XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Financial Position (USD $)
Jan. 31, 2012
Jan. 31, 2011
Current assets:    
Cash and cash equivalents $ 155,869 $ 1,100,315
Prepaid expenses and supplies 14,151 8,060
Total current assets 170,020 1,108,375
Property and equipment, net 129,510 163,151
Certificates of deposit 3,000 3,000
Total assets 302,530 1,274,526
Current liabilities:    
Current portion of long-term debt 4,631 3,763
Convertible promissory note 3,730,174 3,000,000
Accounts payable and accrued liabilities 12,470 40,315
Accrued wages to related party 183,367 93,700
Accrued interest 526,971 164,383
Total current liabilities 4,457,613 3,302,161
Long-term debt, net of current portion 17,393 22,024
Warrant liability 53,948 0
Total liabilities 4,528,954 3,324,185
Stockholders' equity (deficit)    
Common stock - $.00001 par value; 1,250,000,000 shares authorized; 635,899,389 and 602,411,882 shares issued and outstanding 6,359 6,024
Additional paid-in capital 45,998,478 45,714,119
Deficit accumulated during the exploration stage (50,231,261) (47,769,802)
Total stockholders' equity (deficit) (4,226,424) (2,049,659)
Total liabilities and stockholders' equity (deficit) $ 302,530 $ 1,274,526