XML 137 R118.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Quantitative Information About Level 3 Fair Value Measurements-Recurring) (Details) - Level 3 - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - assets $ 386.3 $ 769.0
Estimated fair value - liabilities (125.2) (120.6)
FDIC True-up liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - liabilities $ (65.1) $ (61.9)
Discount Rate 2.90% 3.20%
Consideration holdback liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - liabilities $ (46.0) $ (47.2)
Derivative liabilities — non qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - liabilities (14.1) (11.5)
Securities — AFS    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - assets 385.8 485.5
Securities carried at fair value with changes recorded in net income    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - assets $ 0.4 $ 283.5
Discount Rate 31.10%  
Prepayment Rate 10.90%  
Default Rate 2.40%  
Loss Severity 59.20%  
Derivative assets — non qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - assets $ 0.1  
Minimum | Consideration holdback liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate   1.30%
Payment Probability 0.00% 0.00%
Minimum | Securities — AFS    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate 0.00% 0.00%
Prepayment Rate 2.10% 3.20%
Default Rate 0.00% 0.00%
Loss Severity 0.30% 1.00%
Minimum | Securities carried at fair value with changes recorded in net income    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate   0.00%
Prepayment Rate   6.10%
Default Rate   1.90%
Loss Severity   22.20%
Minimum | Derivative assets — non qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Borrower Rate 3.00%  
Maximum | Consideration holdback liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate   4.00%
Payment Probability 100.00% 100.00%
Maximum | Securities — AFS    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate 37.10% 96.40%
Prepayment Rate 22.30% 21.20%
Default Rate 7.30% 9.00%
Loss Severity 72.40% 79.80%
Maximum | Securities carried at fair value with changes recorded in net income    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate   34.60%
Prepayment Rate   16.20%
Default Rate   8.10%
Loss Severity   44.70%
Maximum | Derivative assets — non qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Borrower Rate 4.40%  
Weighted Average | FDIC True-up liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate 2.90% 3.20%
Weighted Average | Consideration holdback liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate   2.10%
Payment Probability 48.00% 40.90%
Weighted Average | Securities — AFS    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate 4.60% 5.50%
Prepayment Rate 8.80% 8.80%
Default Rate 3.70% 3.90%
Loss Severity 35.30% 36.30%
Weighted Average | Securities carried at fair value with changes recorded in net income    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Discount Rate 31.10% 5.60%
Prepayment Rate 10.90% 11.90%
Default Rate 2.40% 4.60%
Loss Severity 59.20% 25.80%
Weighted Average | Derivative assets — non qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Borrower Rate 3.80%