XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Financial Position (USD $)
Oct. 31, 2012
Jan. 31, 2012
Current Assets    
Cash and cash equivalents $ 95,071 $ 155,869
Prepaid expenses and supplies 14,370 14,151
Total current assets 109,441 170,020
Property and equipment, net 89,198 129,510
Certificates of deposit 0 3,000
Total assets 198,639 302,530
Current Liabilities    
Current portion of long-term debt 4,631 4,631
Convertible promissory notes payable 3,730,174 3,730,174
Accounts payable and accrued liabilities 192,186 12,470
Accrued wages to related parties 237,617 183,367
Accrued interest payable 857,420 526,971
Total current liabilities 5,022,028 4,457,613
Long-term Debt, net of current portion 13,962 17,393
Warrant Liability 47,540 53,948
Total liabilities 5,083,530 4,528,954
Stockholders' Deficit    
Common stock Authorized - $0.00001 par value; 1,250,000,000 shares Issued and outstanding - 703,096,964 and 635,899,389 shares at October 31, 2012 and January 31, 2012, respectively 7,031 6,359
Additional paid-in capital 47,349,688 45,998,478
Deficit accumulated during the exploration stage (52,241,610) (50,231,261)
Total stockholders equity (deficit) (4,884,891) (4,226,424)
Total liabilities and stockholders equity (deficit) $ 198,639 $ 302,530