XML 32 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 29, 2015
Jun. 30, 2014
Jun. 29, 2015
Jun. 30, 2014
Revenues:        
Restaurant net sales $ 24,027,000 $ 20,007,000 $ 41,234,000 $ 37,735,000
Franchise fees and royalties 422,000 663,000 1,123,000 1,310,000
Total revenues 24,449,000 20,670,000 42,357,000 39,045,000
Costs and expenses:        
Cost of food and beverage 6,514,000 5,122,000 11,358,000 9,537,000
Restaurant labor and related benefits 8,588,000 7,432,000 15,684,000 14,526,000
Occupancy and other restaurant operating expenses 8,532,000 7,078,000 15,169,000 14,079,000
Operating costs and expenses 23,634,000 19,632,000 42,211,000 38,142,000
General and administrative 3,181,000 3,685,000 5,797,000 6,054,000
Depreciation and amortization 846,000 601,000 1,426,000 1,240,000
Provision for losses on asset impairments and disposals 0 120,000 0 120,000
Closed store costs 52,000 95,000 13,000 97,000
Lease termination costs 142,000 1,174,000 193,000 1,158,000
Loss (gain) on sale of fixed assets 0 (50,000) 18,000 (50,000)
Total costs and expenses 27,855,000 25,257,000 49,658,000 46,761,000
Operating loss (3,406,000) (4,587,000) (7,301,000) (7,716,000)
Other income (expense):        
Interest, net (313,000) (239,000) (569,000) (239,000)
Debt issuance and discount amortization (165,000) 0 (330,000) 0
Other income (expense) 10,000 12,000 12,000 15,000
Total other expense (468,000) (227,000) (887,000) (224,000)
Net loss $ (3,874,000) $ (4,814,000) $ (8,188,000) $ (7,940,000)
Per Share Data:        
Loss per share, basic and diluted (in dollars per share) $ (0.08) $ (0.27) $ (0.20) $ (0.44)
Weighted average shares outstanding, basic and diluted (in shares) 45,726,432 18,148,966 41,522,803 18,101,773