XML 55 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Summary of income tax expense in the Consolidated Statements of Operations

Years Ended December 31,

2021

2020

2019

Current Income Taxes:

    

    

    

    

    

    

Federal

$

28,222

$

31,133

$

19,280

State

 

15

 

267

 

43

 

28,237

 

31,400

 

19,323

Deferred Income Taxes:

Federal

 

5,323

 

5,159

 

4,757

State

 

 

 

 

5,323

 

5,159

 

4,757

Total income tax expense

$

33,560

$

36,559

$

24,080

Schedule of sources of the difference and the tax effects

Years Ended December 31,

2021

2020

2019

Federal income tax expense at statutory rate

    

$

34,496

    

$

36,702

    

$

25,973

Investment income, net

 

(1,060)

 

(1,394)

 

(1,626)

State taxes, net

 

11

 

211

 

34

Nondeductible expenses

 

613

 

697

 

488

Tax windfall related to share-based stock compensation

 

(101)

 

(298)

 

(1,003)

Other, net

 

(399)

 

641

 

214

Total income tax expense

$

33,560

$

36,559

$

24,080

Schedule of deferred income tax asset (liability) representing the tax effects of temporary differences attributable to the Company's consolidated federal tax return group

Years Ended December 31,

 

2021

2020

 

Deferred tax assets:

    

    

    

    

Discounting of loss reserves

$

5,447

$

5,421

Discounting of unearned premium reserve

 

16,813

 

17,217

Bad debt allowance

 

430

 

433

Employee benefits

 

4,364

 

3,609

Rent incentive

 

797

 

912

Total deferred tax assets before valuation allowance

 

27,851

 

27,592

Valuation allowance for deferred tax assets

 

 

Total deferred tax assets

 

27,851

 

27,592

Deferred tax liabilities:

Deferred acquisition costs

 

(15,335)

 

(15,742)

Investments

 

(10,319)

 

(4,349)

Net unrealized gains on investments

 

(11,025)

 

(18,720)

Loss reserve transition adjustment

 

(1,108)

 

(1,385)

Software development costs

 

(3,591)

 

(3,053)

Premium acquisition expenses

 

(380)

 

(379)

Depreciation

 

(1,333)

 

(1,575)

Total deferred tax liabilities

 

(43,091)

 

(45,203)

Net deferred tax liability

$

(15,240)

$

(17,611)