XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (4,315)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (3,126)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 580us-gaap_DepreciationAndAmortization 639us-gaap_DepreciationAndAmortization
Debt discount amortization 165us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Loss on sale of fixed assets 18us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Provision for bad debts 76us-gaap_ProvisionForDoubtfulAccounts (11)us-gaap_ProvisionForDoubtfulAccounts
Provision for lease terminations reserves 51cosi_LeaseTerminationAccrual (16)cosi_LeaseTerminationAccrual
Stock-based compensation expense 108us-gaap_ShareBasedCompensation 168us-gaap_ShareBasedCompensation
Interest expense paid in kind 256us-gaap_PaidInKindInterest 0us-gaap_PaidInKindInterest
Changes in operating assets and liabilities:    
Credit card receivable (917)us-gaap_IncreaseDecreaseInOtherReceivables (157)us-gaap_IncreaseDecreaseInOtherReceivables
Accounts receivable (287)us-gaap_IncreaseDecreaseInAccountsReceivable 5us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 92us-gaap_IncreaseDecreaseInInventories (10)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 250us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 212us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (1)us-gaap_IncreaseDecreaseInOtherOperatingAssets 16us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses (1,762)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (814)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue (17)us-gaap_IncreaseDecreaseInDeferredRevenue 0us-gaap_IncreaseDecreaseInDeferredRevenue
Other long-term liabilities (247)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (85)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash used in operating activities (5,950)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,179)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Capital expenditures (1,225)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (186)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (1,225)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (186)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (7,175)us-gaap_NetCashProvidedByUsedInContinuingOperations (3,365)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 21,053us-gaap_CashAndCashEquivalentsAtCarryingValue 5,614us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 13,878us-gaap_CashAndCashEquivalentsAtCarryingValue 2,249us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:    
Corporate franchise and income taxes $ 32cosi_CorporateFranchiseAndIncomeTaxes $ 23cosi_CorporateFranchiseAndIncomeTaxes