--06-30Q3false0001171155http://fasb.org/us-gaap/2023#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2023#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentNet0001171155us-gaap:RetainedEarningsMember2023-01-012023-03-310001171155us-gaap:CommonStockMember2024-01-012024-03-310001171155us-gaap:OperatingSegmentsMemberus-gaap:TransferredOverTimeMembercountry:CA2022-07-012023-03-310001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001171155us-gaap:ParentMember2022-07-012022-09-300001171155us-gaap:CommonStockMember2023-07-012024-03-310001171155us-gaap:AdditionalPaidInCapitalMember2023-12-310001171155rlgt:ValueAddedServicesMember2024-01-012024-03-3100011711552023-03-310001171155us-gaap:TrademarksAndTradeNamesMember2023-06-300001171155srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2024-03-310001171155us-gaap:CommonStockMember2022-02-280001171155us-gaap:OperatingSegmentsMemberus-gaap:TransferredOverTimeMembercountry:CA2024-01-012024-03-310001171155us-gaap:RetainedEarningsMember2022-06-3000011711552023-06-300001171155rlgt:CorporateAndEliminationsMember2024-03-310001171155us-gaap:CommonStockMember2023-12-3100011711552024-03-310001171155us-gaap:OfficeEquipmentMembersrt:MinimumMember2024-03-310001171155us-gaap:NoncontrollingInterestMember2023-12-310001171155us-gaap:TransferredOverTimeMember2022-07-012023-03-310001171155us-gaap:CommonStockMember2022-07-012023-03-310001171155us-gaap:CustomerRelationshipsMember2024-03-310001171155us-gaap:ParentMember2022-06-300001171155us-gaap:AdditionalPaidInCapitalMember2023-09-300001171155us-gaap:GoodwillMemberrlgt:DalerayCorporationMember2023-07-012024-03-310001171155rlgt:ComputerSoftwareMember2024-03-310001171155us-gaap:OperatingSegmentsMembercountry:CA2024-01-012024-03-310001171155us-gaap:RevolvingCreditFacilityMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMemberrlgt:CanadianOvernightRepoRateAverageDailySimpleRateMember2023-07-012024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:ValueAddedServicesMemberrlgt:UnitedStatesAndOtherCountriesMember2024-01-012024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberus-gaap:TransferredAtPointInTimeMember2022-07-012023-03-310001171155srt:MaximumMemberus-gaap:OfficeEquipmentMember2024-03-310001171155us-gaap:RetainedEarningsMember2022-07-012022-09-300001171155us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMemberrlgt:CanadianOvernightRepoRateAverageDailySimpleRateMember2023-07-012024-03-310001171155us-gaap:RetainedEarningsMember2023-06-300001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001171155us-gaap:NoncompeteAgreementsMember2023-07-012024-03-310001171155us-gaap:RevolvingCreditFacilityMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMember2023-07-012024-03-310001171155us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001171155us-gaap:RestrictedStockUnitsRSUMember2024-03-310001171155us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001171155us-gaap:ParentMember2023-03-310001171155us-gaap:ParentMember2023-10-012023-12-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMember2023-01-012023-03-310001171155us-gaap:LeaseholdImprovementsMember2024-03-310001171155rlgt:IntegratedPrivateDebtFundIVLPMember2015-04-012015-04-020001171155us-gaap:InterestRateSwapMember2024-03-310001171155us-gaap:TreasuryStockCommonMember2023-12-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberus-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001171155us-gaap:TransferredAtPointInTimeMemberrlgt:CorporateAndEliminationsMember2023-01-012023-03-310001171155us-gaap:AdditionalPaidInCapitalMember2023-03-310001171155us-gaap:TransferredOverTimeMember2024-01-012024-03-310001171155rlgt:TransportationServicesMember2022-07-012023-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:ValueAddedServicesMemberrlgt:UnitedStatesAndOtherCountriesMember2023-01-012023-03-310001171155us-gaap:OperatingSegmentsMembercountry:CArlgt:TransportationServicesMember2022-07-012023-03-310001171155us-gaap:FurnitureAndFixturesMember2023-06-300001171155rlgt:CorporateAndEliminationsMember2022-07-012023-03-310001171155us-gaap:TreasuryStockCommonMember2022-07-012022-09-300001171155us-gaap:LicenseMember2023-06-300001171155us-gaap:ParentMember2023-06-300001171155us-gaap:DevelopedTechnologyRightsMember2022-07-012023-06-300001171155us-gaap:RevolvingCreditFacilityMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMemberrlgt:OneMonthSecuredOvernightFinancingRateMember2024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberrlgt:TransportationServicesMember2023-07-012024-03-3100011711552024-01-012024-03-310001171155us-gaap:RetainedEarningsMember2023-12-310001171155rlgt:RadiantLogisticsPartnersLLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-01-012024-03-310001171155us-gaap:InterestRateSwapMember2020-03-202020-03-200001171155srt:MaximumMemberus-gaap:TrademarksAndTradeNamesMember2024-03-310001171155us-gaap:EmployeeStockOptionMember2022-07-012023-03-310001171155rlgt:ValueAddedServicesMemberrlgt:CorporateAndEliminationsMember2022-07-012023-03-310001171155us-gaap:RetainedEarningsMember2023-10-012023-12-310001171155us-gaap:OperatingSegmentsMemberus-gaap:TransferredOverTimeMemberrlgt:UnitedStatesAndOtherCountriesMember2022-07-012023-03-310001171155us-gaap:AccountingStandardsUpdate201613Member2024-03-310001171155us-gaap:TreasuryStockCommonMember2022-12-310001171155us-gaap:TreasuryStockCommonMember2024-03-310001171155us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberrlgt:IntegratedPrivateDebtFundIVLPMember2024-03-310001171155us-gaap:NoncontrollingInterestMember2023-06-300001171155us-gaap:DevelopedTechnologyRightsMember2024-03-310001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001171155us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001171155us-gaap:TransferredOverTimeMemberrlgt:CorporateAndEliminationsMember2022-07-012023-03-310001171155us-gaap:LicenseMember2024-03-310001171155us-gaap:TransferredOverTimeMemberrlgt:CorporateAndEliminationsMember2024-01-012024-03-310001171155rlgt:IntegratedPrivateDebtFundVLPMember2017-04-010001171155us-gaap:TransferredOverTimeMember2023-01-012023-03-310001171155us-gaap:TrademarksAndTradeNamesMember2023-07-012024-03-310001171155us-gaap:RetainedEarningsMember2024-03-310001171155us-gaap:FurnitureAndFixturesMember2024-03-310001171155us-gaap:CommonStockMember2023-01-012023-03-310001171155us-gaap:InterestRateSwapMember2020-04-012020-04-010001171155rlgt:OperatingLeasesNotYetCommencedMember2024-03-310001171155us-gaap:InterestRateSwapMember2023-06-300001171155us-gaap:TreasuryStockCommonMember2023-06-300001171155us-gaap:RevolvingCreditFacilityMemberrlgt:TrancheTwoMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMember2022-08-050001171155us-gaap:CommonStockMember2024-03-310001171155rlgt:CorporateAndEliminationsMember2023-03-310001171155us-gaap:AdditionalPaidInCapitalMember2022-12-310001171155us-gaap:FairValueMeasurementsRecurringMemberrlgt:ContingentConsiderationMember2023-06-300001171155us-gaap:TreasuryStockCommonMember2023-09-300001171155us-gaap:TrademarksAndTradeNamesMember2024-03-310001171155rlgt:IntegratedPrivateDebtFundIVLPMember2023-07-012024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberus-gaap:TransferredAtPointInTimeMember2023-01-012023-03-310001171155us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001171155us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001171155us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-06-300001171155rlgt:ValueAddedServicesMember2023-01-012023-03-310001171155us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001171155us-gaap:OperatingSegmentsMembercountry:CArlgt:TransportationServicesMember2023-01-012023-03-310001171155us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001171155us-gaap:CommonStockMember2022-09-300001171155us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001171155us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberrlgt:ContingentConsiderationMember2023-06-300001171155us-gaap:ParentMember2023-07-012023-09-300001171155rlgt:IntegratedPrivateDebtFundVLPMember2023-07-012024-03-310001171155us-gaap:TrademarksAndTradeNamesMember2022-07-012023-06-300001171155rlgt:FriedwayEnterprisesIncAndCIC2IncMember2023-07-012024-03-310001171155us-gaap:OperatingSegmentsMembercountry:CAus-gaap:TransferredAtPointInTimeMember2023-01-012023-03-310001171155us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-3100011711552023-10-012023-12-310001171155us-gaap:LicenseMember2023-07-012024-03-310001171155us-gaap:VehiclesMembersrt:MinimumMember2024-03-310001171155us-gaap:CommonStockMember2023-12-012023-12-310001171155rlgt:TransportationServicesMemberrlgt:CorporateAndEliminationsMember2024-01-012024-03-3100011711552023-12-3100011711552022-09-300001171155rlgt:RadiantGlobalLogisticsIncMemberrlgt:RadiantLogisticsPartnersLLCMember2023-07-012024-03-310001171155us-gaap:TreasuryStockCommonMember2023-03-310001171155us-gaap:ParentMember2022-12-310001171155rlgt:DepositAndOtherAssetsMemberus-gaap:InterestRateSwapMember2023-06-300001171155us-gaap:NoncontrollingInterestMember2022-12-310001171155us-gaap:OperatingSegmentsMemberus-gaap:TransferredOverTimeMembercountry:CA2023-01-012023-03-310001171155us-gaap:OperatingSegmentsMembercountry:CAus-gaap:TransferredAtPointInTimeMember2023-07-012024-03-310001171155rlgt:RadiantCapitalPartnersLLCMember2023-01-012023-03-310001171155us-gaap:RevolvingCreditFacilityMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMember2024-03-310001171155us-gaap:NoncontrollingInterestMember2022-09-300001171155us-gaap:ParentMember2023-12-310001171155us-gaap:RetainedEarningsMember2024-01-012024-03-310001171155rlgt:ValueAddedServicesMemberrlgt:CorporateAndEliminationsMember2024-01-012024-03-310001171155us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001171155us-gaap:CommonStockMember2023-07-012023-09-300001171155us-gaap:OperatingSegmentsMemberrlgt:ValueAddedServicesMemberrlgt:UnitedStatesAndOtherCountriesMember2023-07-012024-03-310001171155rlgt:ComputerSoftwareMembersrt:MinimumMember2024-03-310001171155us-gaap:OperatingSegmentsMembercountry:CA2023-07-012024-03-310001171155us-gaap:InterestRateSwapMember2023-07-012024-03-310001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001171155us-gaap:CommonStockMember2023-09-300001171155us-gaap:OperatingSegmentsMembercountry:CA2023-01-012023-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberus-gaap:TransferredOverTimeMember2023-01-012023-03-310001171155us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMember2023-07-012024-03-310001171155us-gaap:InterestRateSwapMember2020-04-010001171155us-gaap:ComputerEquipmentMember2024-03-310001171155us-gaap:ParentMember2023-01-012023-03-310001171155us-gaap:TreasuryStockCommonMember2023-10-012023-12-310001171155us-gaap:NoncontrollingInterestMember2023-09-300001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-012023-12-310001171155us-gaap:LeaseholdImprovementsMember2023-06-300001171155us-gaap:OperatingSegmentsMembercountry:CArlgt:TransportationServicesMember2023-07-012024-03-310001171155us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001171155us-gaap:CashMember2024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberus-gaap:TransferredOverTimeMember2023-07-012024-03-310001171155us-gaap:ParentMember2024-01-012024-03-310001171155us-gaap:EmployeeStockOptionMember2023-07-012024-03-310001171155us-gaap:ComputerEquipmentMember2023-06-300001171155us-gaap:TreasuryStockCommonMember2022-06-300001171155rlgt:ValueAddedServicesMemberrlgt:CorporateAndEliminationsMember2023-07-012024-03-310001171155us-gaap:RevolvingCreditFacilityMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMemberrlgt:SecuredOvernightFinancingRateDailyFloatingRateMembersrt:MinimumMember2023-07-012024-03-310001171155us-gaap:RetainedEarningsMember2023-07-012023-09-300001171155us-gaap:FairValueInputsLevel3Memberrlgt:ContingentConsiderationMember2023-07-012024-03-310001171155rlgt:PerformanceBasedRestrictedStockUnitsMember2023-07-012024-03-310001171155us-gaap:FairValueMeasurementsRecurringMemberrlgt:ContingentConsiderationMember2024-03-310001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001171155us-gaap:InterestRateSwapMember2020-03-200001171155us-gaap:NoncompeteAgreementsMember2023-06-300001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001171155us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001171155us-gaap:NoncontrollingInterestMember2024-03-310001171155srt:MaximumMemberus-gaap:NoncompeteAgreementsMember2024-03-310001171155rlgt:RadiantLogisticsPartnersLLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-01-012023-03-310001171155us-gaap:RevolvingCreditFacilityMember2024-03-310001171155us-gaap:OperatingSegmentsMembercountry:CA2022-07-012023-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMember2023-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberus-gaap:TransferredOverTimeMember2024-01-012024-03-310001171155us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMemberrlgt:SecuredOvernightFinancingRateDailyFloatingRateMember2023-07-012024-03-310001171155us-gaap:FairValueInputsLevel3Memberrlgt:ContingentConsiderationMember2024-03-310001171155us-gaap:TransferredAtPointInTimeMember2023-07-012024-03-310001171155rlgt:ValueAddedServicesMember2022-07-012023-03-310001171155us-gaap:RetainedEarningsMember2023-09-300001171155us-gaap:TransferredAtPointInTimeMemberrlgt:CorporateAndEliminationsMember2024-01-012024-03-310001171155us-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:ValueAddedServicesMembercountry:CA2024-01-012024-03-310001171155us-gaap:NoncompeteAgreementsMember2022-07-012023-06-300001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberrlgt:TransportationServicesMember2024-01-012024-03-3100011711552024-05-020001171155us-gaap:TransferredAtPointInTimeMemberrlgt:CorporateAndEliminationsMember2022-07-012023-03-310001171155rlgt:RadiantCapitalPartnersLLCMember2024-01-012024-03-310001171155us-gaap:ParentMember2022-09-3000011711552022-10-012022-12-310001171155us-gaap:OperatingSegmentsMembercountry:CA2024-03-310001171155us-gaap:ParentMember2023-09-300001171155us-gaap:RetainedEarningsMember2022-12-310001171155us-gaap:AdditionalPaidInCapitalMember2023-06-300001171155us-gaap:TreasuryStockCommonMember2022-10-012022-12-310001171155us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001171155srt:MaximumMemberus-gaap:VehiclesMember2024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberus-gaap:TransferredAtPointInTimeMember2023-07-012024-03-310001171155rlgt:RadiantLogisticsPartnersLLCMemberrlgt:RadiantCapitalPartnersLLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-03-310001171155us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-07-012024-03-3100011711552022-07-012022-09-300001171155srt:MaximumMemberus-gaap:CustomerRelatedIntangibleAssetsMember2024-03-310001171155rlgt:RadiantLogisticsPartnersLLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-07-012024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMember2024-03-310001171155rlgt:ValueAddedServicesMember2023-07-012024-03-310001171155us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001171155us-gaap:TransferredAtPointInTimeMember2022-07-012023-03-310001171155rlgt:IntegratedPrivateDebtFundLoanMembersrt:MinimumMember2023-07-012024-03-3100011711552022-06-300001171155us-gaap:DevelopedTechnologyRightsMember2023-06-3000011711552022-07-012023-06-300001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMember2022-07-012023-03-310001171155srt:MaximumMemberus-gaap:FurnitureAndFixturesMember2024-03-310001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-012022-12-310001171155us-gaap:OperatingSegmentsMembercountry:CArlgt:TransportationServicesMember2024-01-012024-03-310001171155us-gaap:AdditionalPaidInCapitalMember2022-06-300001171155rlgt:ComputerSoftwareMember2023-06-300001171155us-gaap:RevolvingCreditFacilityMemberrlgt:CanadianOvernightRepoRateAverageMembersrt:MaximumMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMember2023-07-012024-03-3100011711552023-07-012023-12-310001171155us-gaap:ComputerEquipmentMembersrt:MaximumMember2024-03-3100011711552022-12-310001171155us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberrlgt:ContingentConsiderationMember2024-03-310001171155us-gaap:DevelopedTechnologyRightsMember2023-07-012024-03-310001171155us-gaap:NoncompeteAgreementsMember2024-03-310001171155rlgt:CorporateAndEliminationsMember2023-07-012024-03-310001171155us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001171155rlgt:TransportationServicesMemberrlgt:CorporateAndEliminationsMember2023-01-012023-03-310001171155us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001171155rlgt:CorporateAndEliminationsMember2023-01-012023-03-310001171155us-gaap:OfficeEquipmentMember2023-06-300001171155us-gaap:CommonStockMember2022-07-012022-09-300001171155us-gaap:TransferredOverTimeMemberrlgt:CorporateAndEliminationsMember2023-01-012023-03-310001171155us-gaap:AdditionalPaidInCapitalMember2022-09-300001171155rlgt:RadiantCapitalPartnersLLCMember2022-07-012023-03-310001171155us-gaap:RestrictedStockUnitsRSUMember2022-07-012023-03-310001171155us-gaap:CustomerContractsMemberrlgt:DalerayCorporationMember2023-07-012024-03-310001171155us-gaap:CommonStockMember2023-03-310001171155us-gaap:ComputerEquipmentMembersrt:MinimumMember2024-03-310001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001171155us-gaap:OperatingSegmentsMembercountry:CAus-gaap:TransferredAtPointInTimeMember2024-01-012024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:ValueAddedServicesMembercountry:CA2023-01-012023-03-310001171155us-gaap:ParentMember2024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:ValueAddedServicesMembercountry:CA2023-07-012024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:ValueAddedServicesMemberrlgt:UnitedStatesAndOtherCountriesMember2022-07-012023-03-310001171155rlgt:ValueAddedServicesMemberrlgt:CorporateAndEliminationsMember2023-01-012023-03-310001171155us-gaap:CommonStockMember2022-02-012022-02-280001171155us-gaap:CustomerRelationshipsMember2022-07-012023-06-300001171155rlgt:IntegratedPrivateDebtFundIVLPMember2015-04-020001171155us-gaap:CustomerRelationshipsMember2023-06-300001171155us-gaap:OfficeEquipmentMember2024-03-310001171155rlgt:TransportationServicesMemberrlgt:CorporateAndEliminationsMember2023-07-012024-03-310001171155us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:ValueAddedServicesMembercountry:CA2022-07-012023-03-3100011711552023-01-012023-03-310001171155us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001171155us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-03-310001171155us-gaap:VehiclesMember2024-03-310001171155us-gaap:CommonStockMember2022-10-012022-12-310001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001171155us-gaap:OperatingSegmentsMembercountry:CAus-gaap:TransferredAtPointInTimeMember2022-07-012023-03-310001171155us-gaap:RetainedEarningsMember2023-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberrlgt:TransportationServicesMember2023-01-012023-03-3100011711552023-07-012023-09-300001171155us-gaap:RestrictedStockUnitsRSUMember2023-06-300001171155rlgt:CorporateAndEliminationsMember2024-01-012024-03-310001171155rlgt:TransportationServicesMemberrlgt:CorporateAndEliminationsMember2022-07-012023-03-310001171155us-gaap:RevolvingCreditFacilityMemberrlgt:CanadianOvernightRepoRateAverageMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMembersrt:MinimumMember2023-07-012024-03-310001171155us-gaap:RevolvingCreditFacilityMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMember2022-08-050001171155rlgt:TransportationServicesMember2024-01-012024-03-310001171155srt:MaximumMemberrlgt:ComputerSoftwareMember2024-03-3100011711552023-09-300001171155us-gaap:LicenseMember2022-07-012023-06-300001171155rlgt:RadiantCapitalPartnersLLCMember2023-07-012024-03-310001171155us-gaap:AdditionalPaidInCapitalMember2024-03-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMemberrlgt:TransportationServicesMember2022-07-012023-03-310001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMember2023-07-012024-03-310001171155us-gaap:OperatingSegmentsMembercountry:CA2023-03-310001171155us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMembersrt:MinimumMember2023-07-012024-03-310001171155rlgt:PerformanceBasedRestrictedStockUnitsMember2024-03-310001171155us-gaap:EmployeeStockOptionMember2024-03-310001171155us-gaap:NoncontrollingInterestMember2022-06-300001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001171155us-gaap:RetainedEarningsMember2022-09-300001171155us-gaap:RevolvingCreditFacilityMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMembersrt:MinimumMemberrlgt:CanadianOvernightRepoRateAverageDailySimpleRateMember2023-07-012024-03-310001171155srt:MaximumMember2024-03-310001171155rlgt:RadiantLogisticsPartnersLLCMemberrlgt:RadiantCapitalPartnersLLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMembersrt:ChiefExecutiveOfficerMember2023-07-012024-03-310001171155us-gaap:NoncontrollingInterestMember2023-10-012023-12-310001171155us-gaap:OperatingSegmentsMemberrlgt:UnitedStatesAndOtherCountriesMember2024-01-012024-03-310001171155us-gaap:RestrictedStockUnitsRSUMember2023-07-012024-03-310001171155rlgt:IntegratedPrivateDebtFundIVLPMember2024-03-310001171155us-gaap:TransferredOverTimeMember2023-07-012024-03-310001171155us-gaap:RevolvingCreditFacilityMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-07-012024-03-310001171155rlgt:VikingWorldwideIncMemberus-gaap:SubsequentEventMember2024-04-012024-04-010001171155us-gaap:RevolvingCreditFacilityMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2023-07-012024-03-310001171155us-gaap:NoncontrollingInterestMember2022-10-012022-12-310001171155us-gaap:AdditionalPaidInCapitalMember2023-10-012023-12-310001171155us-gaap:NoncontrollingInterestMember2023-03-310001171155us-gaap:TransferredAtPointInTimeMemberrlgt:CorporateAndEliminationsMember2023-07-012024-03-310001171155us-gaap:TransferredOverTimeMemberrlgt:CorporateAndEliminationsMember2023-07-012024-03-310001171155rlgt:DepositAndOtherAssetsMemberus-gaap:InterestRateSwapMember2024-03-310001171155us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001171155us-gaap:CommonStockMember2022-12-310001171155us-gaap:RetainedEarningsMember2022-10-012022-12-310001171155us-gaap:CommonStockMember2022-06-300001171155us-gaap:VehiclesMember2023-06-300001171155us-gaap:FairValueInputsLevel3Memberrlgt:ContingentConsiderationMember2023-06-300001171155rlgt:TwoThousandTwentyOneOmnibusIncentivePlanMember2021-11-172021-11-170001171155rlgt:RadiantLogisticsPartnersLLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-07-012023-03-310001171155us-gaap:CommonStockMember2023-06-300001171155us-gaap:OperatingSegmentsMemberus-gaap:TransferredOverTimeMembercountry:CA2023-07-012024-03-3100011711552023-07-012024-03-310001171155us-gaap:ParentMember2022-10-012022-12-310001171155rlgt:TransportationServicesMember2023-01-012023-03-310001171155us-gaap:CustomerRelationshipsMember2023-07-012024-03-310001171155us-gaap:CommonStockMember2023-10-012023-12-3100011711552022-07-012023-03-310001171155rlgt:TransportationServicesMember2023-07-012024-03-310001171155us-gaap:TreasuryStockCommonMember2022-09-300001171155us-gaap:RevolvingCreditFacilityMemberrlgt:TrancheOneMemberrlgt:BankOfAmericaNAAndBmoCapitalMarketsCorpMember2022-08-050001171155us-gaap:TransferredAtPointInTimeMember2023-01-012023-03-31rlgt:Segmentxbrli:purerlgt:Officexbrli:sharesiso4217:USDxbrli:sharesiso4217:CADrlgt:Locationiso4217:USDrlgt:Unit
Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2024

Or

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number: 001-35392

 

RADIANT LOGISTICS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

04-3625550

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

Triton Tower Two

700 S Renton Village Place, Seventh Floor

Renton, Washington 98057

(Address of principal executive offices) (Zip Code)

 

(425) 462-1094

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address, and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.001 Par Value

 

RLGT

 

NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

There were 47,002,141 shares outstanding of the registrant’s common stock as of May 2, 2024.

 

 


Table of Contents

RADIANT LOGISTICS, INC.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

 

Condensed Consolidated Balance Sheets as of March 31, 2024 and June 30, 2023

3

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended March 31, 2024 and 2023

4

 

 

 

 

 

Condensed Consolidated Statements of Changes in Equity for the Three and Nine Months Ended March 31, 2024 and 2023

5

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2024 and 2023

7

 

 

 

 

 

Notes to the Condensed Consolidated Financial Statements

8

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

37

 

 

 

 

 

Item 4.

Controls and Procedures

37

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

Item 1.

Legal Proceedings

38

 

 

 

 

 

Item 1A.

Risk Factors

38

 

 

 

 

 

Item 2.

 

Unregistered Sale of Equity Securities and Use of Proceeds

 

38

 

 

 

 

 

Item 5.

 

Other Information

 

38

 

 

 

 

 

Item 6.

Exhibits

39

 

 

 

 

 

Signatures

 

40

 

2


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Balance Sheets

 

 

March 31,

 

 

June 30,

 

(In thousands, except share and per share data)

 

2024

 

 

2023

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

31,233

 

 

$

32,456

 

Accounts receivable, net of allowance of $3,565 and $2,776, respectively

 

 

105,513

 

 

 

126,725

 

Contract assets

 

 

7,244

 

 

 

6,180

 

Income tax receivable

 

 

4,223

 

 

 

 

Prepaid expenses and other current assets

 

 

11,540

 

 

 

15,211

 

Total current assets

 

 

159,753

 

 

 

180,572

 

 

 

 

 

 

 

 

Property, technology, and equipment, net

 

 

26,226

 

 

 

25,389

 

 

 

 

 

 

 

 

Goodwill

 

 

90,424

 

 

 

89,203

 

Intangible assets, net

 

 

31,618

 

 

 

36,641

 

Operating lease right-of-use assets

 

 

51,961

 

 

 

56,773

 

Deposits and other assets

 

 

3,984

 

 

 

5,163

 

Total other long-term assets

 

 

177,987

 

 

 

187,780

 

Total assets

 

$

363,966

 

 

$

393,741

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

70,266

 

 

$

84,561

 

Operating partner commissions payable

 

 

12,998

 

 

 

18,360

 

Accrued expenses

 

 

7,822

 

 

 

8,739

 

Income tax payable

 

 

 

 

 

369

 

Current portion of notes payable

 

 

639

 

 

 

4,107

 

Current portion of operating lease liabilities

 

 

11,129

 

 

 

11,273

 

Current portion of finance lease liabilities

 

 

608

 

 

 

620

 

Current portion of contingent consideration

 

 

150

 

 

 

3,886

 

Other current liabilities

 

 

1,918

 

 

 

258

 

Total current liabilities

 

 

105,530

 

 

 

132,173

 

 

 

 

 

 

 

 

Operating lease liabilities, net of current portion

 

 

47,592

 

 

 

52,120

 

Finance lease liabilities, net of current portion

 

 

744

 

 

 

1,121

 

Contingent consideration, net of current portion

 

 

1,190

 

 

 

287

 

Deferred tax liabilities

 

 

2,761

 

 

 

2,944

 

Total long-term liabilities

 

 

52,287

 

 

 

56,472

 

Total liabilities

 

 

157,817

 

 

 

188,645

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 51,842,855 and
  
51,603,386 shares issued, and 47,001,597 and 47,294,529 shares outstanding,
  respectively

 

 

33

 

 

 

33

 

Additional paid-in capital

 

 

110,676

 

 

 

108,516

 

Treasury stock, at cost, 4,841,258 and 4,308,857 shares, respectively

 

 

(30,148

)

 

 

(27,067

)

Retained earnings

 

 

128,497

 

 

 

125,593

 

Accumulated other comprehensive loss

 

 

(3,087

)

 

 

(2,205

)

Total Radiant Logistics, Inc. stockholders’ equity

 

 

205,971

 

 

 

204,870

 

Non-controlling interest

 

 

178

 

 

 

226

 

Total equity

 

 

206,149

 

 

 

205,096

 

Total liabilities and equity

 

$

363,966

 

 

$

393,741

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Comprehensive Income

(unaudited)

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

(In thousands, except share and per share data)

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

$

184,559

 

 

$

244,171

 

 

$

596,438

 

 

$

853,261

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of transportation and other services

 

131,438

 

 

 

177,154

 

 

 

420,495

 

 

 

635,736

 

Operating partner commissions

 

20,077

 

 

 

26,499

 

 

 

69,678

 

 

 

87,116

 

Personnel costs

 

19,416

 

 

 

19,817

 

 

 

58,803

 

 

 

60,229

 

Selling, general and administrative expenses

 

9,994

 

 

 

10,591

 

 

 

30,063

 

 

 

28,029

 

Depreciation and amortization

 

4,540

 

 

 

4,549

 

 

 

13,430

 

 

 

18,242

 

Change in fair value of contingent consideration

 

 

 

 

(697

)

 

 

(450

)

 

 

(387

)

Total operating expenses

 

185,465

 

 

 

237,913

 

 

 

592,019

 

 

 

828,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

(906

)

 

 

6,258

 

 

 

4,419

 

 

 

24,296

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

623

 

 

 

216

 

 

 

1,829

 

 

 

315

 

Interest expense

 

(250

)

 

 

(683

)

 

 

(843

)

 

 

(2,246

)

Foreign currency transaction gain

 

105

 

 

 

331

 

 

 

121

 

 

 

802

 

Change in fair value of interest rate swap contracts

 

(170

)

 

 

(355

)

 

 

(903

)

 

 

231

 

Other

 

32

 

 

 

123

 

 

 

195

 

 

 

153

 

Total other income (expense)

 

340

 

 

 

(368

)

 

 

399

 

 

 

(745

)

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(566

)

 

 

5,890

 

 

 

4,818

 

 

 

23,551

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(49

)

 

 

(1,346

)

 

 

(1,467

)

 

 

(5,570

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(615

)

 

 

4,544

 

 

 

3,351

 

 

 

17,981

 

Less: net income attributable to non-controlling interest

 

(88

)

 

 

(361

)

 

 

(447

)

 

 

(529

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

(703

)

 

$

4,183

 

 

$

2,904

 

 

$

17,452

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss)

 

(1,151

)

 

 

122

 

 

 

(882

)

 

 

(2,455

)

Comprehensive income (loss)

$

(1,766

)

 

$

4,666

 

 

$

2,469

 

 

$

15,526

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.02

)

 

$

0.09

 

 

$

0.06

 

 

$

0.36

 

Diluted

$

(0.02

)

 

$

0.08

 

 

$

0.06

 

 

$

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

46,963,845

 

 

 

48,180,834

 

 

 

47,084,645

 

 

 

48,391,310

 

Diluted

 

46,963,845

 

 

 

49,304,991

 

 

 

48,899,138

 

 

 

49,679,999

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Changes in Equity

Three and Nine Months Ended March 31, 2024

(unaudited)

 

 

RADIANT LOGISTICS, INC. STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Treasury

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Total Radiant
Logistics,
Inc.
Stockholders’

 

 

Non-
Controlling

 

 

Total

 

(In thousands, except share and per share data)

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Earnings

 

 

Loss

 

 

Equity

 

 

Interest

 

 

Equity

 

Balance as of June 30, 2023

 

47,294,529

 

 

$

33

 

 

$

108,516

 

 

$

(27,067

)

 

$

125,593

 

 

$

(2,205

)

 

$

204,870

 

 

$

226

 

 

$

205,096

 

Repurchase of common stock

 

(35,349

)

 

 

 

 

 

 

 

 

(230

)

 

 

 

 

 

 

 

 

(230

)

 

 

 

 

 

(230

)

Issuance of common stock upon vesting of
    restricted stock units, net of taxes withheld
    and paid

 

127,868

 

 

 

 

 

 

(331

)

 

 

 

 

 

 

 

 

 

 

 

(331

)

 

 

 

 

 

(331

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

1,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

881

 

 

 

 

 

 

 

 

 

 

 

 

881

 

 

 

 

 

 

881

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

2,622

 

 

 

 

 

 

2,622

 

 

 

229

 

 

 

2,851

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,128

)

 

 

(1,128

)

 

 

 

 

 

(1,128

)

Balance as of September 30, 2023

 

47,388,981

 

 

$

33

 

 

$

109,066

 

 

$

(27,297

)

 

$

128,215

 

 

$

(3,333

)

 

$

206,684

 

 

$

455

 

 

$

207,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

(497,052

)

 

 

 

 

 

 

 

 

(2,851

)

 

 

 

 

 

 

 

 

(2,851

)

 

 

 

 

 

(2,851

)

Issuance of common stock upon vesting of
    restricted stock units, net of taxes withheld
    and paid

 

27,980

 

 

 

 

 

 

(32

)

 

 

 

 

 

 

 

 

 

 

 

(32

)

 

 

 

 

 

(32

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

1,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(345

)

 

 

(345

)

Share-based compensation

 

 

 

 

 

 

 

694

 

 

 

 

 

 

 

 

 

 

 

 

694

 

 

 

 

 

 

694

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

985

 

 

 

 

 

 

985

 

 

 

130

 

 

 

1,115

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,397

 

 

 

1,397

 

 

 

 

 

 

1,397

 

Balance as of December 31, 2023

 

46,921,448

 

 

$

33

 

 

$

109,728

 

 

$

(30,148

)

 

$

129,200

 

 

$

(1,936

)

 

$

206,877

 

 

$

240

 

 

$

207,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

80,149

 

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(150

)

 

 

(150

)

Share-based compensation

 

 

 

 

 

 

 

951

 

 

 

 

 

 

 

 

 

 

 

 

951

 

 

 

 

 

 

951

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

(703

)

 

 

 

 

 

(703

)

 

 

88

 

 

 

(615

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,151

)

 

 

(1,151

)

 

 

 

 

 

(1,151

)

Balance as of March 31, 2024

 

47,001,597

 

 

$

33

 

 

$

110,676

 

 

$

(30,148

)

 

$

128,497

 

 

$

(3,087

)

 

$

205,971

 

 

$

178

 

 

$

206,149

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Changes in Equity (continued)

Three and Nine Months Ended March 31, 2023

(unaudited)

 

 

RADIANT LOGISTICS, INC. STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Treasury

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Total Radiant
Logistics,
Inc.
Stockholders’

 

 

Non-
Controlling

 

 

Total

 

(In thousands, except share and per share data)

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Earnings

 

 

Loss

 

 

Equity

 

 

Interest

 

 

Equity

 

Balance as of June 30, 2022, as restated

 

48,740,935

 

 

$

33

 

 

$

106,146

 

 

$

(16,004

)

 

$

104,998

 

 

$

(796

)

 

$

194,377

 

 

$

180

 

 

$

194,557

 

Repurchase of common stock

 

(219,517

)

 

 

 

 

 

 

 

 

(1,340

)

 

 

 

 

 

 

 

 

(1,340

)

 

 

 

 

 

(1,340

)

Issuance of common stock upon vesting of
    restricted stock units, net of taxes withheld
    and paid

 

152,881

 

 

 

 

 

 

(442

)

 

 

 

 

 

 

 

 

 

 

 

(442

)

 

 

 

 

 

(442

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

411

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

(75

)

Share-based compensation

 

 

 

 

 

 

 

609

 

 

 

 

 

 

 

 

 

 

 

 

609

 

 

 

 

 

 

609

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

8,433

 

 

 

 

 

 

8,433

 

 

 

79

 

 

 

8,512

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,478

)

 

 

(3,478

)

 

 

 

 

 

(3,478

)

Balance as of September 30, 2022

 

48,674,710

 

 

$

33

 

 

$

106,314

 

 

$

(17,344

)

 

$

113,431

 

 

$

(4,274

)

 

$

198,160

 

 

$

184

 

 

$

198,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

(620,347

)

 

 

 

 

 

 

 

 

(3,660

)

 

 

 

 

 

 

 

 

(3,660

)

 

 

 

 

 

(3,660

)

Issuance of common stock upon vesting of
    restricted stock units, net of taxes withheld
    and paid

 

24,606

 

 

 

 

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

100,863

 

 

 

 

 

 

192

 

 

 

 

 

 

 

 

 

 

 

 

192

 

 

 

 

 

 

192

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

(75

)

Share-based compensation

 

 

 

 

 

 

 

679

 

 

 

 

 

 

 

 

 

 

 

 

679

 

 

 

 

 

 

679

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

4,836

 

 

 

 

 

 

4,836

 

 

 

89

 

 

 

4,925

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

901

 

 

 

901

 

 

 

 

 

 

901

 

Balance as of December 31, 2022

 

48,179,832

 

 

$

33

 

 

$

107,170

 

 

$

(21,004

)

 

$

118,267

 

 

$

(3,373

)

 

$

201,093

 

 

$

198

 

 

$

201,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

1,424

 

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(3

)

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(90

)

 

 

(90

)

Share-based compensation

 

 

 

 

 

 

 

544

 

 

 

 

 

 

 

 

 

 

 

 

544

 

 

 

 

 

 

544

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

4,183

 

 

 

 

 

 

4,183

 

 

 

361

 

 

 

4,544

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122

 

 

 

122

 

 

 

 

 

 

122

 

Balance as of March 31, 2023

 

48,181,256

 

 

$

33

 

 

$

107,711

 

 

$

(21,004

)

 

$

122,450

 

 

$

(3,251

)

 

$

205,939

 

 

$

469

 

 

$

206,408

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

6


Table of Contents

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

 

 

Nine Months Ended March 31,

 

(In thousands)

 

2024

 

 

2023

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

3,351

 

 

$

17,981

 

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

 

 

 

 

Share-based compensation

 

 

2,526

 

 

 

1,832

 

Amortization of intangible assets

 

 

7,780

 

 

 

12,650

 

Depreciation and amortization of property, technology, and equipment

 

 

5,650

 

 

 

5,592

 

Deferred income tax benefit

 

 

(186

)

 

 

(4,178

)

Amortization of debt issuance costs

 

 

384

 

 

 

373

 

Change in fair value of contingent consideration

 

 

(450

)

 

 

(387

)

Change in fair value of interest rate swap contracts

 

 

903

 

 

 

(231

)

Other

 

 

1,013

 

 

 

(64

)

CHANGES IN OPERATING ASSETS AND LIABILITIES:

 

 

 

 

 

 

Accounts receivable

 

 

20,718

 

 

 

78,600

 

Contract assets

 

 

(1,076

)

 

 

16,210

 

Income taxes

 

 

(4,582

)

 

 

(1,442

)

Prepaid expenses, deposits, and other assets

 

 

3,743

 

 

 

3,335

 

Operating lease right-of-use assets

 

 

8,595

 

 

 

8,044

 

Accounts payable

 

 

(14,235

)

 

 

(43,738

)

Operating partner commissions payable

 

 

(5,380

)

 

 

(1,811

)

Accrued expenses and other liabilities

 

 

(999

)

 

 

(4,256

)

Operating lease liabilities

 

 

(8,286

)

 

 

(6,374

)

Payments of contingent consideration

 

 

(3,473

)

 

 

(2,500

)

Net cash provided by operating activities

 

 

15,996

 

 

 

79,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

Payments to acquire businesses

 

 

(1,959

)

 

 

(3,250

)

Purchases of property, technology, and equipment

 

 

(7,151

)

 

 

(6,169

)

Proceeds from sale of property, technology, and equipment

 

 

235

 

 

 

77

 

Net cash used for investing activities

 

 

(8,875

)

 

 

(9,342

)

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

Proceeds from revolving credit facility

 

 

 

 

 

67,500

 

Repayments of revolving credit facility

 

 

 

 

 

(102,500

)

Payments of debt issuance costs

 

 

(119

)

 

 

(820

)

Repayments of notes payable and finance lease liabilities

 

 

(3,946

)

 

 

(3,713

)

Repurchases of common stock

 

 

(3,081

)

 

 

(5,000

)

Payment of contingent consideration

 

 

(250

)

 

 

 

Distributions to non-controlling interest

 

 

(495

)

 

 

(240

)

Proceeds from exercise of stock options

 

 

5

 

 

 

193

 

Payments of employee tax withholdings related to restricted stock units and stock options

 

 

(371

)

 

 

(460

)

Net cash used for financing activities

 

 

(8,257

)

 

 

(45,040

)

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

(100

)

 

 

1,282

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

 

(1,236

)

 

 

26,536

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD

 

 

33,062

 

 

 

25,067

 

 

 

 

 

 

 

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD

 

$

31,826

 

 

$

51,603

 

 

 

 

 

 

 

 

RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:

 

 

 

 

 

 

Cash and cash equivalents

 

$

31,233

 

 

$

51,008

 

Restricted cash

 

 

593

 

 

 

595

 

Total cash, cash equivalents, and restricted cash

 

$

31,826

 

 

$

51,603

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

Income taxes paid

 

$

6,236

 

 

$

11,162

 

Interest paid

 

$

394

 

 

$

1,870

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

7


Table of Contents

RADIANT LOGISTICS, INC.

Notes to the Condensed Consolidated Financial Statements

(unaudited)

(Dollars in thousands, except share and per share data)

NOTE 1 – THE COMPANY AND BASIS OF PRESENTATION

The Company

Radiant Logistics, Inc., and its consolidated subsidiaries (the “Company”), operates as a third-party logistics company, providing technology-enabled global transportation and value-added logistics solutions primarily in the United States and Canada. The Company services a large and diversified account base across a range of industries and geographies, which is supported from an extensive network of operating locations across North America as well as an integrated international service partner network located in other key markets around the globe. The Company provides these services through a multi-brand network, which includes over 100 operating locations. Included in these operating locations are a number of independent agents, who are also referred to as “strategic operating partners,” that operate exclusively on the Company’s behalf, and approximately 25 Company-owned offices. As a third-party logistics company, the Company has access to a vast carrier network of asset-based transportation companies, including motor carriers, railroads, airlines and ocean lines in its carrier network.

Through its operating locations across North America, the Company offers domestic, international air and ocean freight forwarding services and freight brokerage services, including truckload services, less than truckload services, and intermodal services, which is the movement of freight in trailers or containers by combination of truck and rail. The Company’s primary transportation services involve arranging shipments, on behalf of its customers, of materials, products, equipment, and other goods that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, DHL and UPS, including arranging and monitoring all aspects of material flow activity utilizing advanced information technology systems. The Company also provides other value-added logistics services including materials management and distribution services (collectively, “materials management and distribution” or “MM&D” services), and customs house brokerage (“CHB”) services to complement its core transportation service offering.

Basis of Presentation

The condensed consolidated financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The Company’s management believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2023.

The interim period information included in this Quarterly Report on Form 10-Q reflects all adjustments, consisting of normal recurring adjustments, that are, in the opinion of the Company’s management, necessary for a fair statement of the results of the respective interim periods. Results of operations for interim periods are not necessarily indicative of results to be expected for an entire year.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a) Principles of Consolidation

The condensed consolidated financial statements include the accounts of Radiant Logistics, Inc. and its wholly-owned subsidiaries as well as a variable interest entity, Radiant Logistics Partners, LLC (“RLP”), which is 60% owned by Radiant Capital Partners, LLC (“RCP,” see Note 11), an entity owned by the Company’s Chief Executive Officer. All significant intercompany balances and transactions have been eliminated.

Non-controlling interest in the condensed consolidated balance sheets represents RCP’s proportionate share of equity in RLP. Net income (loss) of non-wholly-owned consolidated subsidiaries or variable interest entities is allocated to the Company and the holder(s) of the non-controlling interest in proportion to their percentage ownership interests.

8


Table of Contents

b) Use of Estimates

The preparation of condensed consolidated financial statements and related disclosures in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that could differ from these estimates.

c) Cash and Cash Equivalents

The Company maintains its cash in bank deposit accounts that may, at times, exceed federally insured limits. The Company has not experienced any losses in such accounts. Cash equivalents consist of highly liquid investments with original maturities of three months or less.

d) Restricted Cash

Restricted cash represents five months of interest payments on the Company’s senior secured loan held by the lender that are required to be set aside. Restricted cash of $593 and $606 is included in prepaid expenses and other current assets in the condensed consolidated balance sheet as of March 31, 2024 and June 30, 2023, respectively. The Company combines unrestricted and restricted cash for presentation in the condensed consolidated statements of cash flows.

e) Accounts Receivable

Accounts receivable, which includes billed and unbilled amounts, are stated net of the allowance for expected credit losses and represents the net amount expected to be collected. The Company measures the expected credit losses on a collective (pool) basis based on the levels of delinquency (i.e., aging analysis) and applying an expected loss percentage rate to each pool when similar risk characteristics exist. The Company determines the allowance for expected credit losses by computing an expected loss percentage rate to each pool based upon its historical write-off experience, adjusted as appropriate to reflect current conditions and estimates of future economic conditions. When specific customers are identified as no longer sharing the same risk profile as their current pool, they are removed from the pool and evaluated separately. Amounts for shipments delivered but unbilled were $18,534 and $22,515 as of March 31, 2024 and June 30, 2023, respectively.

Through a contractual arrangement, the Company records trade accounts receivable from revenue generated from independently owned strategic operating partners operating under various Company brands. Under these contracts, each strategic operating partner is responsible for some or all of the collection of its customer accounts receivable. To facilitate this arrangement, certain strategic operating partners are required to maintain a deposit with the Company for these receivables. The Company charges the respective strategic operating partner’s deposit account for any accounts receivable aged beyond 90 days along with any other amounts owed to the Company by strategic operating partners. If a deficit balance occurs in the strategic operating partners’ deposit account, these amounts are included as accounts receivable in the Company’s condensed consolidated financial statements. For those strategic operating partners not required to maintain a deposit, the Company may withhold all or a portion of future commissions payable to the strategic operating partner to satisfy any deficit balance. The Company expects to replenish these funds through the future business operations of these strategic operating partners, or as these amounts are ultimately collected from these customers. However, to the extent any of these strategic operating partners were to cease operations or otherwise be unable to replenish these deficit amounts, the Company would be at risk of loss for any such amounts. Due to the nature and specific risk characteristics of these accounts, the Company evaluates these accounts separately in determining an allowance for expected credit losses.

The activity in the allowance for expected credit losses is as follows:

(In thousands)

 

 

Balance as of June 30, 2023

$

2,776

 

Write-offs

 

(240

)

Recoveries

 

95

 

Provision for expected credit losses

 

955

 

Foreign currency translation

 

(21

)

 

 

 

Balance as of March 31, 2024

$

3,565

 

 

9


f) Property, Technology, and Equipment

Property, technology, and equipment is stated at cost, less accumulated depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the related assets. Upon retirement or other disposition of these assets, the cost and related accumulated depreciation and amortization are removed from the accounts and the resulting gain or loss, if any, is reflected in other income (expense). Expenditures for maintenance, repairs and renewals of minor items are expensed as incurred. Major renewals and improvements are capitalized.

g) Goodwill

Goodwill represents the excess acquisition cost of an acquired entity over the estimated fair values assigned to the net tangible and identifiable intangible assets acquired. Goodwill is not amortized, but rather is reviewed for impairment annually or more frequently if facts or circumstances indicate that its carrying amount may not be recoverable.

The Company has determined that there are two reporting units for the purpose of the goodwill impairment test. An entity has the option to perform a qualitative assessment to determine whether it is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount prior to performing a quantitative impairment test. The qualitative assessment evaluates various factors, such as macroeconomic conditions, industry and market conditions, cost factors, recent events, and financial trends that may impact the fair value of the reporting unit. If it is determined that the estimated fair value of the reporting unit is more-likely-than-not less than its carrying amount, including goodwill, a quantitative assessment is required. Otherwise, no further analysis is required.

If a quantitative assessment is performed, a reporting unit’s fair value is compared to its carrying amount. A reporting unit’s fair value is determined based upon consideration of various valuation methodologies, including the income approach, which utilizes projected future cash flows discounted at rates commensurate with the risks involved, and multiples of current and future earnings, and market approach, which utilizes a selection of guideline public companies. If the fair value of a reporting unit is less than its carrying amount, an impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.

The Company performs its annual goodwill impairment test as of April 1 of each year or more frequently if facts or circumstances indicate that the carrying amount may not be recoverable. As of March 31, 2024, management believes no impairment exists.

h) Long-Lived Assets

Long-lived assets, such as property, technology, and equipment, and definite-lived intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company compares the undiscounted expected future cash flows to be generated by that asset or asset group to its carrying amount. If the carrying amount of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent the carrying amount of the asset or asset group exceeds the fair value. Fair values of long-lived assets are determined through various techniques, such as applying probability weighted, expected present value calculations to the estimated future cash flows using assumptions a market participant would utilize or through the use of a third-party independent appraiser or valuation specialist.

Definite-lived intangible assets consist of customer related intangible assets, trade names and trademarks, licenses, developed technology, and non-compete agreements arising from the Company’s acquisitions. Customer related intangible assets and trademarks and trade names are amortized using the straight-line method over periods of up to 15 years, licenses are amortized using the straight-line method over ten years, developed technology is amortized using the straight-line method over five years, and non-compete agreements are amortized using the straight-line method over periods of up to five years.

i) Business Combinations

The Company accounts for business acquisitions using the acquisition method. The assets acquired and liabilities assumed in business combinations, including identifiable intangible assets, are recorded based upon their estimated fair values as of the acquisition date. The excess of the purchase price over the estimated fair value of the net tangible and identifiable intangible assets acquired is recorded as goodwill. Acquisition expenses are expensed as incurred. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed as of the acquisition date, the estimates are inherently uncertain and subject to refinement.

The fair values of intangible assets are generally estimated using a discounted cash flow approach with Level 3 inputs. The estimate of fair value of an intangible asset is equal to the present value of the incremental after-tax cash flows (excess earnings) attributable solely to the intangible asset over its remaining useful life. To estimate fair value, the Company generally uses risk-adjusted cash flows discounted at rates considered appropriate given the inherent risks associated with each type of asset. The Company believes the level and timing of cash flows appropriately reflects market participant assumptions.

10


For acquisitions that involve contingent consideration, the Company records a liability equal to the fair value of the contingent consideration obligation as of the acquisition date. The Company determines the acquisition date fair value of the contingent consideration based on the likelihood of paying the additional consideration. The fair value is generally estimated using projected future operating results and the corresponding future earn-out payments that can be earned upon the achievement of specified operating results and financial objectives by acquired companies using Level 3 inputs discounted to present value. These liabilities are measured quarterly at fair value, and any change in the fair value of the contingent consideration liability is recognized in the condensed consolidated statements of comprehensive income.

During the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding adjustment to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recognized in the condensed consolidated statements of comprehensive income.

j) Revenue Recognition

The Company recognizes revenue to depict the transfer of promised goods or services to its customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods and services. The Company’s revenues are primarily from transportation services, which include providing for the arrangement of freight, both domestically and internationally, through modes of transportation, such as air freight, ocean freight, truckload, less than truckload, and intermodal. The Company generates its transportation services revenue by purchasing transportation from carriers and reselling those services to its customers.

In general, each shipment transaction or service order constitutes a separate contract with the customer. A performance obligation is created once a customer agreement with an agreed upon transaction price exists. The transaction price is typically fixed and not contingent upon the occurrence or non-occurrence of any other event. The transaction price is generally due 30 to 45 days from the date of invoice. The Company’s transportation transactions provide for the arrangement of the movement of freight to a customer’s agreed upon destination. The transportation services, including certain ancillary services, such as loading/unloading, freight insurance and customs clearance, that are provided to the customer represent a single performance obligation as the ancillary services are not distinct in the context of the contract and therefore combined with the performance obligation for transportation services. This performance obligation is satisfied over time and recognized in revenue upon the transfer of control of the services over the requisite transit period as the customer’s goods move from point of origin to point of destination. The Company determines the period to recognize revenue based upon the actual departure date and delivery date, if available, or estimated delivery date if delivery has not occurred as of the reporting date. Certain shipments may require the Company to estimate revenue, in which case it uses the average revenue per shipment, per mode of transportation. Determination of the estimated revenue, transit period and the percentage of completion of the shipment as of the reporting date requires management to make judgments that affect the timing and amount of revenue recognition. The Company has determined that revenue recognition over the transit period provides a reasonable estimate of the transfer of services to its customers as it depicts the pattern of the Company’s performance under the contracts with its customers. The timing of revenue recognition, billings, cash collections, and allowance for expected credit losses results in billed and unbilled receivables. The Company receives the unconditional right to bill when shipments are delivered to their destination. The Company has elected to not disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied as of the end of the period as the Company’s contract with its transportation customers have an expected duration of one year or less. The corresponding direct costs of revenue, which primarily includes purchased transportation costs and commissions, have been expensed ratably as incurred.

The Company also provides MM&D services for its customers under contracts generally ranging from a few months to five years and include renewal provisions. These MM&D service contracts provide for inventory management, order fulfillment and warehousing of the customer’s product and arrangement of transportation of the customer’s product. The Company’s performance obligations are satisfied over time as the customers simultaneously receive and consume the services provided by the Company as it performs. Revenue is recognized in the amount for which the Company has the right to invoice the customer, as this amount corresponds directly with the value provided to the customer for the Company’s performance completed to date. The transaction price is based on the consideration specified in the contract with the customer and contains fixed and variable consideration. In general, the fixed consideration component of a contract represents reimbursement for facility and equipment costs incurred to satisfy the performance obligation and is recognized on a straight-line basis over the term of the contract. The variable consideration component is comprised of cost reimbursement per unit pricing for time and pricing for materials used and is determined based on cost plus a mark-up for hours of services provided and materials used and is recognized over time based on the level of activity volume.

Other services include primarily CHB services sold separately as a single performance obligation. The Company recognizes revenue from this performance obligation at a point in time, which is the completion of the services. Duties and taxes collected from the customer and paid to the customs agent on behalf of the customers are excluded from revenue.

The Company uses independent contractors and third-party carriers in the performance of its transportation services. The Company evaluates who controls the transportation services to determine whether its performance obligation is to transfer services to the customer or to arrange for services to be provided by another party. The Company determined it acts as the principal for its transportation services performance obligation since it is in control of establishing the prices for the specified services, managing all aspects of the shipments

11


process and assuming the risk of loss for delivery and collection. Such transportation services revenue is presented on a gross basis in the condensed consolidated statements of comprehensive income.

Contract Assets

Contract assets represent estimated amounts for which the Company has the right to consideration for transportation services related to the completed portion of in-transit shipments at period end, but for which it has not yet completed the performance obligations. Upon completion of the performance obligations, which can vary in duration based upon the mode of transportation, the balance is included in accounts receivable.

Operating Partner and Other Commissions

The Company enters into contractual arrangements with strategic operating partners that operate, on behalf of the Company, an office in a specific location that engages primarily in arranging, domestic and international transportation services. In return, the strategic operating partner is compensated through the payment of sales commissions, which are based on individual shipments. The Company accrues the strategic operating partners’ commission obligation ratably as the goods are transferred to the customer.

The Company records employee sales commissions related to transportation services as an expense when incurred since the amortization period of such costs is less than one year.

k) Defined Contribution Savings Plan

The Company has an employee savings plan under which the Company provides safe harbor matching contributions. The Company’s contributions under the plan were $549 and $1,401 for the three and nine months ended March 31, 2024, respectively, and $573 and $1,436 for the three and nine months ended March 31, 2023, respectively.

l) Income Taxes

Income taxes are accounted for using the asset and liability method. Deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

The Company records a liability for unrecognized tax benefits resulting from uncertain income tax positions taken or expected to be taken in an income tax return. Interest and penalties, if any, are recorded as a component of interest expense or other expense, respectively. Currently, the Company does not have any accruals for uncertain tax positions.

m) Share-Based Compensation

The Company grants restricted stock awards, restricted stock units, and stock options to certain directors, officers, and employees. The fair value of restricted stock awards is the market price of the Company’s common stock as of the grant date, and the fair value of each stock option grant is estimated as of the grant date using the Black-Scholes option pricing model. Determining the fair value of stock option awards at the grant date requires judgment about, among other things, stock volatility, the expected life of the award, and other inputs.

Share-based compensation is recorded over the requisite service period, generally defined as the vesting period. The Company records share-based compensation for service-based restricted stock awards and stock options on a straight-line basis over the requisite service period of the entire award. Certain restricted stock units also have performance-based conditions and will vest upon achievement of pre-established individual and Company performance goals as measured after a three-year period. The Company accounts for forfeitures as they occur. Share-based compensation expense is reflected in personnel costs in the condensed consolidated statements of comprehensive income.

n) Basic and Diluted Income per Share Allocable to Common Stockholders

Basic income per common share is computed by dividing net income (loss) allocable to common stockholders by the weighted average number of common shares outstanding. Diluted income per common share is computed by dividing net income (loss) allocable to common stockholders by the weighted average number of common shares outstanding, plus the number of additional common shares that would have been outstanding after giving effect to all potential dilutive securities, such as restricted stock units and stock options.

12


Table of Contents

o) Foreign Currency

For the Company’s foreign subsidiaries that prepare financial statements in currencies other than U.S. dollars, the local currency is the functional currency. All assets and liabilities are translated at period end exchange rates and all revenue and expenses are translated at the weighted average rates for the period. Translation adjustments are recorded in foreign currency translation in other comprehensive income. Gains and losses on transactions of monetary items denominated in a foreign currency are recognized within other expense on the condensed consolidated statements of comprehensive income.

p) Leases

The Company determines if an arrangement is a lease at inception. Assets and obligations related to operating leases are included in operating lease right-of-use (“ROU”) assets; current portion of operating lease liabilities; and operating lease liabilities, net of current portion in the condensed consolidated balance sheets. Assets and obligations related to finance leases are included in property, technology, and equipment, net; current portion of finance lease liabilities; and finance lease liabilities, net of current portion in the condensed consolidated balance sheets.

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the incremental borrowing rate based on the information available at commencement date is used in determining the present value of lease payments. The Company uses the implicit rate when readily determinable. Lease terms may include options to extend or terminate the lease, which the Company has generally not included in its calculation of ROU assets or lease liabilities as it is not reasonably certain that the option will be exercised in the normal course of business.

For the Company’s lease agreements containing fixed payments for both lease and non-lease components, the Company accounts for the components as a single lease component, as permitted. For leases with an initial term of twelve months or less, the Company elected the exemption from recording ROU assets and lease liabilities for all leases that qualify, and records rent expense on a straight-line basis over the lease term. Expenses for these short-term leases for the three and nine months ended March 31, 2024 and 2023 are insignificant.

Certain leases include variable payments, which may vary based upon changes in facts or circumstances after the start of the lease. Variable payments, to the extent they are not considered fixed, are expensed as incurred. Variable lease costs for the three and nine months ended March 31, 2024 and 2023 are insignificant.

For finance leases, interest expense on the lease liability is recognized using the effective interest method and amortization of the ROU asset is recognized on a straight-line basis over the shorter of the estimated useful life of the asset or the lease term.

q) Derivatives

Derivative instruments are recognized as either assets or liabilities and measured at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation.

For derivative instruments designated as cash flow hedges, gains and losses are initially reported as a component of other comprehensive income and subsequently recognized in earnings with the corresponding hedged item. Gains and losses representing hedge components excluded from the assessment of effectiveness are recognized in earnings. As of March 31, 2024, the Company does not have any derivatives designated as hedges.

For derivative instruments that are not designated as hedges, gains and losses from changes in fair value of interest rate swap contracts are recognized in the condensed consolidated statements of comprehensive income.

r) Treasury Stock

The Company accounts for treasury stock under the cost method, and repurchases are reflected as reductions of stockholders’ equity at cost (see Note 10). As of March 31, 2024, there have been no reissuances of treasury stock.

s) Reclassification of Previously Issued Financial Statements

Certain amounts in the prior period have been reclassified in the condensed consolidated financial statements to conform to the current year presentation. There has been no impact on previously reported net income or stockholders’ equity from such reclassification.

13


Table of Contents

t) Recently Adopted Accounting Guidance

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (and issued subsequent ASUs on ASC 326), which changes estimates for credit losses related to financial assets measured at amortized cost, including loan receivables, trade receivables and other contracts, such as off-balance sheet credit exposure, specifically, loan commitments and standby letters of credit, financial guarantees, and other similar instruments. The guidance replaced the current incurred loss accounting model with an expected loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model requires the measurement of the lifetime expected credit losses on financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The standard requires a cumulative effect adjustment to retained earnings to the first reporting period in which the guidance is effective. The Company, as a smaller reporting company as of the relevant measuring period, qualified for an extension of the adoption of ASU 2016-13 to July 1, 2023.

The Company adopted ASU 2016-13 on July 1, 2023 for all financial assets measured at amortized cost, consisting primarily of trade accounts receivable, which are short-term and for which the Company has not historically experienced significant credit losses. Based on the immaterial effect of ASU 2016-13 on the financial statements, a cumulative effect adjustment was not considered necessary.

u) Recent Accounting Guidance Not Yet Adopted

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires greater disaggregation of information in a reporting entity’s effective tax rate reconciliation as well as disaggregation of income taxes paid by jurisdiction. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. The guidance should be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-09 on its income tax disclosures.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires more disaggregated expense information about a public entity’s reportable segments if the significant segment expenses are regularly provided to the chief operating decision maker and included in each reported measure of segment profit or loss. Additionally, ASU 2023-07 allows public entities to disclose more than one measure of segment profit or loss used by the chief operating decision maker. This ASU 2023-07 does not change the definition of a segment, the method of determining segments, or the criteria for aggregating operating segments into reportable segments. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15, 2024. The ASU should be adopted retrospectively as of the beginning of the earliest period presented. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-07 on its segment reporting disclosures.

14


Table of Contents

NOTE 3 – REVENUE

A summary of the Company’s gross revenues disaggregated by major service lines and geographic markets (reportable segments), and timing of revenue recognition are as follows:

 

Three Months Ended March 31, 2024

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

153,428

 

 

$

20,055

 

 

$

(42

)

 

$

173,441

 

Value-added services (1)

 

3,419

 

 

 

7,699

 

 

 

 

 

 

11,118

 

Total

$

156,847

 

 

$

27,754

 

 

$

(42

)

 

$

184,559

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

155,369

 

 

$

27,734

 

 

$

(42

)

 

$

183,061

 

Services transferred at a point in time

 

1,478

 

 

 

20

 

 

 

 

 

 

1,498

 

Total

$

156,847

 

 

$

27,754

 

 

$

(42

)

 

$

184,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2024

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

496,372

 

 

$

63,018

 

 

$

(167

)

 

$

559,223

 

Value-added services (1)

 

10,270

 

 

 

26,945

 

 

 

 

 

 

37,215

 

Total

$

506,642

 

 

$

89,963

 

 

$

(167

)

 

$

596,438

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

502,060

 

 

$

89,904

 

 

$

(167

)

 

$

591,797

 

Services transferred at a point in time

 

4,582

 

 

 

59

 

 

 

 

 

 

4,641

 

Total

$

506,642

 

 

$

89,963

 

 

$

(167

)

 

$

596,438

 

 

 

Three Months Ended March 31, 2023

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

204,330

 

 

$

26,361

 

 

$

(96

)

 

$

230,595

 

Value-added services (1)

 

4,114

 

 

 

9,462

 

 

 

 

 

 

13,576

 

Total

$

208,444

 

 

$

35,823

 

 

$

(96

)

 

$

244,171

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

207,123

 

 

$

35,803

 

 

$

(96

)

 

$

242,830

 

Services transferred at a point in time

 

1,321

 

 

 

20

 

 

 

 

 

 

1,341

 

Total

$

208,444

 

 

$

35,823

 

 

$

(96

)

 

$

244,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2023

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

726,050

 

 

$

88,016

 

 

$

(351

)

 

$

813,715

 

Value-added services (1)

 

10,203

 

 

 

29,343

 

 

 

 

 

 

39,546

 

Total

$

736,253

 

 

$

117,359

 

 

$

(351

)

 

$

853,261

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

730,910

 

 

$

117,295

 

 

$

(351

)

 

$

847,854

 

Services transferred at a point in time

 

5,343

 

 

 

64

 

 

 

 

 

 

5,407

 

Total

$

736,253

 

 

$

117,359

 

 

$

(351

)

 

$

853,261

 

 

(1)
Value-added services include MM&D, CHB, GTM, and other services.

 

15


Table of Contents

NOTE 4 – EARNINGS PER SHARE

The computations of the numerator and denominator of basic and diluted income per share are as follows:

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

(In thousands, except share data)

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

(703

)

 

$

4,183

 

 

$

2,904

 

 

$

17,452

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

46,963,845

 

 

 

48,180,834

 

 

 

47,084,645

 

 

 

48,391,310

 

Dilutive effect of share-based awards

 

 

 

 

1,124,157

 

 

 

1,814,493

 

 

 

1,288,689

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, diluted

 

46,963,845

 

 

 

49,304,991

 

 

 

48,899,138

 

 

 

49,679,999

 

 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive common shares excluded

 

2,291,322

 

 

 

110,000

 

 

 

106,667

 

 

 

106,667

 

 

NOTE 5 – LEASES

The Company has finance leases for equipment, and operating leases for office space, warehouse space, and other equipment with lease terms expiring at various dates through December 2033.

The Company has a lease commitment that has been executed but not yet commenced. The undiscounted future lease payments total $21,390 and are excluded from the tables below.

The components of lease expense are as follows:

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

(In thousands)

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease cost

$

3,529

 

 

$

4,027

 

 

$

10,905

 

 

$

10,650

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

171

 

 

 

184

 

 

 

555

 

 

 

517

 

Interest on lease liabilities

 

20

 

 

 

16

 

 

 

53

 

 

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

Total finance lease cost

$

191

 

 

$

200

 

 

$

608

 

 

$

570

 

Supplemental cash flow information related to leases are as follows:

 

 

 

 

 

 

Nine Months Ended March 31,

 

(In thousands)

 

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows paid for operating leases

 

$

10,595

 

 

$

8,458

 

Operating cash flows paid for interest portion of finance leases

 

 

53

 

 

 

53

 

Financing cash flows paid for principal portion of finance leases

 

 

452

 

 

 

431

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

5,278

 

 

$

26,711

 

Finance leases

 

 

211

 

 

 

 

 

16


Supplemental balance sheet information related to leases are as follows:

 

(In thousands)

 

March 31, 2024

 

 

June 30, 2023

 

Operating leases:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

51,961

 

 

$

56,773

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

11,129

 

 

 

11,273

 

Operating lease liabilities, net of current portion

 

 

47,592

 

 

 

52,120

 

 

 

 

 

 

 

 

Total operating lease liabilities

 

$

58,721

 

 

$

63,393

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

Property, technology, and equipment, net

 

$

1,353

 

 

$

1,878

 

 

 

 

 

 

 

 

 

 

 

Current portion of finance lease liabilities

 

 

608

 

 

 

620

 

Finance lease liabilities, net of current portion

 

 

744

 

 

 

1,121

 

 

 

 

 

 

 

 

Total finance lease liabilities

 

$

1,352

 

 

$

1,741

 

 

 

 

 

 

 

 

Weighted average remaining lease term:

 

 

 

 

 

 

Operating leases

 

5.9 years

 

 

6.2 years

 

Finance leases

 

3.3 years

 

 

3.2 years

 

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

5.51

%

 

 

5.29

%

Finance leases

 

 

5.37

%

 

 

4.93

%

As of March 31, 2024, maturities of lease liabilities for each of the next five fiscal years ending June 30 and thereafter are as follows:

 

(In thousands)

 

 

 

 

Operating

 

 

Finance

 

2024 (remaining)

 

 

 

 

$

3,421

 

 

$

167

 

2025

 

 

 

 

 

14,126

 

 

 

661

 

2026

 

 

 

 

 

12,927

 

 

 

305

 

2027

 

 

 

 

 

11,568

 

 

 

83

 

2028

 

 

 

 

 

7,611

 

 

 

83

 

Thereafter

 

 

 

 

 

20,281

 

 

 

196

 

 

 

 

 

 

 

 

 

 

 

Total lease payments

 

 

 

 

 

69,934

 

 

 

1,495

 

 

 

 

 

 

 

 

 

 

 

Less imputed interest

 

 

 

 

 

(11,213

)

 

 

(143

)

 

 

 

 

 

 

 

 

 

 

Total lease liabilities

 

 

 

 

$

58,721

 

 

$

1,352

 

 

NOTE 6 – PROPERTY, TECHNOLOGY, AND EQUIPMENT

 

(In thousands)

Useful Life

 

March 31, 2024

 

 

June 30, 2023

 

Computer software

3 − 5 years

 

$

27,867

 

 

$

26,964

 

Office and warehouse equipment

3 − 15 years

 

 

15,901

 

 

 

14,179

 

Leasehold improvements

(1)

 

 

10,980

 

 

 

9,083

 

Trailers and related equipment

3 − 15 years

 

 

6,818

 

 

 

7,015

 

Computer equipment

3 − 5 years

 

 

5,571

 

 

 

4,529

 

Furniture and fixtures

3 − 15 years

 

 

1,847

 

 

 

1,743

 

 

 

 

 

 

 

 

 

Property, technology, and equipment

 

 

68,984

 

 

 

63,513

 

Less: accumulated depreciation and amortization

 

 

 

(42,758

)

 

 

(38,124

)

 

 

 

 

 

 

 

 

Property, technology, and equipment, net

 

 

$

26,226

 

 

$

25,389

 

(1)
The cost is amortized over the shorter of the lease term or useful life.

17


Table of Contents

Depreciation and amortization expenses related to property, technology, and equipment were $1,957 and $5,650 for the three and nine months ended March 31, 2024, respectively, and $1,908 and $5,592 for the three and nine months ended March 31, 2023, respectively. Computer software includes approximately $193 and $548 of software in development as of March 31, 2024 and June 30, 2023, respectively.

NOTE 7 – GOODWILL AND INTANGIBLE ASSETS

Goodwill

Changes in the carrying amount of goodwill are as follows:

 

(In thousands)

 

 

 

 

Balance as of June 30, 2023

 

 

$

89,203

 

Acquisitions

 

 

 

1,660

 

Foreign currency translation loss

 

 

 

(439

)

 

 

 

 

 

Balance as of March 31, 2024

 

 

$

90,424

 

 

Intangible Assets

Intangible assets consist of the following:

 

 

March 31, 2024

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

8.0 years

 

$

119,820

 

 

$

(93,326

)

 

$

26,494

 

Trade names and trademarks

6.9 years

 

 

15,434

 

 

 

(12,812

)

 

 

2,622

 

Developed technology

2.7 years

 

 

4,091

 

 

 

(1,909

)

 

 

2,182

 

Licenses

3.0 years

 

 

768

 

 

 

(538

)

 

 

230

 

Covenants not to compete

0.8 years

 

 

1,433

 

 

 

(1,343

)

 

 

90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

141,546

 

 

$

(109,928

)

 

$

31,618

 

 

 

June 30, 2023

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

7.5 years

 

$

117,645

 

 

$

(87,175

)

 

$

30,470

 

Trade names and trademarks

7.6 years

 

 

15,547

 

 

 

(12,637

)

 

 

2,910

 

Developed technology

3.4 years

 

 

4,091

 

 

 

(1,295

)

 

 

2,796

 

Licenses

3.7 years

 

 

785

 

 

 

(490

)

 

 

295

 

Covenants not to compete

1.6 years

 

 

1,433

 

 

 

(1,263

)

 

 

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

139,501

 

 

$

(102,860

)

 

$

36,641

 

 

Amortization expense amounted to $2,583 and $7,780 for the three and nine months ended March 31, 2024, respectively, and $2,641 and $12,650 for the three and nine months ended March 31, 2023, respectively. Certain acquired trade names have been rebranded in connection with the Company’s long-term growth strategy for consistency across the business and to better serve its customers. The Company will gradually phase out certain trade names and will predominantly use Radiant to refer to the Company. The rebranding resulted in the reduction of the related useful lives of certain trade names and accelerated amortization expense from June 2022 to December 2022.

18


Table of Contents

Future amortization expense for each of the next five fiscal years ending June 30 are as follows:

 

(In thousands)

 

 

 

 

2024 (remaining)

 

 

$

2,537

 

2025

 

 

 

8,397

 

2026

 

 

 

3,699

 

2027

 

 

 

3,123

 

2028

 

 

 

2,500

 

 

NOTE 8 – NOTES PAYABLE

Notes payable consist of the following:

 

(In thousands)

March 31, 2024

 

 

June 30, 2023

 

Senior secured loans

$

657

 

 

$

4,204

 

Unamortized debt issuance costs

 

(18

)

 

 

(97

)

 

 

 

 

 

 

Total notes payable

 

639

 

 

 

4,107

 

Less: current portion

 

(639

)

 

 

(4,107

)

 

 

 

 

 

 

Total notes payable, net of current portion

$

 

 

$

 

 

Future maturities of notes payable for each of the next five fiscal years ending June 30 and thereafter are as follows:

 

(In thousands)

 

 

2024 (remaining)

$

657

 

 

 

 

Total

$

657

 

 

Revolving Credit Facility

The Company entered into a $200,000 syndicated, revolving credit facility (the “Revolving Credit Facility”) pursuant to a Credit Agreement dated as of August 5, 2022, and amended as of September 27, 2023. The Revolving Credit Facility is segregated into two tranches, a $150,000 tranche that may be loaned in U.S. Dollars and a $50,000 tranche that may be loaned in either U.S. Dollars or Canadian Dollars. The Revolving Credit Facility includes a $75,000 accordion feature to support future acquisition opportunities. The Revolving Credit Facility was entered into with Bank of America, N.A. and BMO Capital Markets Corp. as joint book runners and joint lead arrangers, Bank of America, N.A. as Administrative Agent, Swingline Lender and Letter of Credit Issuer, Bank of Montreal as syndication agent, KeyBank National Association and MUFG Union Bank, N.A. as co-documentation agents and Bank of America, N. A., Bank of Montreal, KeyBank National Association, MUFG Union Bank, N.A. and Washington Federal Bank, National Association as lenders (such named lenders are collectively referred to herein as “Lenders”).

The Revolving Credit Facility has a term of five years and is collateralized by a first-priority security interest in the accounts receivable and other assets of the Company and its guarantors on a parity basis with the security interest held by Fiera Private Debt Fund IV LP and Fiera Private Debt Fund V LP described below. Borrowings in U.S. Dollars accrue interest (at the Company’s option) at a) the Lenders’ base rate plus 0.50% to 1.50%; b) Term Secured Overnight Financing Rate (“SOFR”) plus 1.40% to 2.40%; or c) Term SOFR Daily Floating Rate plus 1.40% to 2.40%. Borrowings in Canadian Dollars accrue interest (at the Company’s option) at a) Term Canadian Overnight Repo Rate Average (“CORRA”) plus 0.29547% to 0.32138% depending on the term, plus 1.40% to 2.40%; or b) Daily Simple CORRA plus 0.29547% plus 1.40% to 2.40%. Rates are adjusted based on the Company’s consolidated net leverage ratio. The Company’s U.S. and Canadian subsidiaries are guarantors of the Revolving Credit Facility. As of March 31, 2024, the one-month SOFR was 5.33%.

For borrowings under the Revolving Credit Facility, the Company is subject to the maximum consolidated net leverage ratio of 3.00 and minimum consolidated interest coverage ratio of 3.00. Additional minimum availability requirements and financial covenants apply in the event the Company seeks to use advances under the Revolving Credit Facility to pursue acquisitions or repurchase its common stock.

As of March 31, 2024, there were no borrowings outstanding on the Revolving Credit Facility.

19


Table of Contents

Senior Secured Loans

In connection with the Company’s acquisition of Radiant Canada, Radiant Canada obtained a CAD$29,000 senior secured Canadian term loan from Fiera Private Debt Fund IV LP (“FPD IV” formerly, Integrated Private Debt Fund IV LP) pursuant to a CAD$29,000 Credit Facilities Loan Agreement. The Company’s U.S. and Canadian subsidiaries are guarantors of the obligations thereunder. The loan matures on April 1, 2024 and accrues interest at a rate of 6.65% per annum. The Company is required to maintain five months interest in a debt service reserve account to be controlled by FPD IV. As of March 31, 2024, the amount of $593 is recorded as restricted cash presented within prepaid expenses and other current assets in the accompanying condensed consolidated financial statements. The Company made interest-only payments for the first twelve months followed by monthly principal and interest payments of CAD$390 that will be paid through maturity. As of March 31, 2024, $287 was outstanding under this term loan and it was repaid in full subsequent to quarter end.

In connection with the Company’s acquisition of Lomas, Radiant Canada obtained a CAD$10,000 senior secured Canadian term loan from Fiera Private Debt Fund V LP (formerly, Integrated Private Debt Fund V LP) pursuant to a CAD$10,000 Credit Facilities Loan Agreement. The Company’s U.S. and Canadian subsidiaries are guarantors of the obligations thereunder. The loan matures on June 1, 2024 and accrues interest at a fixed rate of 6.65% per annum. The loan repayment consists of monthly principal and interest payments of CAD$149. As of March 31, 2024, $370 was outstanding under this term loan.

The loans may be prepaid in whole at any time providing the Company gives at least 30 days prior written notice and pays the difference between (i) the present value of the loan interest and the principal payments foregone discounted at the Government of Canada Bond Yield for the term from the date of prepayment to the maturity date, and (ii) the face value of the principal amount being prepaid.

The covenants of the Revolving Credit Facility, described above, also apply to the FPD IV and FPD V term loans. As of March 31, 2024, the Company was in compliance with all of its covenants.

NOTE 9 – DERIVATIVES

All derivatives are recognized on the Company’s condensed consolidated balance sheets at their fair values and consist of interest rate swap contracts. On March 20, 2020, and effective April 17, 2020, the Company entered into an interest rate swap contract with Bank of America to trade variable interest cash inflows at one-month LIBOR for a $20,000 notional amount, for fixed interest cash outflows at 0.635%. On April 1, 2020, and effective April 2, 2020, the Company entered into an interest rate swap contract with Bank of America to trade the variable interest cash inflows at one-month LIBOR for a $10,000 notional amount, for fixed interest cash outflows at 0.5865%. Both interest rate swap contracts mature and terminate on March 13, 2025.

The Company uses interest rate swaps for the management of interest rate risk exposure, as the interest rate swaps effectively convert a portion of the Company’s Revolving Credit Facility from a floating to a fixed rate. The interest rate swaps are agreements between the Company and Bank of America to pay, in the future, a fixed rate payment in exchange for Bank of America paying the Company a variable payment. The net payment obligation is based on the notional amount of the swap contracts and the prevailing market interest rates. The Company may terminate the swap contracts prior to their expiration, at which point a realized gain or loss would be recognized. The value of the Company’s commitment would increase or decrease based primarily on the extent to which interest rates move against the rate fixed for each swap. The derivative instruments had a total notional amount of $30,000 and a fair value of $1,326 and $2,229 recorded in deposits and other assets in the condensed consolidated balance sheets as of March 31, 2024 and June 30, 2023, respectively.

Neither interest rate swap contract is designated as a hedge, and gains and losses from changes in fair value are recognized in the condensed consolidated statements of comprehensive income. See Note 12 for discussion of fair value of the derivative instruments.

NOTE 10 – STOCKHOLDERS’ EQUITY

The Company is authorized to issue 5,000,000 shares of preferred stock, par value at $0.001 per share and 100,000,000 shares of common stock, $0.001 per share. No shares of preferred stock are issued or outstanding on March 31, 2024 or June 30, 2023.

Common Stock

In December 2023, the Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2025. In February 2022, the Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2023. Under the stock repurchase programs, the Company is authorized to repurchase, from time to time, shares of its outstanding common stock in the open market at prevailing market prices or through privately negotiated transactions as permitted by securities laws and other legal requirements. The programs do not obligate the Company to repurchase any specific number of shares and could be suspended or terminated at any time without prior notice. Under the repurchase programs, the Company purchased 532,401 shares of its common stock at an average cost of $5.79 per share for an aggregate cost of $3,081, and 839,864 shares of its common stock at an average cost of $5.95 per share for an aggregate cost of $5,000 during the nine months ended March 31, 2024 and 2023, respectively.

20


Table of Contents

NOTE 11 – VARIABLE INTEREST ENTITY AND RELATED PARTY TRANSACTIONS

RLP is owned 40% by a wholly-owned subsidiary of the Company and 60% by RCP, a company for which the Chief Executive Officer of the Company is the sole member. RLP is a certified minority business enterprise that was formed for the purpose of providing the Company with a national accounts strategy to pursue corporate and government accounts with diversity initiatives. RCP’s ownership interest entitles it to 60% of the profits and distributable cash, if any, generated by RLP. The operations of RLP are intended to provide certain benefits to the Company, including expanding the scope of services offered by the Company and participating in supplier diversity programs not otherwise available to the Company. In the course of evaluating and approving the ownership structure, operations and economics emanating from RLP, a committee consisting of the independent Board members of the Company, considered, among other factors, the significant benefits provided to the Company through association with a minority business enterprise, particularly as many of the Company’s largest current and potential customers have a need for diversity offerings. In addition, the committee concluded that the economic relationship with RLP was on terms no less favorable to the Company than terms generally available from unaffiliated third parties.

Certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties are considered variable interest entities. The Company has power over significant activities of RLP including the fulfillment of its contracts and financing its operations. Additionally, the Company also pays expenses and collects receivables on behalf of RLP. Thus, the Company is the primary beneficiary, RLP qualifies as a variable interest entity, and RLP is consolidated in these condensed consolidated financial statements.

RLP recorded $148 and $746 in net income, of which RCP’s distributable share was $88 and $447 for the three and nine months ended March 31, 2024, respectively. RLP recorded $602 and $882 in net income, of which RCP’s distributable share was $361 and $529 for the three and nine months ended March 31, 2023, respectively. The non-controlling interest recorded as a reduction of net income available to common stockholders in the condensed consolidated statements of comprehensive income represents RCP’s distributive share.

NOTE 12 – FAIR VALUE MEASUREMENT

The accounting guidance for fair value, among other things, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The framework for measuring fair value consists of a three-level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability and include situations where there is little, if any, market activity for the asset or liability. The fair value measurement level within the hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

Assets and liabilities measured at fair value are based on one or more of the following three valuation techniques:

Market approach: Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;
Cost approach: Amount that would be required to replace the service capacity of an asset (replacement cost); and
Income approach: Techniques to convert future amounts to a single present amount based upon market expectations, including present value techniques, option pricing, and excess earning models.

21


Table of Contents

Items Measured at Fair Value on a Recurring Basis

The following table sets forth the Company’s financial assets (liabilities) measured at fair value on a recurring basis:

 

 

 

Fair Value Measurements as of March 31, 2024

 

(In thousands)

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(1,340

)

 

$

(1,340

)

Interest rate swap contracts (derivatives)

 

 

1,326

 

 

 

1,326

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of June 30, 2023

 

(In thousands)

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(4,173

)

 

$

(4,173

)

Interest rate swap contracts (derivatives)

 

 

2,229

 

 

 

2,229

 

 

The following table provides a reconciliation of the financial assets (liabilities) measured at fair value using significant unobservable inputs (Level 3):

 

(In thousands)

 

Contingent
Consideration

 

 

Interest Rate Swap Contracts
(Derivatives)

 

Balance as of June 30, 2023

 

$

(4,173

)

 

$

2,229

 

Increase related to acquisitions

 

 

(1,340

)

 

 

 

Contingent consideration paid

 

 

3,723

 

 

 

 

Change in fair value

 

 

450

 

 

 

(903

)

 

 

 

 

 

 

 

Balance as of March 31, 2024

 

$

(1,340

)

 

$

1,326

 

 

The Company has contingent obligations to transfer cash payments and equity shares to former shareholders of acquired operations in conjunction with certain acquisitions if specified operating results and financial objectives are met over their stated earn-out period. Contingent consideration is measured quarterly at fair value, and any change in the fair value of the contingent liability is included in the condensed consolidated statements of comprehensive income. The change in fair value in each period is principally attributable to a change in management’s estimates of future earn-out payments through the remainder of the earn-out periods.

The Company uses projected future financial results based on recent and historical data to value the anticipated future earn-out payments. To calculate fair value, the future earn-out payments were then discounted using Level 3 inputs. The Company has classified the contingent consideration as Level 3 due to the lack of relevant observable market data over fair value inputs. The Company believes the discount rate used to discount the earn-out payments reflects market participant assumptions. Changes in assumptions and operating results could have a significant impact on the earn-out amount up to a maximum of $4,350 through earn-out periods measured through January 2027.

As discussed in Note 9, derivative instruments are carried at fair value on the condensed consolidated balance sheets. The fair market value of interest rate swaps is determined using Level 3 unobservable inputs, specifically a pricing service proprietary to Bank of America.

Fair Value of Financial Instruments

The carrying amounts of the Company’s cash equivalents, receivables, contract assets, accounts payable, commissions payable, accrued expenses, and the income tax receivable and payable approximate the fair values due to the relatively short maturities of these instruments. The carrying amounts of the Company’s Revolving Credit Facility and notes payable would not differ significantly from fair value (based on Level 2 inputs) if recalculated based on current interest rates. During the nine months ended March 31, 2024, there were no transfers of financial instruments between Levels 1, 2, and 3.

NOTE 13 – INCOME TAXES

For the three and nine months ended March 31, 2024, respectively, the components of income tax expense are as follows:

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

(In thousands)

2024

 

 

2023

 

 

2024

 

 

2023

 

Current income tax expense (benefit)

$

(1,254

)

 

$

3,858

 

 

$

1,653

 

 

$

9,748

 

Deferred income tax expense (benefit)

 

1,303

 

 

 

(2,512

)

 

 

(186

)

 

 

(4,178

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

$

49

 

 

$

1,346

 

 

$

1,467

 

 

$

5,570

 

 

22


Table of Contents

The Company’s effective tax rates prior to discrete items for the three and nine months ended March 31, 2024 and 2023 are higher than the U.S. federal statutory rates primarily due to the jurisdictional mix of income and state taxes. Income tax expense for the nine months ended March 31, 2024 results in an effective tax rate of 30.20%, which is higher than the U.S. federal statutory rate due to jurisdictional mix of federal, state and foreign income taxes, and reduced by share-based compensation benefits, which is discretely recognized through the nine months ended March 31, 2024 and is not a component of the Company’s annualized forecasted effective tax rate for the fiscal year ending June 30, 2024. The effective tax rate through the nine months ended March 31, 2023 was 24.55%, which was higher than the U.S. federal statutory rate due to jurisdictional mix of income and state taxes, and reduced by share-based compensation benefits, which was discretely recognized in the quarter and was not a component of the Company’s annualized forecasted effective tax rate. The Company does not have any uncertain tax positions.

NOTE 14 – SHARE-BASED COMPENSATION

The Radiant Logistics, Inc. 2021 Omnibus Incentive Plan (the “2021 plan”) permits the Company’s Audit and Executive Committee to grant share-based awards to eligible employees, non-employee directors, and consultants of the Company. The 2021 plan became effective immediately upon approval by the Company’s stockholders and will expire on November 16, 2031, unless terminated earlier by the Board. The 2021 plan replaces the 2012 Radiant Logistics, Inc. Stock Option and Performance Award Plan (the “2012 plan”). The remaining shares available for grant under the 2012 plan will roll over into the 2021 plan, and no new awards will be granted under the 2012 plan. The terms of the 2012 plan, as applicable, will continue to govern awards outstanding under the 2012 plan, until exercised, expired, paid or otherwise terminated or canceled. Other than the 2021 plan, there are no other equity compensation plans under which equity awards can be granted.

Restricted Stock Units

The Company recognized share-based compensation expense related to restricted stock units of $933 and $2,472 for the three and nine months ended March 31, 2024, respectively, and $526 and $1,779 for the three and nine months ended March 31, 2023, respectively. As of March 31, 2024, the Company had approximately $5,232 of total unrecognized share-based compensation cost for restricted stock units expected to be recognized over a weighted average period of approximately 1.79 years.

The following table summarizes restricted stock unit activity under the plans:

 

 

Number of
Units

 

 

Weighted Average
Grant Date Fair Value

 

Unvested balance as of June 30, 2023

1,360,796

 

 

$

6.54

 

Vested

 

(217,185

)

 

 

5.18

 

Granted

 

570,826

 

 

 

6.27

 

Forfeited

 

(159,264

)

 

 

6.56

 

 

 

 

 

 

 

Unvested balance as of March 31, 2024

 

1,555,173

 

 

$

6.63

 

 

As of March 31, 2024, the unvested balance includes a total of 870,252 restricted stock units with performance-based conditions. These awards will vest upon achievement of pre-established individual and Company performance goals as measured after a three-year period.

Stock Options

Stock options are granted at exercise prices equal to the fair value of the common stock at the date of the grant and have a term of ten years. Generally, grants under each plan vest 20% annually over a five-year period from the date of grant. The Company recognized share-based compensation expense related to stock options of $18 and $54 for the three and nine months ended March 31, 2024, respectively, and $18 and $53 for the three and nine months ended March 31, 2023, respectively. As of March 31, 2024, the Company had approximately $155 of total unrecognized share-based compensation cost for stock options expected to be recognized over a weighted average period of approximately 2.18 years.

23


Table of Contents

The following table summarizes stock option activity under the plans:

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual Life
(Years)

 

 

Aggregate
Intrinsic Value
(In thousands)

 

Outstanding as of June 30, 2023

 

946,514

 

 

$

4.37

 

 

 

2.40

 

 

$

2,302

 

Exercised

 

(210,365

)

 

 

3.46

 

 

 

 

 

 

485

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of March 31, 2024

 

736,149

 

 

$

4.63

 

 

 

1.97

 

 

$

802

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of March 31, 2024

 

676,149

 

 

$

4.37

 

 

 

1.51

 

 

$

802

 

 

NOTE 15 – COMMITMENTS AND CONTINGENCIES

Legal Proceedings

The Company and its subsidiaries may be subject to legal actions and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened legal proceedings, except as described below, that are considered other than routine legal proceedings. The Company believes that the ultimate disposition or resolution of its routine legal proceedings, in the aggregate, are not material to its financial position, results of operations and liquidity.

The Company initiated claims against a former customer for unpaid accounts receivable. In response, the former customer has claimed damages against the Company for alleged fines and penalties, detention and demurrage charges paid or due to carriers, and for damaged or lost product. The matter is ongoing and the Company is not yet able to reasonably estimate a possible loss or range of loss, if any. The Company intends to defend against these claims. The outcome of litigation is inherently unpredictable and subject to significant uncertainties. An adverse outcome could have a material impact on the Company’s results of operations and cash flows.

On or about March 14, 2024, through its information technology systems monitoring tools, the Company detected what was determined to be the initial stages of a cybersecurity incident related to its Canadian operations. Upon detection, the Company immediately initiated its incident response and business continuity protocols and began taking measures to disrupt the unauthorized activity. As part of its process to address the incident, the Company proactively took measures to isolate its Canadian operations from the rest of its network and engaged the services of cybersecurity and forensics professionals to further assess, contain and remediate the incident. While the incident in combination with the Company’s security protocols caused service delays for customers in Canada, systems recovery efforts were promptly completed. The Company’s U.S. and other international operations continued without disruption throughout this process in all material respects.

While the investigation is ongoing, as of the date of this filing, the incident has not had a material impact on the Company’s overall operations, and the Company has not determined the incident is reasonably likely to materially impact the Company's financial conditions or results of operations. Although the Company acted promptly and as efficiently as possible, any failure of the Company to comply with data privacy or other laws and regulations related to this event could result in claims, legal or regulatory proceedings, inquiries, or investigations.

Contingent Consideration and Earn-out Payments

The Company’s agreements with respect to previous acquisitions contain future consideration provisions, which provide for the selling equity owners to receive additional consideration if specified operating results and financial objectives are achieved in future periods. Earn-out payments are generally due annually following the first anniversary of each respective acquisition.

The following table represents the estimated discounted earn-out payments to be paid in each of the following fiscal years:


(In thousands)

 

2024
(remaining)

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

Total

 

Earn-out payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

 

$

150

 

 

$

 

 

$

560

 

 

$

630

 

 

$

1,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total estimated earn-out payments

 

$

 

 

$

150

 

 

$

 

 

$

560

 

 

$

630

 

 

$

1,340

 

Other Contractual Commitments

As of March 31, 2024, the Company has $842 of non-cancelable contractual commitments related to warehouse equipment associated with an operating lease that has not yet commenced. The amounts are expected to be paid within one year.

24


Table of Contents

NOTE 16 – OPERATING AND GEOGRAPHIC SEGMENT INFORMATION

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker or decision-making group in making decisions regarding allocation of resources and assessing performance. The Company’s chief operating decision-maker is the Chief Executive Officer. The Company has two operating and reportable segments: United States and Canada.

The Company evaluates the performance of the segments primarily based on their respective revenues and income from operations. In addition, the Company includes the costs of the Company’s executives, board of directors, professional services, such as legal and consulting, amortization of intangible assets, and certain other corporate costs associated with operating as a public company as Corporate.

As of and for the Three Months Ended March 31, 2024

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

156,847

 

 

$

27,754

 

 

$

(42

)

 

$

184,559

 

Income (loss) from operations

 

 

4,135

 

 

 

879

 

 

 

(5,920

)

 

 

(906

)

Other income

 

 

10

 

 

 

127

 

 

 

203

 

 

 

340

 

Income (loss) before income taxes

 

 

4,145

 

 

 

1,006

 

 

 

(5,717

)

 

 

(566

)

Depreciation and amortization

 

 

843

 

 

 

1,108

 

 

 

2,589

 

 

 

4,540

 

Total assets

 

 

254,702

 

 

 

109,264

 

 

 

 

 

 

363,966

 

Property, technology, and equipment, net

 

 

9,714

 

 

 

16,512

 

 

 

 

 

 

26,226

 

Goodwill

 

 

70,483

 

 

 

19,941

 

 

 

 

 

 

90,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended March 31, 2023

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

208,444

 

 

$

35,823

 

 

$

(96

)

 

$

244,171

 

Income (loss) from operations

 

 

9,353

 

 

 

2,914

 

 

 

(6,009

)

 

 

6,258

 

Other income (expense)

 

 

413

 

 

 

41

 

 

 

(822

)

 

 

(368

)

Income (loss) before income taxes

 

 

9,766

 

 

 

2,955

 

 

 

(6,831

)

 

 

5,890

 

Depreciation and amortization

 

 

1,069

 

 

 

838

 

 

 

2,642

 

 

 

4,549

 

Total assets

 

 

314,557

 

 

 

119,373

 

 

 

 

 

 

433,930

 

Property, technology, and equipment, net

 

 

9,953

 

 

 

15,299

 

 

 

 

 

 

25,252

 

Goodwill

 

 

68,991

 

 

 

19,978

 

 

 

 

 

 

88,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Nine Months Ended March 31, 2024

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

506,642

 

 

$

89,963

 

 

$

(167

)

 

$

596,438

 

Income (loss) from operations

 

 

16,711

 

 

 

5,884

 

 

 

(18,176

)

 

 

4,419

 

Other income

 

 

163

 

 

 

153

 

 

 

83

 

 

 

399

 

Income (loss) before income taxes

 

 

16,874

 

 

 

6,037

 

 

 

(18,093

)

 

 

4,818

 

Depreciation and amortization

 

 

2,707

 

 

 

2,934

 

 

 

7,789

 

 

 

13,430

 

Total assets

 

 

254,702

 

 

 

109,264

 

 

 

 

 

 

363,966

 

Property, technology, and equipment, net

 

 

9,714

 

 

 

16,512

 

 

 

 

 

 

26,226

 

Goodwill

 

 

70,483

 

 

 

19,941

 

 

 

 

 

 

90,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Nine Months Ended March 31, 2023

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

736,253

 

 

$

117,359

 

 

$

(351

)

 

$

853,261

 

Income (loss) from operations

 

 

33,268

 

 

 

13,720

 

 

 

(22,692

)

 

 

24,296

 

Other income (expense)

 

 

564

 

 

 

391

 

 

 

(1,700

)

 

 

(745

)

Income (loss) before income taxes

 

 

33,832

 

 

 

14,111

 

 

 

(24,392

)

 

 

23,551

 

Depreciation and amortization

 

 

3,183

 

 

 

2,407

 

 

 

12,652

 

 

 

18,242

 

Total assets

 

 

314,557

 

 

 

119,373

 

 

 

 

 

 

433,930

 

Property, technology, and equipment, net

 

 

9,953

 

 

 

15,299

 

 

 

 

 

 

25,252

 

Goodwill

 

 

68,991

 

 

 

19,978

 

 

 

 

 

 

88,969

 

 

 

25


Table of Contents

NOTE 17 – BUSINESS COMBINATION

Fiscal Year 2024 Acquisitions

On October 1, 2023, the Company acquired the assets and operations of Daleray Corporation (“Daleray”), a Fort Lauderdale, Florida based, privately held company that has operated under the Company’s Distribution by Air brand since 2014. Effective February 1, 2024, the Company acquired the stock of Select Logistics, Inc. and Select Cartage Inc. (collectively “Select”), both Doral, Florida based, privately held companies that have operated as part of the Company’s Adcom Worldwide brand since 2007. Select is expected to transition to the Radiant brand and combine with the operations of Daleray to solidify the Company’s cruise logistics service offerings in south Florida.

The Company structured the transactions similar to its previous transactions, with a portion of the expected purchase price payable in subsequent periods based on the future performance of the acquired operations. The total consideration for the business combinations was not significant. Goodwill is recorded in the United States operating segment and is expected to be deductible for income tax purposes over a period of 15 years. Intangible assets acquired consist of customer related intangible assets and have an estimated useful life of 10 years.

The preliminary fair value estimates for the assets acquired and liabilities assumed are based upon preliminary calculations and valuations. The estimates and assumptions are subject to change as additional information is obtained for the estimates during the respective measurement periods (up to one year from the acquisition date). The primary estimates not yet finalized relate to identifiable intangible assets, working capital and contingent consideration.

NOTE 18 – SUBSEQUENT EVENTS

Fiscal Year 2024 Acquisition

Effective April 1, 2024, the Company acquired the assets and operations of Viking Worldwide, Inc., a Minnesota based, privately held company with operations in both Minneapolis, Minnesota and Houston, Texas that has operated under the Company’s Service by Air brand since 2012. The Company structured the transaction similar to its previous transactions, with a portion of the expected purchase price payable in subsequent periods based on the future performance of the acquired operations.

26


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements” within the meaning set forth in United States securities laws and regulations – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business, financial performance and financial condition, and often contain words such as “anticipate,” “believe,” “estimates,” “expect,” “future,” “intend,” “may,” “plan,” “see,” “seek,” “strategy,” or “will” or the negative thereof or any variation thereon or similar terminology or expressions. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We have developed our forward-looking statements based on management’s beliefs and assumptions, which in turn rely upon information available to them at the time such statements were made. Such forward-looking statements reflect our current perspectives on our business, future performance, existing trends and information as of the date of this report. These include, but are not limited to, our beliefs about future revenue and expense levels, growth rates, prospects related to our strategic initiatives and business strategies, along with express or implied assumptions about, among other things: our continued relationships with our strategic operating partners; the performance of our historic business, as well as the businesses we have recently acquired, at levels consistent with recent trends and reflective of the synergies we believe will be available to us as a result of such acquisitions; our ability to successfully integrate our recently acquired businesses; our ability to locate suitable acquisition opportunities and secure the financing necessary to complete such acquisitions; transportation costs remaining in-line with recent levels and expected trends; our ability to mitigate, to the best extent possible, our dependence on current management and certain larger strategic operating partners; our compliance with financial and other covenants under our indebtedness; the absence of any adverse laws or governmental regulations affecting the transportation industry in general, and our operations in particular; the impact of any health pandemic or environment event on our operations and financial results; continued disruptions in the global supply chain; higher inflationary pressures particularly surrounding the costs of fuel; labor and other components of our operations; potential adverse legal, reputational and financial effects on the Company resulting from the cybersecurity incidents that we reported in December 2021 and March 2024 or future cyber incidents and the effectiveness of the Company’s business continuity plans in response to cyber incidents, like these cybersecurity incidents; the commercial, reputational and regulatory risks to our business that may arise as a consequence of our need to restate our financial statements; our longer-term relationship with our senior lenders as a consequence of our need to restate our financial statements; any disruption to our business that may occur on a longer-term basis should we be unable to remediate during fiscal year 2024 certain material weaknesses in our internal controls over financial reporting, and such other factors that may be identified from time to time in our Securities and Exchange Commission (“SEC”) filings and other public announcements including those set forth under the caption “Risk Factors” in Part 1 Item 1A of this report. In addition, the global economic climate and additional or unforeseen effects from any unexpected health pandemics, may amplify many of these risks. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. We disclaim any obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

27


Table of Contents

The following discussion and analysis of our financial condition and result of operations should be read in conjunction with the condensed consolidated financial statements and the related notes and other information included elsewhere in this report.

Overview

Radiant Logistics, Inc., and its consolidated subsidiaries (the “Company,” “we” or “us”), operates as a third-party logistics company, providing technology-enabled global transportation and value-added logistics solutions primarily in the United States and Canada. We service a large and diversified account base across a range of industries and geographies, which is supported from an extensive network of operating locations across North America as well as an integrated international service partner network located in other key markets around the globe. The Company provides these services through a multi-brand network, which includes over 100 operating locations. Included in these operating locations are a number of independent agents, who are also referred to as “strategic operating partners,” that operate exclusively on the Company's behalf, and approximately 25 Company-owned offices. As a third-party logistics company, the Company has a vast carrier network of asset-based transportation companies, including motor carriers, railroads, airlines and ocean lines in its carrier network. We believe shippers value our services because we are able to objectively arrange the most efficient and cost-effective means, type and provider of transportation service without undue influence caused by the ownership of transportation assets. In addition, our minimal investment in physical assets affords us the opportunity for a higher return on invested capital and net cash flows than our asset-based competitors.

Through our operating locations across North America, we offer domestic, international air and ocean freight forwarding services and freight brokerage services, including truckload services, less than truckload (“LTL”) services, and intermodal services, which is the movement of freight in trailers or containers by combination of truck and rail. Our primary business operations involve arranging the shipment, on behalf of our customers, of materials, products, equipment, and other goods that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, DHL, and UPS, including arranging and monitoring all aspects of material flow activity utilizing advanced information technology systems. We also provide other value-added logistics services including materials management and distribution services (collectively, “materials management and distribution” or “MM&D” services), customs house brokerage (“CHB”) services and global trade management (“GTM”) services to complement our core transportation service offering.

The Company expects to grow its business organically and by completing acquisitions of other companies with complementary geographical and logistics service offerings. The Company’s organic growth strategy will continue to focus on strengthening existing and expanding new customer relationships leveraging the benefit of the Company’s technology platform, while continuing its efforts on the organic build-out of the Company’s network of strategic operating partner locations. In addition, as the Company continues to grow and scale its business, the Company believes that it is creating density in its trade lanes, which creates opportunities for the Company to more efficiently source and manage its transportation capacity.

In addition to its focus on organic growth, the Company will continue to search for acquisition candidates that bring critical mass from a geographic and purchasing power standpoint, along with providing complementary service offerings to the current platform. As the Company continues to grow and scale its business, it also remains focused on leveraging its back-office infrastructure and technology systems to drive productivity improvement across the organization.

Impact of Notable External Conditions

The global economic and trade environments remain uncertain, including continued inflation, geopolitical tensions and changes in consumer behavior could have a negative impact on our business and financial results.

Performance Metrics

Our principal source of income is derived from freight forwarding and freight brokerage services we provide to our customers. As a third-party logistics provider, we arrange for the shipment of our customers’ freight from point of origin to point of destination. Generally, we quote our customers a turnkey cost for the movement of their freight. Our price quote will often depend upon the customer’s time-definite needs (first day through fifth day delivery), special handling needs (heavy equipment, delicate items, environmentally sensitive goods, electronic components, etc.), and the means of transport (motor carrier, air, ocean, or rail). In turn, we assume the responsibility for arranging and paying for the underlying means of transportation.

Our transportation revenue represents the total dollar value of services we sell to our customers. Our cost of transportation includes direct costs of transportation, including motor carrier, air, ocean, and rail services. Our adjusted transportation gross profit (gross transportation revenue less the direct cost of transportation), a non-GAAP financial measure, is the primary indicator of our ability to source, add value and resell services provided by third-parties, and is considered by management to be a key performance measure. In addition, management believes measuring its operating costs as a function of adjusted transportation gross profit provides a useful metric, as our ability to control costs as a function of adjusted transportation gross profit directly impacts operating results.

28


Table of Contents

Our operating results will be affected as acquisitions occur. Since acquisitions are recorded using the acquisition method of accounting for business combinations, our financial statements will only include the results of operations and cash flows of acquired companies for periods subsequent to the date of acquisition.

Adjusted gross profit, a non-GAAP financial measure, is our revenue minus our cost of transportation and other services (excluding depreciation and amortization, which are reported separately), and adjusted gross profit percentage is adjusted gross profit as a percentage of our total revenue. We believe that these provide investors with meaningful information to understand our results of operations and the ability to analyze financial and business trends on a period-to-period basis.

Our GAAP-based net income will be affected by non-cash charges relating to the amortization of customer related intangible assets and other intangible assets attributable to completed acquisitions. Under applicable accounting standards, purchasers are required to allocate the total consideration in a business combination to the identified assets acquired and liabilities assumed based on their fair values at the time of acquisition. The excess of the consideration paid over the fair value of the identifiable net assets acquired is to be allocated to goodwill, which is tested at least annually for impairment. Applicable accounting standards require that we separately account for and value certain identifiable intangible assets based on the unique facts and circumstances of each acquisition. As a result of our acquisition strategy, our net income will include material non-cash charges relating to the amortization of customer related intangible assets and other intangible assets acquired in our acquisitions. Although these charges may increase as we complete more acquisitions, we believe we will be growing the value of our intangible assets (e.g., customer relationships). Thus, we believe that earnings before interest, taxes, depreciation and amortization, or EBITDA, is a useful financial measure for investors because it eliminates the effect of these non-cash costs and provides an important metric for our business.

EBITDA is a non-GAAP measure of income and does not include the effects of interest, taxes, and the “non-cash” effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to property, technology, and equipment and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude share-based compensation expense, changes in fair value of contingent consideration, expenses specifically attributable to acquisitions, ransomware incident related costs, changes in fair value of interest rate swap contracts, restatement costs, transition and lease termination costs, foreign currency transaction gains and losses, extraordinary items, litigation expenses unrelated to our core operations, and other non-cash charges. While management considers EBITDA and adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our condensed consolidated financial statements. The Company’s financial covenants with its lenders define an adjusted EBITDA as a key component of its covenant calculations. The Company’s ability to grow adjusted EBITDA is closely monitored by management as it’s directly tied to financial borrowing capacity and also is a frequent point of discussion with its investors as well as the Company’s earnings calls.

Our operating results are also subject to seasonal trends when measured on a quarterly basis. The impact of seasonality on our business will depend on numerous factors, including the markets in which we operate, holiday seasons, consumer demand, and economic conditions. Since our revenue is largely derived from customers whose shipments are dependent upon consumer demand and just-in-time production schedules, the timing of our revenue is often beyond our control. Factors such as shifting demand for retail goods and/or manufacturing production delays could unexpectedly affect the timing of our revenue. As we increase the scale of our operations, seasonal trends in one area of our business may be offset to an extent by opposite trends in another area. We cannot accurately predict the timing of these factors, nor can we accurately estimate the impact of any particular factor, and thus we can give no assurance any historical seasonal patterns will continue in future periods.

29


Table of Contents

Results of Operations

Three months ended March 31, 2024 and 2023 (unaudited)

The following table summarizes revenues, cost of transportation and other services, and adjusted gross profit by reportable operating segments for the three months ended March 31, 2024 and 2023:

 

 

Three Months Ended March 31, 2024

 

 

Three Months Ended March 31, 2023

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

$

153,428

 

 

$

20,055

 

 

$

(42

)

 

$

173,441

 

 

$

204,330

 

 

$

26,361

 

 

$

(96

)

 

$

230,595

 

Value-added services

 

3,419

 

 

 

7,699

 

 

 

 

 

 

11,118

 

 

 

4,114

 

 

 

9,462

 

 

 

 

 

 

13,576

 

 

 

156,847

 

 

 

27,754

 

 

 

(42

)

 

 

184,559

 

 

 

208,444

 

 

 

35,823

 

 

 

(96

)

 

 

244,171

 

Cost of transportation and other services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

110,602

 

 

 

15,513

 

 

 

(42

)

 

 

126,073

 

 

 

149,409

 

 

 

20,973

 

 

 

(96

)

 

 

170,286

 

Value-added services

 

1,748

 

 

 

3,617

 

 

 

 

 

 

5,365

 

 

 

2,386

 

 

 

4,482

 

 

 

 

 

 

6,868

 

 

 

112,350

 

 

 

19,130

 

 

 

(42

)

 

 

131,438

 

 

 

151,795

 

 

 

25,455

 

 

 

(96

)

 

 

177,154

 

Adjusted gross profit (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

42,826

 

 

 

4,542

 

 

 

 

 

 

47,368

 

 

 

54,921

 

 

 

5,388

 

 

 

 

 

 

60,309

 

Value-added services

 

1,671

 

 

 

4,082

 

 

 

 

 

 

5,753

 

 

 

1,728

 

 

 

4,980

 

 

 

 

 

 

6,708

 

 

$

44,497

 

 

$

8,624

 

 

$

 

 

$

53,121

 

 

$

56,649

 

 

$

10,368

 

 

$

 

 

$

67,017

 

Adjusted gross profit percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

27.9

%

 

 

22.6

%

 

N/A

 

 

 

27.3

%

 

 

26.9

%

 

 

20.4

%

 

N/A

 

 

 

26.2

%

Value-added services

 

48.9

%

 

 

53.0

%

 

N/A

 

 

 

51.7

%

 

 

42.0

%

 

 

52.6

%

 

N/A

 

 

 

49.4

%

(1)
Adjusted gross profit is revenues net of cost of transportation and other services.

Transportation revenue was $173.4 million and $230.6 million for the three months ended March 31, 2024 and 2023, respectively. The decrease of $57.2 million, or 24.8% is primarily due to significant decreases in international and ocean rates, lower ocean volumes, and an overall decrease in charter business compared to the comparable prior year period. Adjusted transportation gross profit was $47.4 million and $60.3 million for the three months ended March 31, 2024 and 2023, respectively. Net transportation margins increased from 26.2% to 27.3%, primarily due to a higher mix of domestic shipments, which have higher gross profit margin characteristics than ocean and charter shipments.

Value-added services revenue was $11.1 million and $13.6 million for the three months ended March 31, 2024 and 2023, respectively. Adjusted value-added services gross profit was $5.8 million for the three months ended March 31, 2024, compared to $6.7 million for the comparable prior year period. Adjusted value-added services gross profit percentage increased from 49.4% to 51.7%.

The following table provides a reconciliation for the three months ended March 31, 2024 and 2023 of adjusted gross profit to gross profit, the most directly comparable GAAP measure:

(In thousands)

Three Months Ended March 31,

 

Reconciliation of adjusted gross profit to GAAP gross profit

2024

 

 

2023

 

Revenues

$

184,559

 

 

$

244,171

 

Cost of transportation and other services (exclusive of depreciation and
    amortization, shown separately below)

 

(131,438

)

 

 

(177,154

)

Depreciation and amortization

 

(4,370

)

 

 

(3,478

)

GAAP gross profit

$

48,751

 

 

$

63,539

 

Depreciation and amortization

 

4,370

 

 

 

3,478

 

Adjusted gross profit

$

53,121

 

 

$

67,017

 

 

 

 

 

 

 

GAAP gross margin (GAAP gross profit as a percentage of revenues)

 

26.4

%

 

 

26.0

%

Adjusted gross profit percentage (adjusted gross profit as a percentage of revenues)

 

28.8

%

 

 

27.4

%

 

30


Table of Contents

The following table compares condensed consolidated statements of comprehensive income data by reportable operating segments for the three months ended March 31, 2024 and 2023:

 

 

Three Months Ended March 31, 2024

 

 

Three Months Ended March 31, 2023

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

Adjusted gross profit (1)

$

44,497

 

 

$

8,624

 

 

$

 

 

$

53,121

 

 

$

56,649

 

 

$

10,368

 

 

$

 

 

$

67,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

20,077

 

 

 

 

 

 

 

 

 

20,077

 

 

 

26,499

 

 

 

 

 

 

 

 

 

26,499

 

Personnel costs

 

13,134

 

 

 

4,638

 

 

 

1,644

 

 

 

19,416

 

 

 

13,536

 

 

 

4,438

 

 

 

1,843

 

 

 

19,817

 

Selling, general and administrative
    expenses

 

6,308

 

 

 

1,999

 

 

 

1,687

 

 

 

9,994

 

 

 

6,192

 

 

 

2,178

 

 

 

2,221

 

 

 

10,591

 

Depreciation and amortization

 

843

 

 

 

1,108

 

 

 

2,589

 

 

 

4,540

 

 

 

1,069

 

 

 

838

 

 

 

2,642

 

 

 

4,549

 

Change in fair value of contingent
    consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(697

)

 

 

(697

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

40,362

 

 

 

7,745

 

 

 

5,920

 

 

 

54,027

 

 

 

47,296

 

 

 

7,454

 

 

 

6,009

 

 

 

60,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

4,135

 

 

 

879

 

 

 

(5,920

)

 

 

(906

)

 

 

9,353

 

 

 

2,914

 

 

 

(6,009

)

 

 

6,258

 

Other income (expense)

 

10

 

 

 

127

 

 

 

203

 

 

 

340

 

 

 

413

 

 

 

41

 

 

 

(822

)

 

 

(368

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

4,145

 

 

 

1,006

 

 

 

(5,717

)

 

 

(566

)

 

 

9,766

 

 

 

2,955

 

 

 

(6,831

)

 

 

5,890

 

Income tax expense

 

 

 

 

 

 

 

(49

)

 

 

(49

)

 

 

 

 

 

 

 

 

(1,346

)

 

 

(1,346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

4,145

 

 

 

1,006

 

 

 

(5,766

)

 

 

(615

)

 

 

9,766

 

 

 

2,955

 

 

 

(8,177

)

 

 

4,544

 

Less: Net income attributable to non-controlling interest

 

(88

)

 

 

 

 

 

 

 

 

(88

)

 

 

(361

)

 

 

 

 

 

 

 

 

(361

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

4,057

 

 

$

1,006

 

 

$

(5,766

)

 

$

(703

)

 

$

9,405

 

 

$

2,955

 

 

$

(8,177

)

 

$

4,183

 

 

 

Three Months Ended March 31, 2024

 

 

Three Months Ended March 31, 2023

 

Operating expenses as a percent of
    adjusted gross profit
(1):

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

Operating partner commissions

 

45.1

%

 

 

0.0

%

 

N/A

 

 

37.8

%

 

 

46.8

%

 

 

0.0

%

 

N/A

 

 

39.5

%

Personnel costs

 

29.5

%

 

 

53.8

%

 

N/A

 

 

36.6

%

 

 

23.9

%

 

 

42.8

%

 

N/A

 

 

29.6

%

Selling, general and administrative
    expenses

 

14.2

%

 

 

23.2

%

 

N/A

 

 

18.8

%

 

 

10.9

%

 

 

21.0

%

 

N/A

 

 

15.8

%

Depreciation and amortization

 

1.9

%

 

 

12.8

%

 

N/A

 

 

8.5

%

 

 

1.9

%

 

 

8.1

%

 

N/A

 

 

6.8

%

(1)
Adjusted gross profit is revenues net of cost of transportation and other services.
(2)
Certain amounts in the corporate/eliminations segment have been reclassified from the United States column to conform to the current year presentation.

Operating partner commissions decreased $6.4 million, or 24.2%, to $20.1 million for the three months ended March 31, 2024. The decrease in commissions is primarily due to an overall decrease in charter business, a reduction of adjusted gross profit generated from our strategic operating partners, and the conversions of strategic operating partners to company-owned locations who earned commissions in the comparable prior year period. As a percentage of adjusted gross profit, operating partner commissions decreased 175 basis points to 37.8% from 39.5% for the three months ended March 31, 2024 and 2023, respectively, as a result of a lower percentage of gross margin generated from strategic operating partners.

Personnel costs decreased $0.4 million, or 2.0%, to $19.4 million for the three months ended March 31, 2024. As a percentage of adjusted gross profit, personnel costs increased 698 basis points to 36.6% from 29.6% for the three months ended March 31, 2024 and 2023, respectively.

Selling, general and administrative (“SG&A”) expenses decreased $0.6 million, or 5.6%, to $10.0 million for the three months ended March 31, 2024. The decrease is primarily due to decreased bad debt expense and lower professional fees due to the restatement in the comparable prior year period, offset by increased software and facilities costs. As a percentage of adjusted gross profit, SG&A increased 300 basis points to 18.8% from 15.8% for the three months ended March 31, 2024 and 2023, respectively.

Depreciation and amortization costs were flat at $4.5 million for the three months ended March 31, 2024. As a percentage of adjusted gross profit, depreciation and amortization costs increased 176 basis points to 8.5% from 6.8% for the three months ended March 31, 2024 and 2023, respectively.

Our decrease in net income is driven principally by decreased adjusted gross profit, partially offset by decreased operating partner commissions, decreased other income and income tax expense compared to the comparable prior year period.

Our future financial results may be impacted by amortization of intangible assets resulting from acquisitions, gains or losses from changes in fair value of contingent consideration, and changes in fair value of interest rate swap contracts, which are difficult to predict.

31


Table of Contents

The following table provides a reconciliation for the three months ended March 31, 2024 and 2023 of adjusted EBITDA to net income (loss), the most directly comparable GAAP measure:

 

Three Months Ended March 31, 2024

 

 

Three Months Ended March 31, 2023

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States
(3)

 

 

Canada

 

 

Corporate/
Eliminations
(3)

 

 

Total

 

Net income (loss) attributable to Radiant Logistics, Inc.

 

4,057

 

 

 

1,006

 

 

 

(5,766

)

 

 

(703

)

 

 

9,405

 

 

 

2,955

 

 

 

(8,177

)

 

 

4,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

49

 

 

 

49

 

 

 

 

 

 

 

 

 

1,346

 

 

 

1,346

 

Depreciation and amortization (1)

 

957

 

 

 

1,108

 

 

 

2,589

 

 

 

4,654

 

 

 

1,183

 

 

 

838

 

 

 

2,642

 

 

 

4,663

 

Net interest expense

 

 

 

 

 

 

 

(373

)

 

 

(373

)

 

 

 

 

 

 

 

 

467

 

 

 

467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

5,014

 

 

 

2,114

 

 

 

(3,501

)

 

 

3,627

 

 

 

10,588

 

 

 

3,793

 

 

 

(3,722

)

 

 

10,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

429

 

 

 

83

 

 

 

439

 

 

 

951

 

 

 

265

 

 

 

34

 

 

 

245

 

 

 

544

 

Change in fair value of contingent
    consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(697

)

 

 

(697

)

Acquisition related costs

 

 

 

 

 

 

 

129

 

 

 

129

 

 

 

 

 

 

 

 

 

98

 

 

 

98

 

Cyber security event

 

 

 

 

 

 

 

266

 

 

 

266

 

 

 

 

 

 

 

 

 

12

 

 

 

12

 

Litigation costs

 

 

 

 

 

 

 

170

 

 

 

170

 

 

 

 

 

 

 

 

 

383

 

 

 

383

 

Change in fair value of interest
    rate swap contracts

 

 

 

 

 

 

 

170

 

 

 

170

 

 

 

 

 

 

 

 

 

355

 

 

 

355

 

Restatement costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

537

 

 

 

537

 

Foreign currency transaction loss (gain)

 

11

 

 

 

(116

)

 

 

 

 

 

(105

)

 

 

(292

)

 

 

(39

)

 

 

 

 

 

(331

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

5,454

 

 

$

2,081

 

 

$

(2,327

)

 

$

5,208

 

 

$

10,561

 

 

$

3,788

 

 

$

(2,789

)

 

$

11,560

 

Adjusted EBITDA as a % of adjusted gross profit (2)

 

12.3

%

 

 

24.1

%

 

N/A

 

 

 

9.8

%

 

 

18.6

%

 

 

36.5

%

 

N/A

 

 

 

17.2

%

(1)
Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation expenses recognized on certain computer software as a service.
(2)
Adjusted gross profit is revenues net of cost of transportation and other services.
(3)
Certain amounts in the corporate/eliminations segment have been reclassified from the United States column to conform to the current year presentation.

 

 

32


Table of Contents

Nine months ended March 31, 2024 and 2023 (unaudited)

The following table summarizes revenues, cost of transportation and other services, and adjusted gross profit by reportable operating segments for the nine months ended March 31, 2024 and 2023:

 

Nine Months Ended March 31, 2024

 

 

Nine Months Ended March 31, 2023

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

$

496,372

 

 

$

63,018

 

 

$

(167

)

 

$

559,223

 

 

$

726,050

 

 

$

88,016

 

 

$

(351

)

 

$

813,715

 

Value-added services

 

10,270

 

 

 

26,945

 

 

 

 

 

 

37,215

 

 

 

10,203

 

 

 

29,343

 

 

 

 

 

 

39,546

 

 

 

506,642

 

 

 

89,963

 

 

 

(167

)

 

 

596,438

 

 

 

736,253

 

 

 

117,359

 

 

 

(351

)

 

 

853,261

 

Cost of transportation and other services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

355,527

 

 

 

48,080

 

 

 

(167

)

 

 

403,440

 

 

 

549,280

 

 

 

68,821

 

 

 

(351

)

 

 

617,750

 

Value-added services

 

4,653

 

 

 

12,402

 

 

 

 

 

 

17,055

 

 

 

4,577

 

 

 

13,409

 

 

 

 

 

 

17,986

 

 

 

360,180

 

 

 

60,482

 

 

 

(167

)

 

 

420,495

 

 

 

553,857

 

 

 

82,230

 

 

 

(351

)

 

 

635,736

 

Adjusted gross profit (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

140,845

 

 

 

14,938

 

 

 

 

 

 

155,783

 

 

 

176,770

 

 

 

19,195

 

 

 

 

 

 

195,965

 

Value-added services

 

5,617

 

 

 

14,543

 

 

 

 

 

 

20,160

 

 

 

5,626

 

 

 

15,934

 

 

 

 

 

 

21,560

 

 

$

146,462

 

 

$

29,481

 

 

$

 

 

$

175,943

 

 

$

182,396

 

 

$

35,129

 

 

$

 

 

$

217,525

 

Adjusted gross profit percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

28.4

%

 

 

23.7

%

 

N/A

 

 

 

27.9

%

 

 

24.3

%

 

 

21.8

%

 

N/A

 

 

 

24.1

%

Value-added services

 

54.7

%

 

 

54.0

%

 

N/A

 

 

 

54.2

%

 

 

55.1

%

 

 

54.3

%

 

N/A

 

 

 

54.5

%

(1)
Adjusted gross profit is revenues net of cost of transportation and other services.

Transportation revenue was $559.2 million and $813.7 million for the nine months ended March 31, 2024 and 2023, respectively. The decrease of $254.5 million, or 31.3% is primarily due to significant decreases in international and ocean rates, compounded by lower ocean volumes, and an overall decrease in charter business compared to the comparable prior year period. Adjusted transportation gross profit was $155.8 million and $196.0 million for the nine months ended March 31, 2024 and 2023, respectively. Net transportation margins increased from 24.1% to 27.9%, primarily due to a higher mix of domestic shipments, which have higher gross profit margin characteristics than ocean and charter shipments.

Value-added services revenue was $37.2 million and $39.5 million for the nine months ended March 31, 2024 and 2023, respectively. Adjusted value-added services gross profit was $20.2 million for the nine months ended March 31, 2024, compared to $21.6 million for the comparable prior year period. Adjusted value-added services gross profit percentage decreased from 54.5% to 54.2%.

The following table provides a reconciliation for the nine months ended March 31, 2024 and 2023 of adjusted gross profit to gross profit, the most directly comparable GAAP measure:

(In thousands)

 

 

Nine Months Ended March 31,

 

Reconciliation of adjusted gross profit to GAAP gross profit

 

 

 

 

2024

 

 

2023

 

Revenues

 

 

 

 

$

596,438

 

 

$

853,261

 

Cost of transportation and other services (exclusive of depreciation and
    amortization, shown separately below)

 

 

 

 

 

(420,495

)

 

 

(635,736

)

Depreciation and amortization

 

 

 

 

 

(10,908

)

 

 

(10,294

)

GAAP gross profit

 

 

 

 

$

165,035

 

 

$

207,231

 

Depreciation and amortization

 

 

 

 

 

10,908

 

 

 

10,294

 

Adjusted gross profit

 

 

 

 

$

175,943

 

 

$

217,525

 

 

 

 

 

 

 

 

 

 

 

GAAP gross margin (GAAP gross profit as a percentage of revenues)

 

 

 

 

 

27.7

%

 

 

24.3

%

Adjusted gross profit percentage (adjusted gross profit as a percentage of revenues)

 

 

 

 

 

29.5

%

 

 

25.5

%

 

33


Table of Contents

The following table compares condensed consolidated statements of comprehensive income data by reportable operating segments for the nine months ended March 31, 2024 and 2023:

 

Nine Months Ended March 31, 2024

 

 

Nine Months Ended March 31, 2023

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States
(2)

 

 

Canada

 

 

Corporate/
Eliminations
(2)

 

 

Total

 

Adjusted gross profit (1)

$

146,462

 

 

$

29,481

 

 

$

 

 

$

175,943

 

 

$

182,396

 

 

$

35,129

 

 

$

 

 

$

217,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

69,678

 

 

 

 

 

 

 

 

 

69,678

 

 

 

87,116

 

 

 

 

 

 

 

 

 

87,116

 

Personnel costs

 

39,693

 

 

 

14,384

 

 

 

4,726

 

 

 

58,803

 

 

 

42,519

 

 

 

13,222

 

 

 

4,488

 

 

 

60,229

 

Selling, general and administrative
    expenses

 

17,673

 

 

 

6,279

 

 

 

6,111

 

 

 

30,063

 

 

 

16,310

 

 

 

5,780

 

 

 

5,939

 

 

 

28,029

 

Depreciation and amortization

 

2,707

 

 

 

2,934

 

 

 

7,789

 

 

 

13,430

 

 

 

3,183

 

 

 

2,407

 

 

 

12,652

 

 

 

18,242

 

Change in fair value of contingent
    consideration

 

 

 

 

 

 

 

(450

)

 

 

(450

)

 

 

 

 

 

 

 

 

(387

)

 

 

(387

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

129,751

 

 

 

23,597

 

 

 

18,176

 

 

 

171,524

 

 

 

149,128

 

 

 

21,409

 

 

 

22,692

 

 

 

193,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

16,711

 

 

 

5,884

 

 

 

(18,176

)

 

 

4,419

 

 

 

33,268

 

 

 

13,720

 

 

 

(22,692

)

 

 

24,296

 

Other income (expense)

 

163

 

 

 

153

 

 

 

83

 

 

 

399

 

 

 

564

 

 

 

391

 

 

 

(1,700

)

 

 

(745

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

16,874

 

 

 

6,037

 

 

 

(18,093

)

 

 

4,818

 

 

 

33,832

 

 

 

14,111

 

 

 

(24,392

)

 

 

23,551

 

Income tax expense

 

 

 

 

 

 

 

(1,467

)

 

 

(1,467

)

 

 

 

 

 

 

 

 

(5,570

)

 

 

(5,570

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

16,874

 

 

 

6,037

 

 

 

(19,560

)

 

 

3,351

 

 

 

33,832

 

 

 

14,111

 

 

 

(29,962

)

 

 

17,981

 

Less: net income attributable to non-
    controlling interest

 

(447

)

 

 

 

 

 

 

 

 

(447

)

 

 

(529

)

 

 

 

 

 

 

 

 

(529

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

16,427

 

 

$

6,037

 

 

$

(19,560

)

 

$

2,904

 

 

$

33,303

 

 

$

14,111

 

 

$

(29,962

)

 

$

17,452

 

 

 

Nine Months Ended March 31, 2024

 

 

Nine Months Ended March 31, 2023

 

Operating expenses as a percent of
    adjusted gross profit
(1):

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

Operating partner commissions

 

47.6

%

 

 

0.0

%

 

N/A

 

 

39.6

%

 

 

47.8

%

 

 

0.0

%

 

N/A

 

 

40.0

%

Personnel costs

 

27.1

%

 

 

48.8

%

 

N/A

 

 

33.4

%

 

 

23.3

%

 

 

37.6

%

 

N/A

 

 

27.7

%

Selling, general and administrative
    expenses

 

12.1

%

 

 

21.3

%

 

N/A

 

 

17.1

%

 

 

8.9

%

 

 

16.5

%

 

N/A

 

 

12.9

%

Depreciation and amortization

 

1.8

%

 

 

10.0

%

 

N/A

 

 

7.6

%

 

 

1.7

%

 

 

6.9

%

 

N/A

 

 

8.4

%

(1)
Adjusted gross profit is revenues net of cost of transportation and other services.
(2)
Certain amounts in the corporate/eliminations segment have been reclassified from the United States column to conform to the current year presentation.

Operating partner commissions decreased $17.4 million, or 20.0%, to $69.7 million for the nine months ended March 31, 2024. The decrease in commissions is primarily due to a reduction of adjusted gross profit generated from our strategic operating partners, and the conversions of strategic operating partners to company-owned locations who earned commissions in the comparable prior year period. As a percentage of adjusted gross profit, operating partner commissions decreased 45 basis points to 39.6% from 40.0% for the nine months ended March 31, 2024 and 2023, respectively, as a result of a lower percentage of gross margin generated from strategic operating partners.

Personnel costs decreased $1.4 million, or 2.4%, to $58.8 million for the nine months ended March 31, 2024 due to lower headcount in certain locations, decreases in sales commissions, partially offset by the increase in headcount from acquisitions of strategic operating partners and a new brokerage location. As a percentage of adjusted gross profit, personnel costs increased 573 basis points to 33.4% from 27.7% for the nine months ended March 31, 2024 and 2023, respectively.

SG&A expenses increased $2.1 million, or 7.3%, to $30.1 million for the nine months ended March 31, 2024. The increase is primarily due to increased software and facilities costs, offset by decreased bad debt expense, lower professional fees due to the restatement in the comparable prior year period, and lower travel expenses. As a percentage of adjusted gross profit, SG&A increased 420 basis points to 17.1% from 12.9% for the nine months ended March 31, 2024 and 2023, respectively.

Depreciation and amortization costs decreased $4.8 million, or 26.4%, to $13.4 million for the nine months ended March 31, 2024. The decrease is attributable to the accelerated amortization of intangible assets in the prior year resulting from the rebranding of certain trade names. As a percentage of adjusted gross profit, depreciation and amortization costs decreased 75 basis points to 7.6% from 8.4% for the nine months ended March 31, 2024 and 2023, respectively.

34


Table of Contents

Our decrease in net income is driven principally by decreased adjusted gross profit, partially offset by decreased operating partner commissions, decreased amortization of intangible assets, and decreases in other income assets and income tax expense compared to the comparable prior year period.

Our future financial results may be impacted by amortization of intangible assets resulting from acquisitions, gains or losses from changes in fair value of contingent consideration, and changes in fair value of interest rate swap contracts, which are difficult to predict.

The following table provides a reconciliation for the nine months ended March 31, 2024 and 2023 of adjusted EBITDA to net income (loss), the most directly comparable GAAP measure:

 

Nine Months Ended March 31, 2024

 

 

Nine Months Ended March 31, 2023

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States
(3)

 

 

Canada

 

 

Corporate/
Eliminations
(3)

 

 

Total

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

16,427

 

 

$

6,037

 

 

$

(19,560

)

 

$

2,904

 

 

$

33,303

 

 

$

14,111

 

 

$

(29,962

)

 

$

17,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

1,467

 

 

 

1,467

 

 

 

 

 

 

 

 

 

5,570

 

 

 

5,570

 

Depreciation and amortization (1)

 

3,050

 

 

 

2,934

 

 

 

7,789

 

 

 

13,773

 

 

 

3,526

 

 

 

2,407

 

 

 

12,652

 

 

 

18,585

 

Net interest expense

 

 

 

 

 

 

 

(986

)

 

 

(986

)

 

 

 

 

 

 

 

 

1,931

 

 

 

1,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

19,477

 

 

 

8,971

 

 

 

(11,290

)

 

 

17,158

 

 

 

36,829

 

 

 

16,518

 

 

 

(9,809

)

 

 

43,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

1,224

 

 

 

235

 

 

 

1,067

 

 

 

2,526

 

 

 

814

 

 

 

163

 

 

 

855

 

 

 

1,832

 

Change in fair value of contingent
  consideration

 

 

 

 

 

 

 

(450

)

 

 

(450

)

 

 

 

 

 

 

 

 

(387

)

 

 

(387

)

Acquisition related costs

 

 

 

 

 

 

 

450

 

 

 

450

 

 

 

 

 

 

 

 

 

147

 

 

 

147

 

Cyber security event

 

 

 

 

 

 

 

266

 

 

 

266

 

 

 

 

 

 

 

 

 

12

 

 

 

12

 

Litigation costs

 

 

 

 

 

 

 

1,275

 

 

 

1,275

 

 

 

 

 

 

 

 

 

751

 

 

 

751

 

Transition, lease termination, and
    other costs

 

76

 

 

 

 

 

 

 

 

 

76

 

 

 

30

 

 

 

 

 

 

 

 

 

30

 

Change in fair value of interest
    rate swap contracts

 

 

 

 

 

 

 

903

 

 

 

903

 

 

 

 

 

 

 

 

 

(231

)

 

 

(231

)

Restatement costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,544

 

 

 

1,544

 

Foreign currency transaction gain

 

(97

)

 

 

(24

)

 

 

 

 

 

(121

)

 

 

(417

)

 

 

(385

)

 

 

 

 

 

(802

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

20,680

 

 

$

9,182

 

 

$

(7,779

)

 

$

22,083

 

 

$

37,256

 

 

$

16,296

 

 

$

(7,118

)

 

$

46,434

 

Adjusted EBITDA as a % of
    adjusted gross profit
(2)

 

14.1

%

 

 

31.1

%

 

N/A

 

 

 

12.6

%

 

 

20.4

%

 

 

46.4

%

 

N/A

 

 

 

21.3

%

(1)
Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation expenses recognized on certain computer software as a service.
(2)
Adjusted gross profit is revenues net of cost of transportation and other services.
(3)
Certain amounts in the corporate/eliminations segment have been reclassified from the United States column to conform to the current year presentation.

Liquidity and Capital Resources

Generally, our primary sources of liquidity are cash generated from operating activities and borrowings under our Revolving Credit Facility, as described below. These sources also fund a portion of our capital expenditures and contractual contingent consideration obligations. Our level of cash and financing capabilities along with cash flows from operations have historically been sufficient to meet our operating and capital needs. As of March 31, 2024, we have $31.2 million in unrestricted cash on hand to serve as adequate working capital.

Net cash provided by operating activities was $16.0 million and $79.6 million for the nine months ended March 31, 2024 and 2023, respectively. The cash provided by operating activities primarily consisted of net income adjusted for depreciation and amortization and changes in accounts receivable, contract assets, accounts payable, income taxes, and payments of contingent consideration. Cash flow from operating activities for the nine months ended March 31, 2024 decreased by $63.6 million, compared with the same period in fiscal year 2023, primarily due to decreased net income, amortization of intangible assets, and net changes in accounts receivable, contract assets, and accounts payable.

Net cash used for investing activities was $8.9 million and $9.3 million for the nine months ended March 31, 2024 and 2023, respectively. Cash paid for acquisitions were $2.0 million and $3.3 million for the nine months ended March 31, 2024 and 2023, respectively. Cash paid for purchases of property, technology, and equipment were $7.2 million and $6.2 million for the nine months ended March 31, 2024 and 2023, respectively. Proceeds from sale of property, technology, and equipment were $0.2 million and less than $0.1 million of the nine months ended March 31, 2024 and 2023.

35


Table of Contents

Net cash used for financing activities was $8.3 million and $45.0 million for the nine months ended March 31, 2024 and 2023, respectively. There were no repayments or borrowings under the Revolving Credit Facility for the nine months ended March 31, 2024, compared to net repayments of the Revolving Credit Facility of $35.0 million for the nine months ended March 31, 2023. Payments of debt issuance costs were $0.1 million and $0.8 million for the nine months ended March 31, 2024 and 2023, respectively. Repayments of notes payable and finance lease liabilities were $3.9 million and $3.7 million for each of the nine months ended March 31, 2024 and 2023, respectively. Payments for repurchases of common stock was $3.1 million and $5.0 million for the nine months ended March 31, 2024 and 2023, respectively. Payments of contingent consideration was $0.3 million for the nine months ended March 31, 2024. Distributions to non-controlling interest were $0.5 million and $0.2 million for the nine months ended March 31, 2024 and 2023, respectively. Proceeds from exercise of stock options were less than $0.1 million and $0.2 million for the nine months ended March 31, 2024 and 2023, respectively. Payments of employee tax withholdings related to restricted stock units and stock options were $0.4 million and $0.5 million for the nine months ended March 31, 2024 and 2023, respectively.

Revolving Credit Facility

The Company entered into a $200 million syndicated, revolving credit facility (the “Revolving Credit Facility”) pursuant to a Credit Agreement dated as of August 5, 2022, and amended as of September 27, 2023. The Revolving Credit Facility is segregated into two tranches, a $150 million tranche that may be loaned in U.S. Dollars and a $50 million tranche that may be loaned in either U.S. Dollars or Canadian Dollars. The Revolving Credit Facility includes a $75 million accordion feature to support future acquisition opportunities. The Revolving Credit Facility was entered into with Bank of America, N.A. and BMO Capital Markets Corp. as joint book runners and joint lead arrangers, Bank of America, N.A. as Administrative Agent, Swingline Lender and Letter of Credit Issuer, Bank of Montreal as syndication agent, KeyBank National Association and MUFG Union Bank, N.A. as co-documentation agents and Bank of America, N. A., Bank of Montreal, KeyBank National Association, MUFG Union Bank, N.A. and Washington Federal Bank, National Association as lenders (such named lenders are collectively referred to herein as “Lenders”).

The Revolving Credit Facility has a term of five years and is collateralized by a first-priority security interest in the accounts receivable and other assets of the Company and the guarantors on a parity basis with the security interest held by Fiera Private Debt Fund IV LP and Fiera Private Debt Fund V LP described below. Borrowings in U.S. Dollars accrue interest (at the Company’s option) at a) the Lenders’ base rate plus 0.50% to 1.50%; b) Term Secured Overnight Financing Rate (“SOFR”) plus 1.40% to 2.40%; or c) Term SOFR Daily Floating Rate plus 1.40% to 2.40%. Borrowings in Canadian Dollars accrue interest (at the Company’s option) at a) Term Canadian Overnight Repo Rate Average (“CORRA”) plus 0.29547% to 0.32138% depending on the term, plus 1.40% to 2.40%; or b) Daily Simple CORRA plus 0.29547% plus 1.40% to 2.40%. Rates are adjusted based on the Company’s consolidated net leverage ratio. The Company’s U.S. and Canadian subsidiaries are guarantors of the Revolving Credit Facility.

For borrowings under the Revolving Credit Facility, the Company is subject to the maximum consolidated net leverage ratio of 3.00 and minimum consolidated interest coverage ratio of 3.00. Additional minimum availability requirements and financial covenants apply in the event the Company seeks to use advances under the Revolving Credit Facility to pursue acquisitions or repurchase its common stock.

As of March 31, 2024, there were no borrowings outstanding on the Revolving Credit Facility.

Senior Secured Loans

In connection with the Company’s acquisition of Radiant Canada, Radiant Canada obtained a CAD$29 million senior secured Canadian term loan from Fiera Private Debt Fund IV LP (“FPD IV” formerly, Integrated Private Debt Fund IV LP) pursuant to a CAD$29,000,000 Credit Facilities Loan Agreement. The Company’s U.S. and Canadian subsidiaries are guarantors of the obligations thereunder. The loan matures on April 1, 2024 and accrues interest at a rate of 6.65% per annum. The Company is required to maintain five months interest in a debt service reserve account to be controlled by FPD IV. As of March 31, 2024, $287 was outstanding under this term loan and it was repaid in full subsequent to quarter end.

In connection with the Company’s acquisition of Lomas, Radiant Canada obtained a CAD$10 million senior secured Canadian term loan from Fiera Private Debt Fund V LP (formerly, Integrated Private Debt Fund V LP) pursuant to a CAD$10,000,000 Credit Facilities Loan Agreement. The Company’s U.S. and Canadian subsidiaries are guarantors of the obligations thereunder. The loan matures on June 1, 2024 and accrues interest at a fixed rate of 6.65% per annum. The loan repayment consists of monthly blended principal and interest payments. As of March 31, 2024, $370 was outstanding under this term loan.

The loans may be prepaid in whole at any time providing the Company gives at least 30 days prior written notice and pays the difference between (i) the present value of the loan interest and the principal payments foregone discounted at the Government of Canada Bond Yield for the term from the date of prepayment to the maturity date, and (ii) the face value of the principal amount being prepaid.

For additional information regarding our indebtedness, see Note 8 to our unaudited condensed consolidated financial statements.

 

36


Table of Contents

Item 3. Quantitative and Qualitative Disclosure about Market Risk

We are exposed to market risks in the ordinary course of business. These risks are primarily related to foreign exchange risk. We have currency exposure arising from both sales and purchases denominated in foreign currencies, as well as intercompany transactions. Significant changes in exchange rates between foreign currencies in which we transact business and the U.S. dollar may adversely affect our results of operations and financial condition. Historically, we have not entered into any hedging activities, and, to the extent that we continue not to do so in the future, we may be vulnerable to the effects of currency exchange rate fluctuations. A portion of our business is conducted in Canada. If foreign exchange rates were 1.0% higher or lower, our net income for the nine months ended March 31, 2024 would have changed by approximately $0.06 million.

We are also subject to risks related to an increase in interest rates. For every $1.0 million outstanding on our Revolving Credit Facility, we will incur approximately $0.05 million of interest expense. For every 1.0% increase in interest rates, our interest expense per $1.0 million in borrowings will increase by approximately $0.01 million.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.

An evaluation of the effectiveness of our “disclosure controls and procedures” (as such term is defined in Rules 13a-15(e) or 15d-15(e) of the Exchange Act) as of March 31, 2024 was carried out by our management under the supervision and with the participation of our CEO and CFO. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were ineffective as of March 31, 2024 due to the existence of material weaknesses described below.

Material Weakness over Recording and Processing of Revenue Transactions and Remediation Efforts

As of June 30, 2021, we concluded that a material weakness existed in our internal control over financial reporting related to the recording and processing of revenues transactions, including the timing of the Company’s estimated accrual of in-transit revenues and related costs.

In response to this material weakness, the Company has continued making progress with corrective action to address the material weakness and provide reasonable assurance that future errors in revenue transactions would be prevented and/or detected in a timely manner. The Company’s corrective actions include, but are not limited to:

a)
Implementing new controls;
b)
Working with strategic operating partners and Company-owned locations to understand their processes and strengthen the Company’s monitoring controls over their operations;
c)
Identifying and formalizing the critical data elements in our revenue accrual process;
d)
Further refining our accrual process to be more granular and operate to the desired level of precision to detect material misstatements; and
e)
Performing additional review procedures and analysis including testing of unposted shipments and subsequently analyzing posted shipments in an effort to improve the overall accuracy of the revenue accrual.

As of March 31, 2024, remediation is ongoing. As such, we concluded the Company does not have effective internal controls over the recording and processing of revenues. Specifically, the controls as currently designed are not sufficient to prevent or detect a material misstatement in revenues as the design of the controls lacks the level of precision necessary to ensure the completeness and accuracy of revenues. While existing controls have been enhanced, and new controls have been implemented, further testing procedures are needed to verify their effectiveness over multiple periods of operation before the company can conclude the material weakness has been fully remediated. We anticipate fully remediating the material weakness during fiscal year 2024.

Material Weaknesses over Information Technology General Controls (“ITGCs”) and Remediation Efforts

As of June 30, 2023, we concluded that material weaknesses exist surrounding our ITGCs, specifically relating to change management and user access rights.

The material weaknesses related to the ineffective design and operation of ITGCs over the information technology (“IT”) systems supporting the Company’s Transportation Management (“TM”) systems as well as its Enterprise Resource Planning (“ERP”) system. Business process controls (automated and manual) that are dependent on effective IT systems, or that rely on data produced from systems

37


Table of Contents

impacted by the ineffective ITGCs, are also deemed ineffective. The Company identified material weaknesses in their internal control over financial reporting associated with (i) not designing and maintaining effective ITGCs over privileged user accounts and developers for its TM systems used to account for revenue and related cost of transportation and its ERP system used in the preparation of the condensed consolidated financial statements and (ii) not designing and maintaining effective controls to timely detect and independently review instances where individuals with access to create and implement systems changes to the TM and ERP systems.

In response to the material weaknesses, the Company removed certain elevated logical access privileges from user accounts, enhanced existing controls, and implemented new controls to further strengthen our technology environment. For user access rights, software specifically designed to control access of the company’s ERP has been deployed, however further testing procedures are needed to verify their effectiveness over multiple periods of operations. We expect the material weaknesses to be resolved in fiscal year 2024. The Company will need the refined and new controls to operate effectively for a specific period before concluding that the material weaknesses have been resolved.

Changes in Internal Control over Financial Reporting

Except for the remediation activities regarding material weaknesses described above, there have not been any other changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

The Company and its subsidiaries may be subject to legal actions and claims arising from contracts or other matters from time to time in the ordinary course of business. Management is not aware of any pending or threatened legal proceedings, except as described below, that are considered other than routine legal proceedings. The Company believes that the ultimate disposition or resolution of its routine legal proceedings, in the aggregate, are not material to its financial position, results of operations and liquidity.

Item 1A. Risk Factors

There have been no material changes in the risk factors disclosed by us under Part I, Item 1A. Risk Factors contained in the Annual Report on Form 10-K for the fiscal year ended June 30, 2023.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

In December 2023, the Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2025. The Company did not purchase shares of common stock during the three months ended March 31, 2024. As of March 31, 2024, the company may purchase 5,000,000 shares under the repurchase program.

Item 5. Other Information

(a) None

(b) None

(c) None

38


Table of Contents

ITEM 6. EXHIBITS

 

 

 

 

 

 

Incorporated by Reference

Exhibit

Number

 

Description

 

Filed/Furnished Herewith

 

Form

 

Period Ending

 

Exhibit Number

 

Filing Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 31.1

Certification by Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 31.2

Certification by Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 32.1

Certification by the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.INS

Inline XBRL Instance

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104

 

Cover Page Interactive Data (embedded within the Inline XBRL document)

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

RADIANT LOGISTICS, INC.

 

 

 

Date: May 9, 2024

/s/ Bohn H. Crain

Bohn H. Crain

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Date: May 9, 2024

/s/ Todd E. Macomber

Todd E. Macomber

Senior Vice President and Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

40