 2013
Jan. 31, 2013
Current:    
Cash and cash equivalents $ 194,906 $ 117,716
Stock subscription receivable 25,000 0
Prepaid expenses and supplies 6,592 8,662
Total current assets 226,498 126,378
Property and equipment, net 66,164 81,200
Total assets 292,662 207,578
Current:    
Current portion of long-term debt 5,336 5,089
Convertible promissory note 3,730,174 3,730,174
Accounts payable and accrued liabilities 229,095 151,480
Accrued wages to related parties 312,492 276,992
Accrued interest 1,210,695 972,617
Warrant liability 34,334 15,112
Total current liabilities 5,522,126 5,151,464
Long-term debt, net of current portion 9,573 12,305
Total liabilities 5,531,699 5,163,769
Stockholders' deficit    
Common stock - $.00001 par value; 1,250,000,000 shares authorized; 823,918,971 and 644,631,457 shares issued and outstanding 8,240 7,408
Additional paid-in capital 48,656,488 47,912,449
Deficit accumulated during the exploration stage (53,903,765) (52,876,048)
Total stockholders' deficit (5,239,037) (4,956,191)
Total liabilities and shareholders' deficit $ 292,662 $ 207,578