XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
6 Months Ended 262 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Operating Activities      
Net Loss $ (98,824) $ (575,133) $ (6,973,788)
Adjustments to reconcile Net (Loss)      
Common Stock issued for services   331,500 720,382
Warrants and Option Expenses 14,768 10,777 491,601
Loss on loan     1,763,837
Interest due to related parties   553 82,601
Wages accrued to director 37,534 38,439 321,475
Loss on fixed Assets     2,500,000
Changes in Current Assets      
(Increase)/Decrease in Interest Receivable   (27,920) (196,580)
(Increase)/Decrease in Prepaid Expense   142,080 145
Changes in Current Liabilities      
Increase/(Decrease) in Accounts Payable 11,672 23,807 3,215
Increase/(Decrease) in Accrued Liabilities   (10,000) (70,419)
Net Cash Provided by Operating Activities (34,850) (65,897) (1,357,531)
Investment Activities      
Solar Panel License     (230,000)
Net Cash (Used) by Investment Activities     (230,000)
Financing Activities      
Bank Indebtedness 5,403   (12,331)
Due to Related Party 27,740 (27,310) (89,943)
Security for Legal Costs PVT   7,734  
Loan Payable   50,070 (706,578)
Loans Payable Converted to Shares     (18,456)
Performance Bond   15,171  
Proceeds from Subscriptions Receivable     96,375
Conversion of Related Party Debts     (20,690)
Proceeds from sale of Common Stock   14,200 2,022,682
Net Cash Provided by Financing Activities 33,142 59,865 1,271,058
Foreign Exchange (3,149) 3,299 316,473
Change in cash and cash equivalents (4,857) (2,733) 0.00
Initial Cash 4,857 3,162  
Final Cash   429  
Supplemental Information:      
Interest Paid 304   6,897
Income Taxes Paid     4,386
Non-cash investing and financing activities      
Common stock issued in connection with share subscription 500,000    
Common stock issued in connection with services     2,267,298
Common stock issued in connection with warrants     466,830
Common stock issued in connection with conversion of notes payable     1,082,590
Common stock issued in connection with Director's debt     800,000
Preferred stock issued in connection with investment     $ 2,269,900