XML 26 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
3 Months Ended
Mar. 30, 2015
MILFAMII Note Agreement [Member]  
Debt Instrument [Line Items]  
Black-Scholes model using the following assumptions
On September 16, 2014, 1.1 million warrants provided under the MILFAM Note Agreement were exercised in order to purchase 1.1 million unregistered shares of the Company's common stock at an exercise price of $0.01 per share, resulting in an aggregate purchase price of $11,000.  The stock warrants were carried at a fair value as of the issuance date of approximately $1.3 million based on the Black-Scholes model using the following assumptions:

Expected life (in years)
  
3
 
     
Volatility
  
63.86
     
Risk Free interest rate
  
.82
%
     
Dividend yield (on common stock)
  
-
 
AB Notes [Member]  
Debt Instrument [Line Items]  
Black-Scholes model using the following assumptions
On October 14, 2014, 550,000 warrants provided under the AB Note Purchase Agreement were exercised by the cashless exercise method, thus 2,895 shares were forfeited to pay for the warrants in lieu of cash. The Company's 550,000 stock warrants were carried at their fair value as of the issuance date of approximately $0.7 million based on the Black-Scholes model using the following assumptions:
  
Expected life (in years)
  
3
 
     
Volatility
  
63.86
     
Risk Free interest rate
  
.82
%
     
Dividend yield (on common stock)
  
-