XML 97 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Quantitative Information about Level 3 Fair Value Measurements-Recurring) (Details) - Level 3 - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - assets $ 658.8 $ 769.0
Estimated fair value liabilities (124.4) (120.6)
FDIC True-up liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value liabilities $ (64.6) $ (61.9)
Fair Value Inputs, Discount Rate (percentage) 2.60% 3.20%
Consideration holdback liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value liabilities $ (46.0) $ (47.2)
Derivative liabilities — non-qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value liabilities (13.8) (11.5)
Securities — AFS    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - assets 411.0 485.5
Securities carried at fair value with changes recorded in net income    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - assets 247.7 $ 283.5
Derivative assets — non qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Estimated fair value - assets $ 0.1  
Minimum | Consideration holdback liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage)   1.30%
Fair value measurements, Payment Probability (percentage) 0.00% 0.00%
Minimum | Securities — AFS    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage) 0.00% 0.00%
Fair Value Inputs, Prepayment Rate (percentage) 2.30% 3.20%
Fair Value Inputs, Default Rate (percentage) 0.00% 0.00%
Fair Value Inputs, Loss Severity (percentage) 0.60% 1.00%
Minimum | Securities carried at fair value with changes recorded in net income    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage) 0.80% 0.00%
Fair Value Inputs, Prepayment Rate (percentage) 9.30% 6.10%
Fair Value Inputs, Default Rate (percentage) 2.70% 1.90%
Fair Value Inputs, Loss Severity (percentage) 14.30% 22.20%
Minimum | Derivative assets — non qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Borrower Rate (percentage) 2.80%  
Maximum | Consideration holdback liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage)   4.00%
Fair value measurements, Payment Probability (percentage) 100.00% 100.00%
Maximum | Securities — AFS    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage) 41.10% 96.40%
Fair Value Inputs, Prepayment Rate (percentage) 22.60% 21.20%
Fair Value Inputs, Default Rate (percentage) 6.60% 9.00%
Fair Value Inputs, Loss Severity (percentage) 70.60% 79.80%
Maximum | Securities carried at fair value with changes recorded in net income    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage) 45.10% 34.60%
Fair Value Inputs, Prepayment Rate (percentage) 19.40% 16.20%
Fair Value Inputs, Default Rate (percentage) 9.60% 8.10%
Fair Value Inputs, Loss Severity (percentage) 43.20% 44.70%
Maximum | Derivative assets — non qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Borrower Rate (percentage) 4.70%  
Weighted Average | FDIC True-up liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage) 2.60% 3.20%
Weighted Average | Consideration holdback liability    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage)   2.10%
Fair value measurements, Payment Probability (percentage) 40.00% 40.90%
Weighted Average | Securities — AFS    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage) 4.40% 5.50%
Fair Value Inputs, Prepayment Rate (percentage) 8.90% 8.80%
Fair Value Inputs, Default Rate (percentage) 3.60% 3.90%
Fair Value Inputs, Loss Severity (percentage) 37.60% 36.30%
Weighted Average | Securities carried at fair value with changes recorded in net income    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Discount Rate (percentage) 4.20% 5.60%
Fair Value Inputs, Prepayment Rate (percentage) 12.30% 11.90%
Fair Value Inputs, Default Rate (percentage) 4.70% 4.60%
Fair Value Inputs, Loss Severity (percentage) 26.70% 25.80%
Weighted Average | Derivative assets — non qualifying    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value Inputs, Borrower Rate (percentage) 3.70%