XML 31 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Investments
3 Months Ended
Mar. 31, 2020
Investments  
Investments

5.  Investments

​

The gross unrealized gains and losses on investments in fixed maturity securities, including redeemable preferred stocks that have characteristics of fixed maturities, and equity securities, including interests in mutual funds, and other invested assets were as follows for the periods indicated.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Cost or

    

Allowance for

    

Gross Unrealized

    

Estimated

​

​

Amortized

​

Expected Credit

​

​

​

​

​

Fair

​

​

Cost

​

Losses

​

Gains

​

Losses  (3)

​

Value

U.S. Treasury securities

​

$

1,823

​

$

—

​

$

60

​

$

—

​

$

1,883

Obligations of states and political subdivisions

​

 

224,800

​

 

—

​

 

8,924

​

 

(34)

​

 

233,690

Residential mortgage-backed securities (1)

​

 

288,122

​

 

—

​

 

12,998

​

 

(103)

​

 

301,017

Commercial mortgage-backed securities

​

 

105,678

​

 

—

​

 

3,553

​

 

(165)

​

 

109,066

Other asset-backed securities

​

 

26,659

​

 

—

​

 

63

​

 

(1,415)

​

 

25,307

Corporate and other securities

​

 

512,777

​

 

(2,510)

​

 

9,127

​

 

(24,902)

​

 

494,492

Subtotal, fixed maturity securities 

​

 

1,159,859

​

 

(2,510)

​

 

34,725

​

 

(26,619)

​

 

1,165,455

Equity securities (2)

​

 

153,359

​

 

—

​

 

13,874

​

 

(17,345)

​

 

149,888

Other invested assets (4)

​

 

41,881

​

 

—

​

 

—

​

 

—

​

 

41,881

Totals

​

$

1,355,099

​

$

(2,510)

​

$

48,599

​

$

(43,964)

​

$

1,357,224

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2019

 

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

    

Cost or

    

Gross Unrealized

    

Estimated

 

​

​

Amortized

​

​

​

​

​

Fair

 

​

​

Cost

​

Gains

​

Losses

​

Value

 

U.S. Treasury securities

​

$

1,504

​

$

8

​

$

—

​

$

1,512

​

Obligations of states and political subdivisions

​

 

241,597

​

 

9,799

​

 

—

​

 

251,396

​

Residential mortgage-backed securities (1)

​

 

301,503

​

 

6,608

​

 

(909)

​

 

307,202

​

Commercial mortgage-backed securities

​

 

106,902

​

 

3,233

​

 

(397)

​

 

109,738

​

Other asset-backed securities

​

 

36,068

​

 

218

​

 

(64)

​

 

36,222

​

Corporate and other securities

​

 

504,783

​

 

18,455

​

 

(1,268)

​

 

521,970

​

Subtotal, fixed maturity securities 

​

 

1,192,357

​

 

38,321

​

 

(2,638)

​

 

1,228,040

​

Equity securities (2)

​

 

151,121

​

 

27,879

​

 

(1,363)

​

 

177,637

​

Other invested assets (4)

​

 

37,278

​

 

—

​

 

—

​

 

37,278

​

Totals

​

$

1,380,756

​

$

66,200

​

$

(4,001)

​

$

1,442,955

​

(1)Residential mortgage-backed securities consists primarily of obligations of U.S. Government agencies including collateralized mortgage obligations issued, guaranteed and/or insured by the following issuers: Government National Mortgage Association (GNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal National Mortgage Association (FNMA) and the Federal Home Loan Bank (FHLB).
(2)Equity securities include common stock, preferred stock, mutual funds and interests in mutual funds held to fund the Company’s executive deferred compensation plan.
(3)The Company’s investment portfolio included 733 and 229 securities in an unrealized loss position at March 31, 2020 and December 31, 2019, respectively.
(4)Other invested assets are accounted for under the equity method which approximated fair value.

​

The amortized cost and the estimated fair value of fixed maturity securities, by maturity, are shown below for the period indicated. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2020

​

    

Amortized

    

Estimated

​

​

Cost

​

Fair Value

Due in one year or less

​

$

51,519

​

$

51,881

Due after one year through five years

​

 

295,621

​

 

287,963

Due after five years through ten years

​

 

311,755

​

 

305,990

Due after ten years through twenty years

​

 

79,555

​

 

83,326

Due after twenty years

​

 

950

​

 

906

Asset-backed securities

​

 

420,459

​

 

435,389

Totals

​

$

1,159,859

​

$

1,165,455

​

The gross realized losses and gains on sales of investments were as follows for the periods indicated.

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

    

​

    

2020

    

2019

 

Gross realized gains

​

​

​

​

​

​

​

Fixed maturity securities

​

$

889

​

$

115

​

Equity securities

​

 

1,576

​

 

953

​

Gross realized losses

​

​

​

​

​

​

​

Fixed maturity securities

​

 

(301)

​

 

(667)

​

Equity securities

​

 

(2,795)

​

 

(565)

​

Net realized losses on investments

​

$

(631)

​

$

(164)

​

​

​

​

​

​

​

​

​

​

In the normal course of business, the Company enters into transactions involving various types of financial instruments, including investments in fixed maturities and equity securities. Investment transactions have credit

exposure to the extent that a counter party may default on an obligation to the Company. Credit risk is a consequence of carrying, trading and investing in securities. To manage credit risk, the Company focuses on higher quality fixed income securities, reviews the credit strength of all companies in which it invests, limits its exposure in any one investment and monitors the portfolio quality, taking into account credit ratings assigned by recognized statistical rating organizations.

​

The following tables as of March 31, 2020 and December 31, 2019 present the gross unrealized losses included in the Company’s investment portfolio and the fair value of those securities aggregated by investment category. The tables also present the length of time that they have been in a continuous unrealized loss position.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2020

​

​

Less than 12 Months

​

12 Months or More

​

Total

​

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

​

​

Fair Value

​

Losses

​

Fair Value

​

Losses

​

Fair Value

​

Losses

U.S. Treasury securities

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Obligations of states and political subdivisions

​

 

656

​

 

34

​

 

—

​

 

—

​

 

656

​

 

34

Residential mortgage-backed securities

​

 

20,492

​

 

99

​

 

195

​

 

4

​

 

20,687

​

 

103

Commercial mortgage-backed securities

​

 

22,272

​

 

165

​

 

—

​

 

—

​

 

22,272

​

 

165

Other asset-backed securities

​

 

14,840

​

​

534

​

​

8,202

​

​

881

​

​

23,042

​

​

1,415

Corporate and other securities

​

 

233,543

​

 

23,185

​

 

8,758

​

 

1,717

​

 

242,301

​

 

24,902

Subtotal, fixed maturity securities

​

 

291,803

​

 

24,017

​

 

17,155

​

 

2,602

​

 

308,958

​

 

26,619

Equity securities

​

 

67,644

​

 

13,991

​

 

9,909

​

 

3,354

​

 

77,553

​

 

17,345

Total temporarily impaired securities

​

$

359,447

​

$

38,008

​

$

27,064

​

$

5,956

​

$

386,511

​

$

43,964

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2019

​

​

Less than 12 Months

​

12 Months or More

​

Total

​

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

    

Estimated

    

Unrealized

​

​

Fair Value

​

Losses

​

Fair Value

​

Losses

​

Fair Value

​

Losses

U.S. Treasury securities

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Obligations of states and political subdivisions

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Residential mortgage-backed securities

​

 

61,933

​

 

409

​

 

31,655

​

 

500

​

 

93,588

​

 

909

Commercial mortgage-backed securities

​

 

36,398

​

 

397

​

 

866

​

 

—

​

 

37,264

​

 

397

Other asset-backed securities

​

 

21,281

​

​

64

​

​

462

​

​

—

​

 

21,743

​

 

64

Corporate and other securities

​

 

26,386

​

 

481

​

 

13,718

​

 

787

​

 

40,104

​

 

1,268

Subtotal, fixed maturity securities

​

 

145,998

​

 

1,351

​

 

46,701

​

 

1,287

​

 

192,699

​

 

2,638

Equity securities

​

 

8,849

​

 

391

​

 

14,143

​

 

972

​

 

22,992

​

 

1,363

Total temporarily impaired securities

​

$

154,847

​

$

1,742

​

$

60,844

​

$

2,259

​

$

215,691

​

$

4,001

​

Impairments

​

Beginning January 1, 2020, ASC 326, Credit Losses: Measurement of Credit Losses on Financial Instruments changed the process by which AFS debt securities are evaluated for impairment, requiring as the standard requires a new impairment model based on expected credit losses rather than incurred credit losses. Under the new guidance, an entity recognizes its estimate of expected credit losses through an allowance account.

​

For fixed maturities that the Company does not intend to sell or for which it is more likely than not that the Company would not be required to sell before an anticipated recovery in value, the Company separates the credit loss component of the impairment from the amount related to all other factors and reports the credit loss component as credit loss expense. The impairment related to all other factors (non-credit factors) is reported in other comprehensive income. The allowance is adjusted for any additional credit losses and subsequent recoveries. Upon recognizing a credit loss, the cost basis is not adjusted.

​

For fixed maturities where the Company records a credit loss, a determination is made as to the cause of the impairment and whether the Company expects a recovery in the value. For fixed maturities where the Company expects a recovery in value, the constant effective yield method is utilized, and the investment is amortized to par.

​

For fixed maturity investments the Company intends to sell or for which it is more likely than not that the Company will be required to sell before an anticipated recovery in value, the full amount of the impairment is included in credit loss expense. The new cost basis of the investment is the previous amortized cost basis less the impairment recognized in credit loss expense. The new cost basis is not adjusted for any subsequent recoveries in fair value.

​

The Company uses a systematic methodology to evaluate declines in fair values below cost or amortized cost of our investments. Some of the factors considered in assessing impairment of fixed maturities due to credit losses include the extent to which the fair value is less than amortized cost, the financial condition of and the near and long-term prospects of the issuer, whether the debtor is current on its contractually obligated interest and principal payments, changes to the rating of the security by a rating agency, the historical volatility of the fair value of the security and whether it is more like than not that the Company will be required to sell the investment prior to an anticipated recovery in value.

​

The Company’s analysis of its fixed maturity portfolio at March 31, 2020 concluded that $2,510 of unrealized losses were due to credit factors and were recorded as credit loss expense for the three months ended March 31, 2020. The Company concluded that outside of the securities that were recognized as credit impaired, the unrealized losses recorded on the fixed maturity portfolio at March 31, 2020 resulted from fluctuations in market interest rates and other temporary market conditions as opposed to fundamental changes in the credit quality of the issuers of such securities. Based upon the analysis performed, the Company’s decision to hold these securities, the Company’s current level of liquidity and our history of positive operating cash flows, management believes it is more likely than not that it will not be required to sell any of its securities before the anticipated recovery in the fair value to its amortized cost basis.

​

During the three months ended March 31, 2019, the company recognized $220 in other-than-temporary impairments under the previous accounting guidance in ASC 320, Investments – Debt and Equity Securities.

​

The Company holds no subprime mortgage debt securities.  All of the Company’s holdings in mortgage-backed securities are either U.S. Government or Agency guaranteed or are rated investment grade by either Moody’s or Standard & Poor’s.

​

The following table represents a reconciliation of the beginning and ending balances of the allowance for expected credit losses on fixed maturities classified as available for sale.  

​

​

​

​

​

​

​

Three Months Ended March 31, 2020

​

​

​

​

​

​

Corporate and other

​

​

securities

Balance January 1, 2020

​

$

—

Credit losses on securities with no previously recorded credit losses

​

 

2,510

Net increases (decreases) in allowance on previously impaired securities

​

 

—

Reduction due to sales

​

 

—

Writeoffs charged against allowance

​

 

—

Recoveries of amounts previously written off

​

 

—

Balance March 31, 2020

​

$

2,510

​

​

​

​

​

​

​

​

​

Net Investment Income

​

The components of net investment income were as follows:

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

 

​

    

2020

    

2019

    

Interest on fixed maturity securities

​

$

9,759

​

$

11,127

​

Dividends on equity securities

​

 

1,206

​

 

1,082

​

Equity in earnings of other invested assets

​

 

516

​

 

282

​

Interest on other assets

​

 

7

​

 

9

​

Total investment income 

​

 

11,488

​

 

12,500

​

Investment expenses

​

 

778

​

 

749

​

Net investment income 

​

$

10,710

​

$

11,751

​

​

​

​

Fair Value of Financial Instruments

​

ASC 820, Fair Value Measurements and Disclosure provides a revised definition of fair value, establishes a framework for measuring fair value and expands financial statement disclosure requirements for fair value information.  Under ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (an exit price).  ASC 820 establishes a fair value hierarchy that distinguishes between inputs based on market data from independent sources (“observable inputs”) and a reporting entity’s internal assumptions based upon the best information available when external market data is limited or unavailable (“unobservable inputs”).  The fair value hierarchy in ASC 820 prioritizes fair value measurements into three levels based on the nature of the inputs as follows:

​

Level 1 — Valuations based on quoted prices in active markets for identical assets and liabilities;

​

Level 2 — Valuations based on observable inputs that do not meet the criteria for Level 1, including quoted prices in inactive markets and quoted prices in active markets for similar, but not identical instruments; and

​

Level 3 — Valuations based on unobservable inputs.

​

Fair values for the Company’s fixed maturity securities are based on prices provided by its custodian bank and its investment managers.  Both the Company’s custodian bank and investment managers use a variety of independent, nationally recognized pricing services to determine market valuations.  If the pricing service cannot provide fair value determinations, the Company obtains non-binding price quotes from broker-dealers.  A minimum of two quoted prices is obtained for the majority of the Company’s available-for-sale fixed maturity securities in its investment portfolio.  The Company uses a third-party pricing service as its primary provider of quoted prices from third-party pricing services and broker-dealers.  To provide reasonable assurance of the validity of each price or quote, a secondary third-party pricing service or broker-dealer quote is obtained from the Company’s custodian or investment managers.  An examination of the pricing data is then performed for each security.  If the variance between the primary and secondary price quotes for a security is within an accepted tolerance level, the quoted price obtained from the Company’s primary source is used for the security.  If the variance between the primary and secondary price quotes exceeds an accepted tolerance level, the Company obtains a quote from an alternative source, if possible, and documents and resolves any differences between the pricing sources.  In addition, the Company may request that its investment managers and its traders provide input as to which vendor is providing prices that its traders believe are reflective of fair value for the security.  Following this process, the Company may decide to value the security in its financial statements using the secondary or alternative source if it believes that pricing is more reflective of the security’s value than the primary pricing provided by its custodian bank.  The Company analyzes market valuations received to verify reasonableness, to understand the key assumptions used and their sources, and to determine an appropriate ASC 820 fair value hierarchy level based upon trading activity and the observability of market inputs.  Based on this evaluation and investment class analysis, each price is classified into Level 1, 2 or 3.

​

Fair values of instruments are based on (i) quoted prices in active markets for identical assets (Level 1), (ii) quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs are observable in active markets (Level 2) or (iii) valuations derived from valuation techniques in which one or more significant inputs are unobservable in the marketplace (Level 3).

​

The Company’s Level 1 securities consist of equity securities whose values are based on quoted prices in active markets for identical assets.  The Company’s Level 2 securities are comprised of available-for-sale fixed maturity securities whose fair value was determined using observable market inputs.  The Company’s Level 3 security consists of an investment in the Federal Home Loan Bank of Boston related to Safety Insurance Company’s membership stock, which is not redeemable in a short-term time frame.  Fair values for securities for which quoted market prices were unavailable were estimated based upon reference to observable inputs such as benchmark interest rates, market comparables, and other relevant inputs.  Investments valued using these inputs include U.S. Treasury securities, obligations of states and political subdivisions, corporate and other securities, commercial and residential mortgage-backed securities, and other asset-backed securities.  Inputs into the fair value application that are utilized by asset class include but are not limited to:

​

●Obligations of states and political subdivisions:  overall credit quality, including assessments of market sectors and the level and variability of sources of payment such as general obligation, revenue or lease; credit support such as insurance, state or local economic and political base, prefunded and escrowed to maturity covenants.

​

●Corporate and other securities: overall credit quality, the establishment of a risk adjusted credit spread over the applicable risk-free yield curve for discounted cash flow valuations; assessments of the level of industry economic sensitivity, company financial policies, indenture restrictive covenants, and/or security and collateral.

​

●Residential mortgage-backed securities, U.S. agency pass-throughs, collateralized mortgage obligations (“CMOs”), non U.S. agency CMOs:  estimates of prepayment speeds based upon historical prepayment rate trends, underlying collateral interest rates, original weighted average maturity, vintage year, borrower credit quality characteristics, interest rate and yield curve forecasts, U.S. government support programs, tax policies, and delinquency/default trends.

​

●Commercial mortgage-backed securities:  overall credit quality, including assessments of the level and variability of credit support and collateral type such as office, retail, or lodging, predictability of cash flows for the deal structure, prevailing economic market conditions.

​

●Other asset-backed securities:  overall credit quality, estimates of prepayment speeds based upon historical trends and characteristics of underlying loans, including assessments of the level and variability of collateral, revenue generating agreements, area licenses agreements, product sourcing agreements and equipment and property leases.

​

●Federal Home Loan Bank of Boston (“FHLB-Boston”): value is equal to the cost of the member stock purchased.

​

In order to ensure the fair value determination is representative of an exit price (consistent with ASC 820), the Company’s procedures for validating quotes or prices obtained from third parties include, but are not limited to, obtaining a minimum of two price quotes for each fixed maturity security if possible, as discussed above, the periodic testing of sales activity to determine if there are any significant differences between the market price used to value the security as of the balance sheet date and the sales price of the security for sales that occurred around the balance sheet date, and the periodic review of reports provided by its external investment manager regarding those securities with

ratings changes and securities placed on its “Watch List.” In addition, valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by the Company’s external investment manager, whose investment professionals are familiar with the securities being priced and the markets in which they trade, to ensure the fair value determination is representative of an exit price (consistent with ASC 820).

​

All unadjusted estimates of fair value for our fixed maturities priced by the pricing services as described above are included in the amounts disclosed in Level 2. With the exception of the FHLB-Boston security, which is categorized as a Level 3 security, the Company’s entire portfolio was priced based upon quoted market prices or other observable inputs as of March 31, 2020. There were no significant changes to the valuation process during the three months ended March 31, 2020. As of March 31, 2020 and December 31, 2019, no quotes or prices obtained were adjusted by management. All broker quotes obtained were non-binding.

​

At March 31, 2020 and December 31, 2019, investments in fixed maturities classified as available-for-sale had a fair value which equaled carrying value $1,165,455 and $1,228,040, respectively. We have no short-term investments. The carrying values of cash and cash equivalents and investment income accrued approximated fair value.

​

The following tables summarize the Company’s total fair value measurements for investments for the periods indicated.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2020

​

    

Total

    

Level 1 Inputs

    

Level 2 Inputs

    

Level 3 Inputs

U.S. Treasury securities

​

$

1,883

​

$

—

​

$

1,883

​

$

—

Obligations of states and political subdivisions

​

 

233,690

​

 

—

​

 

233,690

​

 

—

Residential mortgage-backed securities

​

 

301,017

​

 

—

​

 

301,017

​

 

—

Commercial mortgage-backed securities

​

 

109,066

​

 

—

​

 

109,066

​

 

—

Other asset-backed securities

​

 

25,307

​

 

—

​

 

25,307

​

 

—

Corporate and other securities

​

 

494,492

​

 

—

​

 

494,492

​

 

—

Equity securities

​

 

117,082

​

 

115,396

​

 

—

​

 

1,686

Total investment securities

​

$

1,282,537

​

$

115,396

​

$

1,165,455

​

$

1,686

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2019

​

    

Total

    

Level 1 Inputs

    

Level 2 Inputs

    

Level 3 Inputs

U.S. Treasury securities

​

$

1,512

​

$

—

​

$

1,512

​

$

—

Obligations of states and political subdivisions

​

 

251,396

​

 

—

​

 

251,396

​

 

—

Residential mortgage-backed securities

​

 

307,202

​

 

—

​

 

307,202

​

 

—

Commercial mortgage-backed securities

​

 

109,738

​

 

—

​

 

109,738

​

 

—

Other asset-backed securities

​

 

36,222

​

 

—

​

 

36,222

​

 

—

Corporate and other securities

​

 

521,970

​

 

—

​

 

521,970

​

 

—

Equity securities

​

 

144,877

​

 

144,361

​

 

—

​

 

516

Total investment securities

​

$

1,372,917

​

$

144,361

​

$

1,228,040

​

$

516

​

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2020 and 2019.

​

​

​

​

​

​

​

​

​

​

The following table summarizes the changes in the Company’s Level 3 fair value securities for the periods indicated.

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

 

​

    

2020

    

2019

    

​

​

Level 3

​

Level 3

 

​

​

Fair Value

​

Fair Value

 

​

​

Securities

​

Securities

 

Balance at beginning of period

​

$

516

​

$

680

​

Net gains and losses included in earnings

​

 

—

​

 

—

​

Net gains included in other comprehensive income

​

 

—

​

 

—

​

Purchases

​

 

1,170

​

 

—

​

Sales

​

​

—

​

​

(297)

​

Transfers into Level 3

​

​

—

​

 

—

​

Transfers out of Level 3

​

 

—

​

 

—

​

Balance at end of period

​

$

1,686

​

$

383

​

Amount of total losses included in earnings attributable to the change in unrealized losses related to assets still held at end of period

​

$

—

​

$

—

​

​

Transfers in and out of Level 3 are attributable to changes in the ability to observe significant inputs in determining fair value exit pricing. As noted in the table above, no transfers were made in or out of Level 3 during the three months ended March 31, 2020 and 2019. The Company held one Level 3 security at March 31, 2020 and March 31, 2019.

​

As of March 31, 2020 and December 31, 2019, there were approximately $32,806 and $32,760, respectively, in a real estate investment trust (“REIT”). The REIT is excluded from the fair value hierarchy because the fair value is recorded using the net asset value per share practical expedient. The net asset value per share of this REIT is derived from member ownership in the capital venture to which a proportionate share of independently appraised net assets is attributed. The fair value was determined using the trust’s net asset value obtained from its audited financial statements. The Company is required to submit a request 45 days before a quarter end to dispose of the security.

​