XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
3 Months Ended 259 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Operating Activities      
Net Loss $ (27,737) $ (262,806) $ (6,902,701)
Adjustments to reconcile Net (Loss)      
Shares for Services   174,000 720,382
Warrants and Option Expenses     476,833
Loss on loan     1,763,837
Interest due to related parties   556 82,601
Wages accrued to director 18,910 19,482 302,851
Loss on fixed Assets     2,500,000
Changes in Current Assets      
(Increase)/Decrease in Interest Receivable   (13,884) (196,580)
(Increase)/Decrease in Prepaid Expense   137,825 145
Changes in Current Liabilities      
Increase/(Decrease) in Accounts Payable 2,274 (6,379) (6,183)
Increase/(Decrease) in Accrued Liabilities   10,000 (70,419)
Net Cash Provided by Operating Activities (6,553) 39,155 (1,329,234)
Investment Activities      
Solar Panel License Cost     (230,000)
Net Cash (Used) by Investment Activities     (230,000)
Financing Activities      
Bank Indebtedness 3,697   (14,037)
Repayment to Due to Related Party 445 (3,155) (117,237)
Security for Legal Costs PVT   (545)  
Repayment (Proceeds) of Loan Payable   1,000 (706,578)
Repayment (Proceeds) of Loans Payable Converted to Shares     (18,456)
Repayment (Proceeds) of Performance Bond   15,171  
Proceeds from Subscriptions Receivable   8,200 96,375
Conversion of Related Party Debts     (20,690)
Proceeds from Sale of Common Stock     2,022,682
Net Cash Provided by Financing Activities 445 20,671 1,242,059
Foreign Exchange (2,446) (1,239) 317,176
Change in cash and cash equivalents (4,857) 58,587  
Initial Cash 4,857 3,162  
Final Cash   61,750  
Supplemental Information:      
Interest Paid 61   6,654
Income Taxes Paid     4,386
Non-cash investing and financing activities      
Common stock issued in connection with services     2,267,298
Common stock issued in connection with warrants     466,830
Common stock issued in connection with conversion of notes payable     1,082,590
Common stock issued in connection with Director's debt     $ 800,000