XML 26 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operations      
Net income (loss) $ 468.2 $ (848.0) $ 1,034.1
Adjustments to reconcile net income (loss) to net cash flows from operations:      
Provision for credit losses 114.6 210.3 160.5
Net depreciation, amortization and (accretion) 392.6 700.0 783.9
Net (gains) losses on asset sales and impairments of assets held for sale and other (283.4) 152.0 5.1
Loss on debt extinguishment and deposit redemption 259.0 20.8 0.0
(Benefit) provision for deferred income taxes (39.7) 978.5 (572.9)
(Increase) decrease in loans held for sale (96.2) 336.7 (251.3)
Goodwill and intangible assets impairment 255.6 358.4 15.0
Net (payment) reimbursement of expenses from FDIC (5.5) 1.8 7.2
Decrease in other assets 170.2 230.1 53.3
(Decrease) increase in other liabilities (715.6) 258.6 (45.1)
Net cash flows provided by operations 519.8 2,399.2 1,189.8
Cash Flows From Investing Activities      
Change in loans, net 65.7 831.9 (1,759.2)
Purchases of investment securities (6,990.4) (4,939.2) (8,316.3)
Proceeds from sales and maturities of investment securities 4,741.9 3,585.5 9,226.6
Proceeds from asset and receivable sales 909.9 1,753.9 2,252.4
Proceeds from sale of commercial air 10,026.0 0.0 0.0
Purchases of assets to be leased and other equipment (793.3) (1,866.8) (3,088.7)
Net (increase) decrease in short-term factoring receivables (260.5) (170.6) 124.7
Purchases of restricted stock (32.4) (1.7) (128.9)
Proceeds from redemption of restricted stock 10.6 25.5 20.3
Payments to the FDIC under loss share agreements (0.2) (2.9) (18.1)
Proceeds from FDIC under loss share agreements and participation agreements 63.8 147.8 33.7
Proceeds from the sale of OREO, net of repurchases 107.3 129.2 60.8
Purchase of bank owned life insurance (781.0) 0.0 0.0
Acquisition, net of cash received 0.0 0.0 2,521.2
Net change in restricted cash 687.8 12.1 156.7
Net cash flows provided by (used in) investing activities 7,755.2 (495.3) 1,085.2
Cash Flows From Financing Activities      
Proceeds from the issuance of term debt 15.3 781.1 1,626.9
Repayments of term debt and net settlements (8,427.3) (2,619.0) (4,325.3)
Proceeds from FHLB advances 2,450.0 1,645.5 5,964.1
Repayments of FHLB debt (1,165.4) (2,352.3) (6,070.2)
Net (decrease) increase in deposits (2,729.1) (459.1) 2,419.2
Collection of security deposits and maintenance funds 70.9 341.7 330.9
Use of security deposits and maintenance funds (37.6) (149.3) (147.5)
Repurchase of common stock (3,431.9) 0.0 (531.8)
Net proceeds from issuance of preferred stock 318.0 0.0 0.0
Dividends paid (113.7) (123.0) (114.9)
Taxes paid through withholding of common stock under employee stock plans (21.0) (21.9) (22.2)
Purchase of noncontrolling interest 0.0 0.0 (20.5)
Payments on affordable housing investment credits 0.0 (8.4) (4.8)
Net cash flows used in financing activities (13,071.8) (2,964.7) (896.1)
Effect of exchange rate changes on cash and cash equivalents 15.6 (34.6) (63.8)
(Decrease) increase in unrestricted cash and cash equivalents (4,781.2) (1,095.4) 1,315.1
Unrestricted cash and cash equivalents, beginning of period 6,375.2 7,470.6 6,155.5
Unrestricted cash and cash equivalents, end of period 1,594.0 6,375.2 7,470.6
Supplementary Cash Flow Disclosure      
Interest paid (915.2) (1,149.7) (1,112.0)
Federal, foreign, state and local income taxes (paid) refunded, net (40.5) 61.2 (9.5)
Supplementary Non Cash Flow Disclosure      
Transfer of assets from held for investment to held for sale 2,109.6 2,093.6 3,039.4
Transfer of assets from held for investment to held for sale 174.0 124.4 208.7
Deposits on flight equipment purchases applied to acquisition of flight equipment purchases, and origination of finance leases, capitalized interest and buyer furnished equipment 91.2 286.6 554.2
Transfers of assets from held for investment to OREO 99.0 90.2 65.8
Capital lease unexercised bargain purchase options 17.5 7.1 0.0
Unfunded payments on affordable housing investments credits committed during the period 60.1 55.0 0.0
Issuance of common stock as consideration $ 0.0 $ 0.0 $ 1,462.0